TopFunds

HCA Healthcare, Inc.

NYSE: HCA

Stock price

427.71 USD

(+65.3%) 5 years

Medical - Care Facilities

Insider Transactions

5Y price score: 89
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: +65.3%
DATE RANGE:
USD PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
DateActionSharesPriceShare ValueHoldingNameTitleSource
28-apr.-26Award809--13,740Frist William Rdirector, 10 percent owner: link
28-apr.-26Award1,041--15,858FRIST THOMAS F IIIdirector, 10 percent owner: link
28-apr.-26Award509--4,666Smith Andrea Bdirectorlink
28-apr.-26Award509--15,029Riley Wayne Josephdirectorlink
28-apr.-26Award925--12,576MICHELSON MICHAEL Wdirectorlink
28-apr.-26Award809--4,475Johnston Hugh Fdirectorlink
28-apr.-26Award509--21,910DEPARLE NANCY ANNdirectorlink
28-apr.-26Award809--1,305CHIDSEY JOHNdirectorlink
18-feb.-26Sale(1,694)533.4(903,537)8,853McAlevey Michael Rofficer: EVP & Chief Legal & Admin Off.link
11-feb.-26Sale(4,000)505.0(2,020,000)44,379Wyatt Christopher F.officer: SVP & Controllerlink

353.9

52-week range

556.5

427.71

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

6 %

Dividend Yield TTM

0.7 %

Market cap $

92,600

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

14.3

Price / Book TTM

(14.5)

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

0.5

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

7.4 %

70 %

488.7 %

Free cash flow per share growth

(60.5) %

80 %

503.1 %

Earnings per share growth

11.6 %

159.7 %

468.7 %

Dividends

Previous dividend:0.78 per share, Paid, Ex-div date Jun 16, 2026
Next dividend:0.78 per share, Declared, Ex-div date Sep 16, 2026

