Alphabet Inc. (Class A)

NASDAQ: GOOGL

Stock price

349.54 USD

(+148.25%) 5 years

Insider Transactions

5Y price score: 204
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: +148.25%
DATE RANGE:
USD PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
DateActionSharesPriceShare ValueHoldingNameTitleSource
14-sep.-26Award1--1,433ARNOLD FRANCESdirectorlink
14-sep.-26Award11--941ARNOLD FRANCESdirectorlink
14-sep.-26Award1--904ARNOLD FRANCESdirectorlink
14-sep.-26Award0--597ARNOLD FRANCESdirectorlink
14-sep.-26Award1--1,433Washington Robin Ldirectorlink
14-sep.-26Award1--941Washington Robin Ldirectorlink
14-sep.-26Award1--903Washington Robin Ldirectorlink
14-sep.-26Award0--597Washington Robin Ldirectorlink
14-sep.-26Award1--1,433Shriram Kavitark Ramdirectorlink
14-sep.-26Award1--941Shriram Kavitark Ramdirectorlink

235.8

52-week range

408.6

349.54

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

1.2 %

Dividend Yield TTM

0.2 %

Market cap $

$ 4,230,172

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

17.6

Price / Book TTM

6.5

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

0.5

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

39 %

149.3 %

779.6 %

Free cash flow per share growth

(209.5) %

92.1 %

415.4 %

Earnings per share growth

294.4 %

268.9 %

848.2 %

Dividends

Previous dividend:0.22 per share, Paid, Ex-div date Sep 07, 2026

Analyst ratings

Price Target Low

350

Price Target High

485

Price Target Median

425

Buy

72

Hold

10

Sell

1

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

Actual
10 year gagr
Estimated
Projected
Fiscal
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
1.1
1.4
0.9
2.2
2.5
2.9
5.6
4.6
5.8
8
10.8
25.2%
9.2
11
13.2
15.8
19
19.8
02FCF per share
1.2
1.8
1.7
1.6
2.2
3.1
4.9
4.6
5.5
5.8
6
17.8%
4.5
4.8
5
4.9
4.7
(0.5)
03Dividends per share
Help
Adjusted for splitsLearn more
-
-
-
-
-
-
-
-
-
0.6
0.8
38.3%
-
-
-
-
-
-
04Dividends payout, %
-
-
-
-
-
-
-
-
-
7.4%
7.6%
3.4%
-
-
-
-
-
-
05Revenue
$ 74,989
$ 90,272
$ 110,855
$ 136,819
$ 161,857
$ 182,527
$ 257,637
$ 282,836
$ 307,394
$ 350,018
$ 402,836
18.3%
$ 476,586
$ 563,838
$ 667,064
$ 789,188
$ 933,671
$ 961,681
06ㅤ% Change
-
20.4%
22.8%
23.4%
18.3%
12.8%
41.2%
9.8%
8.7%
13.9%
15.1%
18.3%
18.3%
18.3%
18.3%
18.3%
18.3%
18.3%
07Net Income
16,348
19,478
12,662
30,736
34,343
40,269
76,033
59,972
73,795
100,118
132,170
23.2%
111,209
131,569
155,656
184,154
217,868
224,404
08ㅤ% Margin
21.8%
21.6%
11.4%
22.5%
21.2%
22.1%
29.5%
21.2%
24%
28.6%
32.8%
23.3% A
23.3%
23.3%
23.3%
23.3%
23.3%
23.3%
09CFO
26,024
36,036
37,091
47,971
54,520
65,124
91,652
91,495
101,746
125,299
164,713
20.3%
169,065
200,017
236,635
279,958
331,212
341,148
10ㅤ% Of revenue
