Global Payments

NYSE: GPN

Stock price

85.06 USD

(-47.5%) 5 years

Insider Transactions

5Y price score: (65)
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: -47.5%
DATE RANGE:
USD PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
DateActionSharesPriceShare ValueHoldingNameTitleSource
01-may.-26Award3,179--10,902Osnoss Josephdirectorlink
01-may.-26Award3,179--3,418Sankaran Vivekdirectorlink
01-may.-26Award3,179--5,830Watson Patricia Adirectorlink
01-may.-26Award3,179--9,076Kliphouse Kirsten Mariedirectorlink
01-may.-26Award3,179--33,193MCDANIEL CONNIE Ddirectorlink
01-may.-26Award3,179--6,352JOHNSON JOIA Mdirectorlink
01-may.-26Award3,179--16,272Arroyo F. Thaddeusdirectorlink
01-may.-26Award3,179--18,685PLUMMER WILLIAM Bdirectorlink
01-may.-26Award3,179--21,849BRUNO JOHN Gdirectorlink
01-may.-26Award3,179--4,499Deskus Archanadirectorlink

61.1

52-week range

95.8

85.06

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

3.9 %

Dividend Yield TTM

1.2 %

Market cap $

$ 21,117

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

(21.9)

Price / Book TTM

1

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

4.1

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

-0 %

(44.5) %

22.6 %

Free cash flow per share growth

(39.6) %

35.8 %

125.5 %

Earnings per share growth

(94.9) %

199 %

185.8 %

Dividends

Previous dividend:0.25 per share, Paid, Ex-div date Jun 12, 2026
Next dividend:0.25 per share, Declared, Ex-div date Sep 11, 2026

