TopFunds

Hasbro, Inc.

NASDAQ: HAS

Stock price

87.57 USD

(-10.21%) 5 years

Leisure

Insider Transactions

5Y price score: (14)
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: -10.21%
DATE RANGE:
USD PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
DateActionSharesPriceShare ValueHoldingNameTitleSource
31-aug.-26Sale(5,057)94.2(476,369)37,486Barbacovi Hollyofficer: Chief People Officerlink
19-aug.-26Sale(11,593)94.6(1,097,046)38,597Hight Johnofficer: President, WOTClink
17-aug.-26Sale(11,229)96.3(1,081,254)50,190Hight Johnofficer: President, WOTClink
15-aug.-26Award1,38497.2134,45661,964Hight Johnofficer: President, WOTClink
15-aug.-26Award1,18797.2115,31743,081Barbacovi Hollyofficer: Chief People Officerlink
07-aug.-26Sale(1,975)92.8(183,359)9,896Hamren Elizabethdirectorlink
04-aug.-26Sale(989)90.4(89,425)11,871Hamren Elizabethdirectorlink
31-jul.-26Sale(8,265)94.0(776,602)79,839GOETTER GINA Mofficer: EVP & CFOlink
30-jul.-26Sale(3,186)93.7(298,551)67,557Hight Johnofficer: President, WOTClink
28-jul.-26Sale(10,000)94.2(942,450)54,229KILPIN TIMOTHY J.officer: President, Toy, Lic & Entlink

69.5

52-week range

106.9

87.57

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

9.7 %

Dividend Yield TTM

3.2 %

Market cap $

12,351

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

15.8

Price / Book TTM

17.5

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

(0.1)