34.7%
39.9%
33.5%
35.1%
33.7%
35.7%
35.6%
32.4%
33.1%
35.8%
40.9%
35.5% A
35.5%
35.5%
35.5%
35.5%
35.5%
35.5%
11CAPEX
(9,915)
(10,212)
(13,184)
(25,139)
(23,548)
(22,281)
(24,640)
(31,485)
(32,251)
(52,535)
(91,447)
24.9%
(114,198)
(142,608)
(178,087)
(222,393)
(277,720)
(346,813)
12ㅤ% Change
-
3%
29.1%
90.7%
(6.3)%
(5.4)%
10.6%
27.8%
2.4%
62.9%
74.1%
24.9% A
24.9%
24.9%
24.9%
24.9%
24.9%
24.9%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
16,109
25,824
23,907
22,832
30,972
42,843
67,012
60,010
69,495
72,764
73,266
16.4%
54,867
57,409
58,548
57,566
53,492
(5,665)
14Total assets
147,461
167,497
197,295
232,792
275,909
319,616
359,268
365,264
402,392
450,256
595,281
15%
684,426
786,921
904,764
1,040,255
1,196,037
1,375,146
15ㅤ% Change
-
13.6%
17.8%
18%
18.5%
15.8%
12.4%
1.7%
10.2%
11.9%
32.2%
15%
15%
15%
15%
15%
15%
15%
16Total liabilities
27,130
28,461
44,793
55,164
74,467
97,072
107,633
109,120
119,013
125,172
180,016
20.8%
206,974
237,969
273,605
314,579
361,688
415,851
17ㅤ% Of assets
18.4%
17%
22.7%
23.7%
27%
30.4%
30%
29.9%
29.6%
27.8%
30.2%
30.2% A
30.2%
30.2%
30.2%
30.2%
30.2%
30.2%
18Shareholders Equity
120,331
139,036
152,502
177,628
201,442
222,544
251,635
256,144
283,379
325,084
415,265
13.2%
477,452
548,952
631,159
725,677
834,349
959,295
19Net Debt
(11,329)
(8,983)
(6,746)
(12,689)
(2,531)
307
7,563
7,800
3,073
1,995
28,583
-
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
13,858,138
13,987,786
14,068,883
14,066,814
13,971,120
13,740,560
13,553,480
13,159,000
12,722,000
12,447,000
12,230,000
(1.2)%
12,078,100
11,928,086
11,779,936
11,633,626
11,489,133
11,346,434
21ㅤ% Change
-
0.9%
0.6%
(0)%
(0.7)%
(1.7)%
(1.4)%
(2.9)%
(3.3)%
(2.2)%
(1.7)%
(1.2)%
(1.2)%
(1.2)%
(1.2)%
(1.2)%
(1.2)%
(1.2)%
22ROA
11.1%
11.6%
6.4%
13.2%
12.5%
12.6%
21.2%
16.4%
18.3%
22.2%
22.2%
-
16.3%
16.7%
17.2%
17.7%
18.2%
16.3%
23ROE
13.6%
14%
8.3%
17.3%
17.1%
18.1%
30.2%
23.4%
26%
30.8%
31.8%
-
23.3%
24%
24.7%
25.4%
26.1%
23.4%
24Interest coverage
186.2
191.3
240.2
241.4
342.3
305.4
227.5
209.6
273.7
419.4
175.5
-
-
-
-
-
-
-
25Dividend Yield
-
-
-
-
-
-
-
-
-
0.3%
0.3%
-
-
-
-
-
-
-
26P/E Ratio
32.7
27.2
57.5
23.4
27
29.6
25.4
19.3
24.1
23.4
28.8
-
-
-
-
-
-
-
27Stock price range
25-40
34-42
40-54
49-64
51-68
53-91
86-150
83-148
86-142
131-197
145-323
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
532,783
544,999
730,057
726,348
927,663
1,193,198
1,934,182
1,152,549
1,764,285
2,331,987
3,792,308
21.7%
135,013
151,372
169,368
189,163
210,938
-
29FCF Yield
3.1%
4.9%
3.3%
3.2%
3.3%
3.6%
3.5%
5.2%
3.9%
3.1%
1.9%
(4.6)%
40.6%
37.9%
34.6%
30.4%
25.4%
-
30Average stock price
32.3
37.9
47.3
56.8
59.7
72
118
115.7
113.9
164
234.1
21.9%
11.2
12.7
14.4
16.3
18.4
-
31 CEO
SP
Mr. Sundar Pichai