GoDaddy

NYSE: GDDY

Stock price

97.46 USD

(+34.59%) 5 years

Insider Transactions

5Y price score: 47
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: +34.59%
DATE RANGE:
USD PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
DateActionSharesPriceShare ValueHoldingNameTitleSource
02-sep.-26Sale(1,163)101.2(117,684)71,808Sine Jared F.officer: Chief Strategy & Legal Officerlink
02-sep.-26Sale(530)101.2(53,631)17,204Palitwanon Phontipofficer: Chief Accounting Officerlink
02-sep.-26Sale(2,000)100.4(200,740)103,728McCaffrey Markofficer: Chief Financial Officerlink
02-sep.-26Sale(3,873)101.2(391,909)99,855McCaffrey Markofficer: Chief Financial Officerlink
02-sep.-26Sale(8,194)101.2(829,151)504,553Bhutani Amanpal Singhdirector, officer: Chief Executive Officerlink
01-sep.-26Sale(350)97.4(34,104)8,283Zarmi Sigaldirectorlink
01-sep.-26Sale(3,000)101.9(305,760)72,971Sine Jared F.officer: Chief Strategy & Legal Officerlink
01-sep.-26Sale(4,500)97.4(438,480)512,747Bhutani Amanpal Singhdirector, officer: Chief Executive Officerlink
01-sep.-26Sale(325)97.4(31,668)13,689Sweet Leahdirectorlink
28-aug.-26Sale(325)97.4(31,645)14,014Sweet Leahdirectorlink

71.5

52-week range

148.1

97.46

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

12.9 %

Dividend Yield TTM

-

Market cap $

$ 12,905

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

14.5

Price / Book TTM

1,902.1

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

(4.1)