Analyst ratings

Price Target Low

369

Price Target High

579

Price Target Median

442.5

Buy

29

Hold

15

Sell

2

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

ㅤ

Actual
10 year gagr
Estimated
Projected
Fiscal
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
5
7.3
6
10.7
10.1
10.9
21.2
19.2
19
22
28.4
19%
29.1
33
37.4
42.4
48.1
52.7
02FCF per share
5.5
7.3
6.5
9
9.9
18.5
16.4
14
17
21.5
33.3
19.7%
29.8
33.5
37.8
42.5
47.8
50.3
03Dividends per share
Help
Adjusted for splitsLearn more
-
-
-
1.4
1.6
0.4
1.9
2.2
2.4
2.6
2.9
10.9%
-
-
-
-
-
-
04Dividends payout, %
-
-
-
12.9%
15.7%
4.1%
9%
11.6%
12.6%
12%
10%
(3.5)%
-
-
-
-
-
-
05Revenue
39,678
41,490
43,614
46,677
51,336
51,533
58,752
60,233
64,968
70,603
75,600
6.7%
80,634
86,004
91,730
97,839
104,354
107,484
06ㅤ% Change
-
4.6%
5.1%
7%
10%
0.4%
14%
2.5%
7.9%
8.7%
7.1%
6.7%
6.7%
6.7%
6.7%
6.7%
6.7%
6.7%
07Net Income
2,129
2,890
2,216
3,787
3,505
3,754
6,956
5,643
5,242
5,760
6,784
12.3%
6,308
6,728
7,176
7,653
8,163
8,408
08ㅤ% Margin
5.4%
7%
5.1%
8.1%
6.8%
7.3%
11.8%
9.4%
8.1%
8.2%
9%
7.8% A
7.8%
7.8%
7.8%
7.8%
7.8%
7.8%
09CFO
4,734
5,653
5,426
6,761
7,602
9,232
8,959
8,522
9,431
10,514
12,636
10.3%
11,782
12,566
13,403
14,296
15,247
15,705
10ㅤ% Of revenue
11.9%
13.6%
12.4%
14.5%
14.8%
17.9%
15.3%
14.2%
14.5%
14.9%
16.7%
14.6% A
14.6%
14.6%
14.6%
14.6%
14.6%
14.6%
11CAPEX
(2,375)
(2,760)
(3,015)
(3,573)
(4,158)
(2,835)
(3,577)
(4,395)
(4,744)
(4,875)
(4,944)
7.6%
(5,320)
(5,725)
(6,160)
(6,629)
(7,133)
(7,676)
12ㅤ% Change
-
16.2%
9.2%
18.5%
16.4%
(31.8)%
26.2%
22.9%
7.9%
2.8%
1.4%
7.6% A
7.6%
7.6%
7.6%
7.6%
7.6%
7.6%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
2,359
2,893
2,411
3,188
3,444
6,397
5,382
4,127
4,687
5,639
7,692
12.6%
6,462
6,841
7,243
7,667
8,114
8,029
14Total assets
32,744
33,758
36,593
39,207
45,058
47,490
50,742
52,438
56,211
59,513
60,720
6.4%
64,588
68,702
73,079
77,734
82,686
87,953
15ㅤ% Change
-
3.1%
8.4%
7.1%
14.9%
5.4%
6.9%
3.3%
7.2%
5.9%
2%
6.4%
6.4%
6.4%
6.4%
6.4%
6.4%
6.4%
16Total liabilities
38,790
39,391
41,588
42,125
45,623
44,598
49,253
52,511
55,151
58,958
63,491
5.1%
67,536
71,838
76,414
81,282
86,459
91,967
17ㅤ% Of assets
118.5%
116.7%
113.7%
107.4%
101.3%
93.9%
97.1%
100.1%
98.1%
99.1%
104.6%
104.6% A
104.6%
104.6%
104.6%
104.6%
104.6%
104.6%
18Shareholders Equity
(6,046)
(5,633)
(4,995)
(2,918)
(565)
2,892
1,489
(73)
1,060
555
(2,771)
(7.5)%
(2,948)
(3,135)
(3,335)
(3,548)
(3,773)
(4,014)
19Net Debt
29,747
30,730
32,326
32,319
34,950
31,263
35,275
39,292
40,924
43,304
49,158
5.2%
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
426,721
395,851
372,221
355,303
348,226
345,374
328,752
294,666
276,412
261,806
230,710
(6)%
216,950
204,010
191,842
180,400
169,640
159,522
21ㅤ% Change
-
(7.2)%
(6)%
(4.6)%
(2)%
(0.8)%
(4.8)%
(10.4)%
(6.2)%
(5.3)%
(11.9)%
(6)%
(6)%
(6)%
(6)%
(6)%
(6)%
(6)%
22ROA
6.5%
8.6%
6.1%
9.7%
7.8%
7.9%
13.7%
10.8%
9.3%
9.7%
11.2%
-
9.8%
9.8%
9.8%
9.9%
9.9%
9.6%
23ROE
(35.2)%
(51.3)%
(44.4)%
(129.8)%
(620.4)%
129.8%
467.2%
(7,730.1)%
494.5%
1,037.8%
(244.8)%
-
(214)%
(214.6)%
(215.2)%
(215.7)%
(216.3)%
(209.5)%
24Interest coverage
3.9
3.9
3.6
3.8
3.9
4.7
6.3
5.2
5
5.1
5.3
-
-
-
-
-
-
-
25Dividend Yield
-
-
-
1.1%
1.1%
0.3%
0.8%
0.9%
0.9%
0.9%
0.6%
-
-
-
-
-
-
-
26P/E Ratio
12.7
9.5
13.9
11.3
14.4
14.8
11.9
12.3
14.1
13.5
16.3
-
-
-
-
-
-
-
27Stock price range
64-95
63-82
74-90
85-146
112-149
68-166
157-262
166-275
222-303
272-416
297-516
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
26,967
27,427
30,752
42,673
50,434
55,822
83,066
69,672
73,734
77,620
107,709
14.9%
52,562
62,408
73,239
85,154
98,259
-
29FCF Yield
8.8%
10.6%
7.8%
7.5%
6.8%
11.5%
6.5%
5.9%
6.4%
7.3%
7.1%
(2)%
12.3%
11%
9.9%
9%
8.3%
-
30Average stock price
79.6
72.4
82.4
115.6
130.6
117
209.3
220.6
262.6
343.8
406.3
17.7%
242.3
305.9
381.8
472
579.2
-
31 CEO
SH
Samuel N. Hazen