GE Vernova Inc.

NYSE: GEV

Stock price

921.2 USD

(+0%) TODAY

Financials

all figures in US$ Millions except per share data

Sections:

Periods:

View:

Format:

Actual
10 year cagr
Help
Where available up to 10y CAGR shown for absolute numbers 10y Average marked A shown for relative numbers such as margins
Fiscal
2021
2022
2023
2024
2025
Average (A)
Fiscal period end dates
Expand all rows
01Earnings per share
Help
Earnings per share = Net Income / Number of Shares Outstanding
(2.3)
(10.1)
(1.6)
5.6
17.7
-
02Free cash flow per share
(8.2)
(2.3)
1.6
6.1
13.4
-
03Dividends per share
-
-
-
0.3
0.8
-
04Dividends payout, %
-
-
-
4.4%
5.6%
-
PROFIT AND LOSS STATEMENT
05Revenue
33,006
29,654
33,239
34,943
38,068
3.6%
06% Change
-
-
-
-
-
3.6%
07Cost of revenue
(28,061)
(26,196)
(28,421)
(28,634)
(30,533)
2.1%
08Gross profit
4,945
3,458
4,818
6,309
7,535
11.1%
09% Margin
15%
11.7%
14.5%
18.1%
19.8%
15.8% A
10Operating expenses
(5,829)
(6,339)
(5,741)
(5,522)
(6,146)
1.3%
11% of Revenue
(17.7)%
(21.4)%
(17.3)%
(15.8)%
(16.1)%
(17.7)% A
12Operating Income
(884)
(2,881)
(923)
787
1,388
-
13Income tax expense
(140)
(248)
(344)
(939)
(2,051)
95.6%
14Net Income
(633)
(2,736)
(438)
1,552
4,884
-
15% Margin
(1.9)%
(9.2)%
(1.3)%
4.4%
12.8%
1% A
16Shares Outstanding
272.1
272.1
272.1
278
276
0.4%
17EPS Basic
(2.3)
(10.1)
(1.6)
5.6
17.9
-
18EPS Diluted
(2.3)
(10.1)
(1.6)
5.6
17.7
-
19EBITDA
484
(526)
932
3,670
3,681
66.1%
% Margin
1.5%
(1.8)%
2.8%
10.5%
9.7%
4.5% A
20Net Interest Income (expense)
(101)
(109)
(35)
186
186
-
21Net Debt / EBITDA
-
0.8
0.2
(1.8)
(2.4)
(0.8) A
BALANCE SHEET
ASSETS
Current Assets
22Cash & equivalents
-
2,067
1,551
8,205
8,848
62.4%
23Short-term investments
-
-
-
-
-
-
24Accounts receivable
-
14,876
15,969
16,799
19,097
8.7%
25Other current assets
-
2,212
2,709
1,331
1,842
(5.9)%
26Inventory
-
6,746
7,199
7,818
10,429
15.6%
27Total Current Assets
-
25,901
27,428
34,153
40,216
15.8%
Non-Current Assets
28Net property, plant & equipment
-
5,105
5,228
5,150
6,006
5.6%
29Long-term investments
-
3,685
2,341
2,149
1,834
(20.8)%
30Other non-current assets
-
9,780
10,103
10,802
14,960
15.2%
31Total Non-Current Assets
-
18,570
17,672
18,101
22,800
7.1%
Total Assets
-
44,471
46,121
51,485
63,016
12.3%
LIABILITIES
Current Liabilities
32Accounts payable
-
4,234
4,701
4,942
-
-
33Short-term debt
-
320
365
241
-
-
34Other current liabilities
-
21,488
24,240
26,502
40,972
24%
35Total Current Liabilities
-
26,042
29,306
31,685
40,972
16.3%
Non-Current Liabilities
36Long-term debt
-
1,336
1,344
1,382
-
-
37Other non-current liabilities
-
5,486
7,091
7,825
9,749
21.1%
38Total Non-Current Liabilities
-
6,822
8,435
9,207
9,749
12.6%
39Total Liabilities
-
32,864
37,741
40,892
50,721
15.6%
SHAREHOLDERS` EQUITY
40Common stock
-
12,106
8,051
3
3
(93.7)%
41Retained earnings / (deficit)
-
-
-
1,611
6,154
-
42Accumulated other comprehensive income / (loss)
-
(1,456)
(635)
(1,759)
(1,407)
(1.1)%
43Noncontrolling interests
-
957
964
1,047
1,118
-
44Total shareholders' equity
-
11,607
8,380
10,593
12,296
1.9%
45Total Liabilities and shareholders' Equity
-
44,471
46,121
51,485
63,016
12.3%
46Total Debt
-
1,656
1,709
1,623
-
-
47Net Debt
-
(411)
158
(6,582)
(8,848)
178.2%
CASH FLOW STATEMENT
CASH FLOWS FROM OPERATING ACTIVITIES
48Net income (loss)
(633)
(2,736)
(438)
1,552
4,884
-
49Depreciation & amortization
1,176
1,797
964
1,172
853
(7.7)%
50Share-based compensation expense
-
-
-
-
-
-
51Changes in working capital and other assets
(2,203)
825
660
(141)
(749)
(23.6)%
52Net cash flows from operating activities
(1,660)
(114)
1,186
2,583
4,988
-
CASH FLOWS FROM INVESTING ACTIVITIES
53Purchases of property, plant and equipment
(577)
(513)
(744)
(883)
(1,277)
22%
54Purchases of investments / marketable securities
-
(393)
(83)
(114)
(87)
-
55Proceeds from maturities of marketable securities
-
340
232
244
464
-
56Other investing activities
(564)
244
(139)
716
145
-
57Net cash flows from investing activities
(1,141)
(322)
(734)
(37)
(755)
(9.8)%
CASH FLOWS FROM FINANCING ACTIVITIES
58Issuance (repurchases) of common stock, net
-
-
-
-
(3,316)
-
59Dividends paid, net
-
-
-
-
(275)
-
60Debt issuance (repayments), net
(104)
15
16
(23)
-
-
61Other financing activities
2,100
796
(424)
3,675
(222)
-
62Net cash flows from financing activities
1,996
811
(408)
3,652
(3,813)
-
63Increase (decrease) in cash and cash equivalents
(871)
2,067
(516)
6,051
643
-
64Cash and equivalents, ending balance
1,800
2,067
1,551
7,602
8,848
48.9%
65Free Cash Flow to the Firm (FCFF)
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities - Capital Expenditures
(2,237)
(627)
442
1,700
3,711
-

Annual Reports, Presentations And IR Contacts

Go to the website

GE Vernova Inc. (GEV) financial statements and performance

Explore GE Vernova Inc. (GEV) annual and quarterly financial statements, including revenue, operating income, net income, cash flow, assets, liabilities, and per-share metrics.

Compare reporting periods and financial trends to evaluate profitability, balance-sheet strength, cash generation, and long-term business performance.