TopFunds

The Home Depot, Inc.

NYSE: HD

Stock price

299.98 USD

(-10.63%) 5 years

retaildiyHome ImprovementInvestable Universe

Insider Transactions

5Y price score: (14)
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: -10.63%
DATE RANGE:
USD PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
DateActionSharesPriceShare ValueHoldingNameTitleSource
10-sep.-26Sale(675)306.0(206,516)8,189Scardino Kimberly Rofficer: SVP-Finance, CAO & Controllerlink
28-aug.-26Sale(2,455)328.8(807,130)14,061Roseborough Teresa Wynnofficer: EVP, Gen. Counsel & Corp. Sec.link
26-aug.-26Sale(710)336.8(239,100)6,838Rowe Michael F.officer: EVP, Prolink
20-aug.-26Award1,494--10,996Broggi Jordanofficer: EVP-Interconnected Retaillink
20-aug.-26Award1,494--26,789Bastek William Dofficer: EVP, Merchandisinglink
20-aug.-26Award1,494--49,598McPhail Richard Vofficer: EVP & CFOlink
19-aug.-26Sale(5,989)348.4(2,086,568)48,104McPhail Richard Vofficer: EVP & CFOlink
21-may.-26Award796--1,482Sharma Ashadirectorlink
21-may.-26Award191--345Sharma Ashadirectorlink
21-may.-26Award796--4,211Seidman Becker Caryndirectorlink

289.1

52-week range

414.8

299.98

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

5.1 %

Dividend Yield TTM

3.1 %

Market cap $

$ 299,115

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

21

Price / Book TTM

17.9

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

(4.6)