Analyst ratings

Price Target Low

80

Price Target High

125

Price Target Median

98

Buy

37

Hold

22

Sell

4

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

Actual
10 year gagr
Estimated
Projected
Fiscal
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
2
1.4
3
2.8
2.2
2
3.3
0.4
3.8
6.2
5.8
11.1%
3.4
3.6
3.7
3.9
4
3.9
02FCF per share
3.8
3.5
2.1
5.6
5.4
6.2
7.8
5.9
6.1
11.2
8.5
8.5%
6
6
5.9
5.7
5.5
4.5
03Dividends per share
Help
Adjusted for splitsLearn more
-
-
-
-
0.2
0.8
0.9
1
1
1
1
38%
-
-
-
-
-
-
04Dividends payout, %
2%
2.9%
1.4%
1.4%
20.1%
39.9%
26.9%
245.7%
26.4%
16.1%
17%
23.9%
-
-
-
-
-
-
05Revenue
$ 2,898
$ 3,371
$ 3,975
$ 3,366
$ 4,912
$ 7,424
$ 8,524
$ 8,976
$ 9,654
$ 10,106
$ 7,706
10.3%
$ 8,498
$ 9,371
$ 10,333
$ 11,395
$ 12,565
$ 12,942
06ㅤ% Change
-
16.3%
17.9%
(15.3)%
45.9%
51.1%
14.8%
5.3%
7.6%
4.7%
(23.8)%
10.3%
10.3%
10.3%
10.3%
10.3%
10.3%
10.3%
07Net Income
271.7
201.8
468.4
452.1
430.6
584.5
965.5
111.5
986.2
1,570
1,400
17.8%
878.4
968.6
1,068
1,178
1,299
1,338
08ㅤ% Margin
9.4%
6%
11.8%
13.4%
8.8%
7.9%
11.3%
1.2%
10.2%
15.5%
18.2%
10.3% A
10.3%
10.3%
10.3%
10.3%
10.3%
10.3%
09CFO
592.9
658.7
512.4
1,106
1,391
2,314
2,781
2,244
2,249
3,533
2,657
16.2%
2,284
2,518
2,777
3,062
3,377
3,478
10ㅤ% Of revenue
20.5%
19.5%
12.9%
32.9%
28.3%
31.2%
32.6%
25%
23.3%
35%
34.5%
26.9% A
26.9%
26.9%
26.9%
26.9%
26.9%
26.9%
11CAPEX
(91.6)
(138.9)
(181.9)
(213.3)
(307.9)
(436.2)
(493.2)
(615.7)
(658.1)
(674.9)
(617.8)
21%
(747.7)
(904.9)
(1,095)
(1,326)
(1,604)
(1,942)
12ㅤ% Change
-
51.6%
31%
17.3%
44.3%
41.7%
13.1%
24.8%
6.9%
2.6%
(8.5)%
21% A
21%
21%
21%
21%
21%
21%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
501.3
519.8
330.5
892.8
1,083
1,878
2,288
1,628
1,591
2,858
2,039
15.1%
1,536
1,613
1,682
1,736
1,772
1,536
14Total assets
10,510
10,664
12,998
13,231
44,480
44,202
45,280
44,809
50,570
46,890
53,339
17.6%
62,746
73,812
86,831
102,145
120,160
141,353
15ㅤ% Change
-
1.5%
21.9%
1.8%
236.2%
(0.6)%
2.4%
(1)%
12.9%
(7.3)%
13.8%
17.6%
17.6%
17.6%
17.6%
17.6%
17.6%
17.6%
16Total liabilities
7,633
7,885
9,033
9,044
16,425
16,715
19,410
22,269
26,783
23,874
29,559
14.5%
34,772
40,905
48,120
56,606
66,590
78,335
17ㅤ% Of assets
72.6%
73.9%
69.5%
68.4%
36.9%
37.8%
42.9%
49.7%
53%
50.9%
55.4%
55.4% A
55.4%
55.4%
55.4%
55.4%
55.4%
55.4%
18Shareholders Equity
2,877
2,779
3,965
4,186
28,055
27,487
25,869
22,540
23,788
23,017
23,780
23.5%
27,974
32,907
38,711
45,539
53,570
63,018
19Net Debt
3,849
3,668
3,959
4,620
7,999
7,810
10,102
12,288
15,287
14,277
13,529
13.4%
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
133,167
146,939
155,528
159,271
199,134
300,516
293,669
275,576
261,698
254,845
240,174
6.1%
254,765
270,241
286,659
304,073
322,545
342,140
21ㅤ% Change
-
10.3%
5.9%
2.4%
25%
50.9%
(2.3)%
(6.2)%
(5)%
(2.6)%
(5.8)%
6.1%
6.1%
6.1%
6.1%
6.1%
6.1%
6.1%
22ROA
2.6%
1.9%
3.6%
3.4%
1%
1.3%
2.1%
0.3%
2%
3.4%
2.6%
-
1.4%
1.3%
1.2%
1.2%
1.1%
1%
23ROE
9.4%
7.3%
11.8%
10.8%
1.5%
2.1%
3.7%
0.5%
4.2%
6.8%
5.9%
-
3.1%
2.9%
2.8%
2.6%
2.4%
2.1%
24Interest coverage
6.1
-
3.3
4.1
3.4
3.5
5.3
4.4
3.4
3.6
2.3
-
-
-
-
-
-
-
25Dividend Yield
0.1%
0.1%
-
-
0.2%
0.4%
0.7%
1%
0.8%
0.9%
1.3%
-
-
-
-
-
-
-
26P/E Ratio
37.9
50.3
33.1
36.2
84.1
110.5
41
242.2
33.6
18.1
13.3
-
-
-
-
-
-
-
27Stock price range
51-78
66-79
70-104
95-129
99-183
116-215
118-219
93-152
96-129
92-139
67-113
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
10,277
10,136
15,502
16,364
36,201
64,458
39,561
27,332
33,163
28,496
18,560
6.1%
7,266
9,256
11,445
13,854
16,503
-
29FCF Yield
4.9%
5.1%
2.1%
5.5%
3%
2.9%
5.8%
6%
4.8%
10%
11%
8.5%
21.1%
17.4%
14.7%
12.5%
10.7%
-
30Average stock price
64.4
72.8
87.4
112
141.1
165.7
168.6
122.4
112.6
115.6
90.3
3.4%
28.5
34.3
39.9
45.6
51.2
-
31 CEO
CB
Cameron Bready