TopFunds

Flutter Entertainment PLC

NYSE: FLUT

Stock price

89.56 USD

(-57.26%) 5 years

bettingGamblingResorts & Casinos

Insider Transactions

5Y price score: (78)
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: -57.26%
DATE RANGE:
USD PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
DateActionSharesPriceShare ValueHoldingNameTitleSource
01-sep.-26Award13,541--13,541Taylor Daniel Markofficer: President FLUT; CEO FLUT Intllink
01-sep.-26Sale(791)97.9(77,406)52,467Taylor Daniel Markofficer: President FLUT; CEO FLUT Intllink
01-sep.-26Sale(741)97.9(72,514)16,864Bishop James Philipofficer: Chief Operating Officerlink
01-sep.-26Sale(1,762)97.9(172,428)70,452Jackson Jeremy Peterdirector, officer: Chief Executive Officerlink
01-sep.-26Sale(565)97.9(55,290)20,441LIU DON Hofficer: Chief Legal Officerlink
01-sep.-26Sale(710)97.9(69,480)22,778Coldrake Robertofficer: Chief Financial Officerlink
19-aug.-26Sale(2,112)93.3(197,085)72,214Jackson Jeremy Peterdirector, officer: Chief Executive Officerlink
17-aug.-26Purchase85,899--21,883,047DART KENNETH BRYAN10 percent ownerlink
13-aug.-26Purchase29,175--21,797,148DART KENNETH BRYAN10 percent ownerlink
12-aug.-26Purchase51,595--21,767,973DART KENNETH BRYAN10 percent ownerlink

89.3

52-week range

287.4

89.56

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

4.8 %

Dividend Yield TTM

-

Market cap $

$ 15,537

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

(21.1)

Price / Book TTM

1.8

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

0

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

(68.3) %

(57.3) %

(21.8) %

Free cash flow per share growth

23.9 %

(25.3) %

-

Earnings per share growth

(366.1) %

(543.6) %

-

Dividends

Previous dividend:0.659 per share, Paid, Ex-div date Sep 06, 2019

Analyst ratings

Price Target Low

110

Price Target High

180

Price Target Median

126

Buy

19

Hold

6

Sell

0

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

ㅤ

Actual
10 year gagr
Estimated
Projected
Fiscal
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
2.4
0.4
(5.2)
(2.4)
(6.9)
0.2
(1.7)
-
(3.1)
(3.6)
(4.3)
(5.1)
(6)
(5.4)
02FCF per share
4.7
8.1
1.1
4.1
1.9
5.2
6
4.2%
13.1
15.7
18.6
22.1
26.1
23.6
03Dividends per share
Help
Adjusted for splitsLearn more
2
1.3
-
-
-
-
-
(32.4)%
-
-
-
-
-
-
04Dividends payout, %
111.5%
340.9%
-
-
-
-
-
205.8%
-
-
-
-
-
-
05Revenue
$ 2,730
$ 6,036
$ 8,308
$ 9,463
$ 11,790
$ 14,048
$ 16,383
34.8%
$ 22,085
$ 29,771
$ 40,133
$ 54,101
$ 72,930
$ 75,118
06ㅤ% Change
-
121.1%
37.6%
13.9%
24.6%
19.2%
16.6%
34.8%
34.8%
34.8%
34.8%
34.8%
34.8%
34.8%
07Net Income
183.7
51.8
(923)
(432)
(1,222)
109
(380)
-
(630.9)
(850.4)
(1,146)
(1,545)
(2,083)
(2,146)
08ㅤ% Margin
6.7%
0.9%
(11.1)%
(4.6)%
(10.4)%
0.8%
(2.3)%
(2.9)% A
(2.9)%
(2.9)%
(2.9)%
(2.9)%
(2.9)%
(2.9)%
09CFO
549.9
1,361
553
1,163
937
1,602
1,184
13.6%
2,783
3,752
5,057
6,817
9,190
9,466
10ㅤ% Of revenue
20.1%
22.5%
6.7%
12.3%
8%
11.4%
7.2%
12.6% A
12.6%
12.6%
12.6%
12.6%
12.6%
12.6%
11CAPEX
(171.5)
(289.1)
(359)
(429)
(602)
(661)
(105)
(7.9)%
(96.8)
(89.2)
(82.2)
(75.7)
(69.8)
(64.3)
12ㅤ% Change
-
68.5%
24.2%
19.5%
40.3%
9.8%
(84.1)%
(7.9)% A
(7.9)%
(7.9)%
(7.9)%
(7.9)%
(7.9)%
(7.9)%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
378.4
1,072
194
734
335
941
1,079
19.1%
2,686
3,662
4,975
6,742
9,120
9,402
14Total assets
7,155
23,228
22,722
24,638
24,635
24,508
29,280
26.5%
37,031
46,833
59,230
74,909
94,739
119,817
15ㅤ% Change
-
224.6%
(2.2)%
8.4%
(0)%
(0.5)%
19.5%
26.5%
26.5%
26.5%
26.5%
26.5%
26.5%
26.5%
16Total liabilities
1,605
8,197
8,787
12,204
13,267
13,241
19,582
51.7%
24,766
31,321
39,612
50,098
63,360
80,132
17ㅤ% Of assets
22.4%
35.3%
38.7%
49.5%
53.9%
54%
66.9%
66.9% A
66.9%
66.9%
66.9%
66.9%
66.9%
66.9%
18Shareholders Equity
5,550
15,031
13,935
12,434
11,368
11,267
9,698
9.8%
12,265
15,512
19,618
24,811
31,379
39,685
19Net Debt
322.6
2,894
2,989
4,681
4,262
3,941
9,516
75.8%
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
80,327
132,849
176,000
177,000
177,000
180,000
179,000
14.3%
204,575
233,803
267,208
305,385
349,017
398,882
21ㅤ% Change
-
65.4%
32.5%
0.6%
-
1.7%
(0.6)%
14.3%
14.3%
14.3%
14.3%
14.3%
14.3%
14.3%
22ROA
2.6%
0.2%
(4.1)%
(1.8)%
(5)%
0.4%
(1.3)%
-
(1.7)%
(1.8)%
(1.9)%
(2.1)%
(2.2)%
(1.8)%
23ROE
3.3%
0.3%
(6.6)%
(3.5)%
(10.8)%
1%
(3.9)%
-
(5.1)%
(5.5)%
(5.8)%
(6.2)%
(6.6)%
(5.4)%
24Interest coverage
10.8
0.7
(2)
(0.4)
(1.3)
1.7
0.9
-
-
-
-
-
-
-
25Dividend Yield
2.2%
0.7%
-
-
-
-
-
-
-
-
-
-
-
-
26P/E Ratio
48.1
514.8
(30.1)
(55.2)
(25.9)
1,076.9
(124.3)
-
-
-
-
-
-
-
27Stock price range
70-118
75-210
134-240
90-165
138-209
158-283
191-309
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
9,236
27,354
27,720
23,851
31,683
46,004
38,492
26.9%
94,013
104,300
115,615
128,062
141,754
-
29FCF Yield
4.1%
3.9%
0.7%
3.1%
1.1%
2.1%
2.8%
(6.1)%
2.9%
3.5%
4.3%
5.3%
6.4%
-
30Average stock price
94.1
142.3
186.8
127.5
173.1
220.5
249.9
17.7%
459.6
446.1
432.7
419.3
406.2
-
31 CEO
JJ
Mr. Jeremy Peter Jackson