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

(25.9) %

1.5 %

187.5 %

Free cash flow per share growth

20.8 %

(16.5) %

106.8 %

Earnings per share growth

4.6 %

19.2 %

160.6 %

Dividends

Previous dividend:2.33 per share, Paid, Ex-div date Sep 03, 2026

Analyst ratings

Price Target Low

340

Price Target High

425

Price Target Median

377

Buy

37

Hold

22

Sell

4

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

ㅤ

Actual
10 year gagr
Estimated
Projected
Fiscal
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
5.5
6.5
7.3
9.7
10.3
11.9
15.5
16.7
15.1
14.9
14.2
10.1%
17.1
18.7
20.4
22.3
24.3
25.7
02FCF per share
6.1
6.6
8.6
9.4
10
15.2
13.2
11.2
17.9
16.4
12.7
7.5%
16.9
18.3
19.8
21.4
23.2
24.1
03Dividends per share
Help
Adjusted for splitsLearn more
2.4
2.8
3.6
4.1
5.4
6
6.6
7.6
8.4
9
9.2
14.6%
-
-
-
-
-
-
04Dividends payout, %
43.2%
42.8%
48.8%
42.3%
53%
50.1%
42.5%
45.5%
55.4%
60.3%
64.7%
4.1%
-
-
-
-
-
-
05Revenue
$ 88,519
$ 94,595
$ 100,904
$ 108,203
$ 110,225
$ 132,110
$ 151,157
$ 157,403
$ 152,669
$ 159,514
$ 164,683
6.4%
$ 175,231
$ 186,454
$ 198,396
$ 211,103
$ 224,623
$ 231,362
06ㅤ% Change
-
6.9%
6.7%
7.2%
1.9%
19.9%
14.4%
4.1%
(3)%
4.5%
3.2%
6.4%
6.4%
6.4%
6.4%
6.4%
6.4%
6.4%
07Net Income
7,009
7,957
8,630
11,121
11,242
12,866
16,433
17,105
15,143
14,806
14,156
7.3%
16,668
17,736
18,872
20,080
21,367
22,008
08ㅤ% Margin
7.9%
8.4%
8.6%
10.3%
10.2%
9.7%
10.9%
10.9%
9.9%
9.3%
8.6%
9.5% A
9.5%
9.5%
9.5%
9.5%
9.5%
9.5%
09CFO
9,373
9,783
12,031
13,165
13,687
18,839
16,571
14,615
21,172
19,810
16,325
5.7%
20,414
21,721
23,112
24,593
26,168
26,953
10ㅤ% Of revenue
10.6%
10.3%
11.9%
12.2%
12.4%
14.3%
11%
9.3%
13.9%
12.4%
9.9%
11.7% A
11.7%
11.7%
11.7%
11.7%
11.7%
11.7%
11CAPEX
(1,503)
(1,621)
(1,897)
(2,442)
(2,678)
(2,463)
(2,566)
(3,119)
(3,226)
(3,485)
(3,679)
9.4%
(4,024)
(4,400)
(4,812)
(5,263)
(5,756)
(6,295)
12ㅤ% Change
-
7.9%
17%
28.7%
9.7%
(8)%
4.2%
21.6%
3.4%
8%
5.6%
9.4% A
9.4%
9.4%
9.4%
9.4%
9.4%
9.4%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
7,870
8,162
10,134
10,723
11,009
16,376
14,005
11,496
17,946
16,325
12,646
4.9%
16,390
17,321
18,300
19,330
20,412
20,658
14Total assets
41,973
42,966
44,529
44,003
51,236
70,581
71,876
76,445
76,530
96,119
105,095
9.6%
115,198
126,271
138,409
151,714
166,298
182,284
15ㅤ% Change
-
2.4%
3.6%
(1.2)%
16.4%
37.8%
1.8%
6.4%
0.1%
25.6%
9.3%
9.6%
9.6%
9.6%
9.6%
9.6%
9.6%
9.6%
16Total liabilities
35,657
38,633
43,075
45,881
54,352
67,282
73,572
74,883
75,486
89,479
92,282
10%
101,153
110,877
121,535
133,218
146,024
160,061
17ㅤ% Of assets
85%
89.9%
96.7%
104.3%
106.1%
95.3%
102.4%
98%
98.6%
93.1%
87.8%
87.8% A
87.8%
87.8%
87.8%
87.8%
87.8%
87.8%
18Shareholders Equity
6,316
4,333
1,454
(1,878)
(3,116)
3,299
(1,696)
1,562
1,044
6,640
12,813
7.3%
14,045
15,395
16,875
18,497
20,275
22,224
19Net Debt
19,000
21,063
23,433
27,424
35,244
35,527
43,926
47,607
48,483
60,631
63,961
12.9%
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
1,283,000
1,234,000
1,184,000
1,143,000
1,097,000
1,078,000
1,058,000
1,025,000
1,002,000
993,000
997,000
(2.5)%
972,170
947,958
924,348
901,327
878,880
856,991
21ㅤ% Change
-
(3.8)%
(4.1)%
(3.5)%
(4)%
(1.7)%
(1.9)%
(3.1)%
(2.2)%
(0.9)%
0.4%
(2.5)%
(2.5)%
(2.5)%
(2.5)%
(2.5)%
(2.5)%
(2.5)%
22ROA
16.7%
18.5%
19.4%
25.3%
21.9%
18.2%
22.9%
22.4%
19.8%
15.4%
13.5%
-
14.5%
14.1%
13.6%
13.2%
12.9%
12.1%
23ROE
111%
183.6%
593.5%
(592.2)%
(360.8)%
390%
(968.9)%
1,095.1%
1,450.5%
223%
110.5%
-
118.7%
115.2%
111.8%
108.6%
105.4%
99%
24Interest coverage
12.8
13.8
13.9
14.8
13.2
13.6
17.1
14.9
11.2
9.3
8.7
-
-
-
-
-
-
-
25Dividend Yield
1.9%
2%
1.8%
2.3%
2.4%
2.2%
1.8%
2.4%
2.4%
2.2%
2.4%
-
-
-
-
-
-
-
26P/E Ratio
23
21.3
27.4
18.8
22.2
22.5
23.5
18.8
23.5
27.3
26.5
-
-
-
-
-
-
-
27Stock price range
104-135
112-139
136-207
158-214
181-239
152-292
251-416
267-374
276-362
325-431
332-423
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
161,553
169,086
236,660
208,674
249,313
290,055
386,797
331,302
352,607
407,860
375,473
8.8%
188,121
213,330
241,059
271,561
305,113
-
29FCF Yield
4.9%
4.8%
4.3%
5.1%
4.4%
5.7%
3.6%
3.6%
5.1%
4%
3.4%
(3.6)%
8.7%
8.1%
7.6%
7.1%
6.7%
-
30Average stock price
119.6
125.3
171.9
186
210
222
333.6
320.2
319.4
378.2
377.9
12.2%
193.5
225
260.8
301.3
347.2
-
31 CEO
ED
Mr. Edward P. Decker
ED
Edward Decker