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

20.7 %

4 %

46.9 %

Free cash flow per share growth

339.6 %

(4.3) %

82.7 %

Earnings per share growth

118.4 %

(242) %

(164.4) %

Dividends

Previous dividend:0.70 per share, Paid, Ex-div date Aug 19, 2026

Analyst ratings

Price Target Low

90

Price Target High

123

Price Target Median

110

Buy

17

Hold

16

Sell

0

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

ㅤ

Actual
10 year gagr
Estimated
Projected
Fiscal
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
3.6
4.3
3.1
1.7
4.1
1.6
3.1
1.5
(10.7)
2.8
(2.3)
-
1
1
0.9
0.9
0.9
1
02FCF per share
3.2
4.9
4.6
4
4
6.2
5
1.4
3.7
5.4
5.9
6.2%
4.5
4.5
4.5
4.5
4.5
4.6
03Dividends per share
Help
Adjusted for splitsLearn more
1.8
2
2.2
2.5
2.7
2.7
2.7
2.8
2.8
2.8
2.8
4.5%
-
-
-
-
-
-
04Dividends payout, %
50%
45.1%
69.8%
140.3%
64.7%
167.5%
87.4%
189.3%
(26.1)%
101.1%
(121.7)%
-
-
-
-
-
-
-
05Revenue
4,448
5,020
5,210
4,580
4,720
5,465
6,420
5,857
5,003
4,136
4,701
0.6%
4,728
4,754
4,780
4,807
4,834
4,979
06ㅤ% Change
-
12.9%
3.8%
(12.1)%
3.1%
15.8%
17.5%
(8.8)%
(14.6)%
(17.3)%
13.7%
0.6%
0.6%
0.6%
0.6%
0.6%
0.6%
0.6%
07Net Income
451.8
551.4
396.6
220.4
520.5
222.5
428.7
203.5
(1,489)
385.6
(322.4)
-
135.5
136.2
137
137.7
138.5
142.7
08ㅤ% Margin
10.2%
11%
7.6%
4.8%
11%
4.1%
6.7%
3.5%
(29.8)%
9.3%
(6.9)%
2.9% A
2.9%
2.9%
2.9%
2.9%
2.9%
2.9%
09CFO
552.4
774.9
724.4
646
653.1
976.3
817.9
372.9
725.6
847.4
893.2
4.9%
690.5
694.3
698.2
702.1
706
727.2
10ㅤ% Of revenue
12.4%
15.4%
13.9%
14.1%
13.8%
17.9%
12.7%
6.4%
14.5%
20.5%
19%
14.6% A
14.6%
14.6%
14.6%
14.6%
14.6%
14.6%
11CAPEX
(142)
(154.9)
(134.9)
(140.4)
(133.6)
(125.8)
(132.7)
(174.2)
(209.3)
(87.2)
(63.3)
(7.8)%
(58.4)
(53.9)
(49.7)
(45.8)
(42.3)
(39)
12ㅤ% Change
-
9.1%
(12.9)%
4.1%
(4.8)%
(5.9)%
5.5%
31.3%
20.2%
(58.3)%
(27.4)%
(7.8)% A
(7.8)%
(7.8)%
(7.8)%
(7.8)%
(7.8)%
(7.8)%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
410.4
620
589.5
505.6
519.4
850.6
685.2
198.7
516.3
760.2
829.9
7.3%
632.1
640.5
648.5
656.3
663.7
688.2
14Total assets
4,721
5,091
5,290
5,263
8,856
10,818
10,038
9,296
6,541
6,340
5,552
1.6%
5,643
5,735
5,829
5,924
6,021
6,120
15ㅤ% Change
-
7.9%
3.9%
(0.5)%
68.3%
22.2%
(7.2)%
(7.4)%
(29.6)%
(3.1)%
(12.4)%
1.6%
1.6%
1.6%
1.6%
1.6%
1.6%
1.6%
16Total liabilities
3,017
3,206
3,460
3,509
5,860
7,857
6,951
6,434
5,454
5,155
4,987
5.2%
5,068
5,151
5,235
5,321
5,408
5,496
17ㅤ% Of assets
63.9%
63%
65.4%
66.7%
66.2%
72.6%
69.3%
69.2%
83.4%
81.3%
89.8%
89.8% A
89.8%
89.8%
89.8%
89.8%
89.8%
89.8%
18Shareholders Equity
1,704
1,885
1,830
1,755
2,996
2,961
3,087
2,862
1,087
1,185
565.5
(10.4)%
574.7
584.1
593.7
603.4
613.3
623.3
19Net Debt
734.9
438.7
267.3
522.5
(533.4)
3,723
3,086
3,508
2,952
2,716
2,625
13.6%
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
126,688
126,966
127,031
126,890
128,499
137,554
138,400
138,900
138,800
140,300
140,200
1%
141,628
143,071
144,528
146,000
147,487
148,990
21ㅤ% Change
-
0.2%
0.1%
(0.1)%
1.3%
7.1%
0.6%
0.4%
(0.1)%
1.1%
(0.1)%
1%
1%
1%
1%
1%
1%
1%
22ROA
9.6%
10.8%
7.5%
4.2%
5.9%
2.1%
4.3%
2.2%
(22.8)%
6.1%
(5.8)%
-
2.4%
2.4%
2.4%
2.3%
2.3%
2.3%
23ROE
26.5%
29.2%
21.7%
12.6%
17.4%
7.5%
13.9%
7.1%
(137)%
32.5%
(57)%
-
23.6%
23.3%
23.1%
22.8%
22.6%
22.9%
24Interest coverage
7.1
8.1
8.2
3.6
6.4
2.5
4.2
2.4
(8.3)
4
6.5
-
-
-
-
-
-
-
25Dividend Yield
2.7%
2.6%
2.4%
3%
2.5%
2.9%
2.7%
4.8%
5.5%
5%
3.4%
-
-
-
-
-
-
-
26P/E Ratio
18.7
17.7
28.7
46.4
25.9
57.6
31.9
39.6
(4.8)
20.1
(36)
-
-
-
-
-
-
-
27Stock price range
52-83
67-88
80-116
78-109
78-126
45-106
87-104
55-104
43-73
47-73
51-84
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
8,420
9,747
11,365
10,248
13,507
12,839
14,046
8,462
6,926
7,766
11,613
3.3%
5,959
6,814
7,755
8,791
9,929
-
29FCF Yield
4.9%
6.4%
5.2%
4.9%
3.9%
6.6%
5%
2.5%
7.3%
9.8%
7.2%
3.9%
10.6%
9.4%
8.4%
7.5%
6.7%
-
30Average stock price
67.5
77.4
97.9
93.5
102
75.3
95.2
79.4
57.9
60
67.3
(0)%
42.1
47.6
53.7
60.2
67.3
-
31 CEO
CC
Christian Cocks