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

(33.4) %

34.6 %

192.6 %

Free cash flow per share growth

25.6 %

176.6 %

265 %

Earnings per share growth

29.8 %

312.3 %

582.2 %

Analyst ratings

Price Target Low

76

Price Target High

100

Price Target Median

92.5

Buy

22

Hold

14

Sell

2

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

Actual
10 year gagr
Estimated
Projected
Fiscal
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
(1.3)
(0.2)
0.8
0.4
0.8
(2.9)
1.4
2.2
9.1
6.5
6.2
-
2.6
2.6
2.7
2.8
2.8
2.7
02FCF per share
3.1
4.1
1.9
2.6
3.5
4.1
3.4
5.7
6.4
8.7
11.2
13.8%
8.3
8.6
8.8
9
9.3
8.8
03Dividends per share
Help
Adjusted for splitsLearn more
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
04Dividends payout, %
(1.1)%
(113.9)%
-
-
-
-
-
-
-
-
-
10,667.3%
-
-
-
-
-
-
05Revenue
$ 1,607
$ 1,848
$ 2,232
$ 2,660
$ 2,988
$ 3,317
$ 3,816
$ 4,091
$ 4,254
$ 4,573
$ 4,951
11.9%
$ 5,541
$ 6,200
$ 6,939
$ 7,765
$ 8,690
$ 8,950
06ㅤ% Change
-
15%
20.8%
19.2%
12.3%
11%
15.1%
7.2%
4%
7.5%
8.3%
11.9%
11.9%
11.9%
11.9%
11.9%
11.9%
11.9%
07Net Income
(75.6)
(16.5)
136.4
77.1
137
(495.1)
242.3
352.2
1,375
936.9
875
-
395.4
442.5
495.2
554.2
620.2
638.8
08ㅤ% Margin
(4.7)%
(0.9)%
6.1%
2.9%
4.6%
(14.9)%
6.4%
8.6%
32.3%
20.5%
17.7%
7.1% A
7.1%
7.1%
7.1%
7.1%
7.1%
7.1%
09CFO
259.4
386.5
475.6
559.8
723.4
764.6
829.3
979.7
1,048
1,288
1,599
20%
1,297
1,451
1,624
1,817
2,034
2,095
10ㅤ% Of revenue
16.1%
20.9%
21.3%
21%
24.2%
23.1%
21.7%
24%
24.6%
28.2%
32.3%
23.4% A
23.4%
23.4%
23.4%
23.4%
23.4%
23.4%
11CAPEX
(79.3)
(62.8)
(135.2)
(97)
(92.3)
(81.5)
(253.2)
(60.1)
(77.4)
(26.6)
(23.9)
(11.3)%
(21.2)
(18.8)
(16.7)
(14.8)
(13.1)
(11.6)
12ㅤ% Change
-
(20.8)%
115.3%
(28.3)%
(4.9)%
(11.7)%
210.7%
(76.3)%
28.8%
(65.6)%
(10.2)%
(11.3)% A
(11.3)%
(11.3)%
(11.3)%
(11.3)%
(11.3)%
(11.3)%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
180.1
323.7
340.4
462.8
631.1
683.1
576.1
919.6
970.2
1,261
1,576
24.2%
1,276
1,432
1,607
1,803
2,021
2,083
14Total assets
3,499
3,787
5,738
6,083
6,301
6,433
7,417
6,974
7,565
8,235
8,035
8.7%
8,732
9,488
10,311
11,205
12,176
13,232
15ㅤ% Change
-
8.2%
51.5%
6%
3.6%
2.1%
15.3%
(6)%
8.5%
8.9%
(2.4)%
8.7%
8.7%
8.7%
8.7%
8.7%
8.7%
8.7%
16Total liabilities
2,832
3,073
5,192
5,259
5,519
6,445
7,334
7,303
7,503
7,543
7,820
10.7%
8,498
9,234
10,035
10,905
11,850
12,878
17ㅤ% Of assets
80.9%
81.1%
90.5%
86.5%
87.6%
100.2%
98.9%
104.7%
99.2%
91.6%
97.3%
97.3% A
97.3%
97.3%
97.3%
97.3%
97.3%
97.3%
18Shareholders Equity
666.7
714.2
546.5
824.5
782.1
(11.8)
83.2
(329.3)
62.2
692.1
215.1
(10.7)%
233.7
254
276
300
326
354.2
19Net Debt
708
480.5
1,869
1,478
1,565
2,557
2,806
3,207
3,477
2,806
2,782
14.7%
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
58,676
79,835
177,054
181,353
181,721
168,636
171,105
161,457
151,452
145,287
140,621
9.1%
153,465
167,482
182,779
199,474
217,693
237,577
21ㅤ% Change
-
36.1%
121.8%
2.4%
0.2%
(7.2)%
1.5%
(5.6)%
(6.2)%
(4.1)%
(3.2)%
9.1%
9.1%
9.1%
9.1%
9.1%
9.1%
9.1%
22ROA
(2.2)%
(0.4)%
2.4%
1.3%
2.2%
(7.7)%
3.3%
5.1%
18.2%
11.4%
10.9%
-
4.5%
4.7%
4.8%
5%
5.1%
4.8%
23ROE
(11.3)%
(2.3)%
25%
9.4%
17.5%
4,195.8%
291.2%
(107)%
2,210.3%
135.4%
406.8%
-
169.2%
174.2%
179.4%
184.8%
190.3%
180.3%
24Interest coverage
(0.4)
0.9
0.8
1.5
2.2
3
3
3.4
3.1
5.6
7.5
-
-
-
-
-
-
-
25Dividend Yield
-
0.7%
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
26P/E Ratio
(24.9)
(166.4)
40.2
152.6
86
(28.3)
58.9
33.7
11.5
29.8
19.6
-
-
-
-
-
-
-
27Stock price range
20-34
24-37
34-51
49-84
60-82
42-88
67-93
65-87
69-107
100-209
124-214
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
1,876
2,746
5,469
11,900
11,779
13,988
14,249
11,881
15,743
27,879
16,802
24.5%
21,732
24,184
26,880
29,846
33,109
-
29FCF Yield
9.6%
11.8%
6.2%
3.9%
5.4%
4.9%
4%
7.7%
6.2%
4.5%
9.2%
(0.4)%
5.9%
5.9%
6%
6%
6.1%
-
30Average stock price
27.1
30.5
42.7
66.5
71
65
79.8
76.4
88.3
154.6
169.1
20.1%
141.6
144.4
147.1
149.6
152.1
-
31 CEO
AB
Amanpal Singh Bhutani