TopFunds

Fair Isaac

NYSE: FICO

Stock price

949.68 USD

(+118.69%) 5 years

Application SoftwareSoftware - Application

Insider Transactions

5Y price score: 163
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: +118.69%
DATE RANGE:
USD PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
DateActionSharesPriceShare ValueHoldingNameTitleSource
29-jul.-26Sale(967)1,400.0(1,353,800)498Manolis Evadirectorlink
05-jul.-26Award237--237Leonard Michael Sofficer: CAO and Vice Presidentlink
04-jun.-26Award784--18,792LANSING WILLIAM Jdirector, officer: President and CEOlink
04-mar.-26Award198--198ARREDONDO FABIOLA Rdirectorlink
04-mar.-26Award3631,464.0531,436363KELLY BRADEN Rdirectorlink
04-mar.-26Award220--220KELLY BRADEN Rdirectorlink
04-mar.-26Award5081,464.0743,717508Manolis Evadirectorlink
04-mar.-26Award2541,464.0371,859254MCMORRIS MARC Fdirectorlink
04-mar.-26Award1361,464.0199,105136MCMORRIS MARC Fdirectorlink
04-mar.-26Award99--99MCMORRIS MARC Fdirectorlink

870.0

52-week range

1998.0

949.68

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

4.5 %

Dividend Yield TTM

-

Market cap $

$ 20,511

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

27.4

Price / Book TTM

(5.3)

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

0.9

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

(37.6) %

118.7 %

633.8 %

Free cash flow per share growth

48.7 %

173.6 %

846.6 %

Earnings per share growth

41.2 %

235.9 %

901.5 %

Dividends

Previous dividend:0.02 per share, Paid, Ex-div date Mar 03, 2017

Analyst ratings

Price Target Low

1,139

Price Target High

1,750

Price Target Median

1,549

Buy

16

Hold

4

Sell

0

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

ㅤ

Actual
10 year gagr
Estimated
Projected
Fiscal
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
2.7
3.4
4
4.6
6.3
7.9
13.4
14.2
16.9
20.5
26.5
25.9%
19.3
21.6
24.2
27.2
30.5
32.3
02FCF per share
3.3
5.1
6.4
6.1
7.8
11.5
14.2
19.1
18.3
24.2
31.3
25.2%
25.2
28.4
31.9
35.8
40.2
42.7
03Dividends per share
Help
Adjusted for splitsLearn more
0.1
0.1
-
-
-
-
-
-
-
-
-
(29.3)%
-
-
-
-
-
-
04Dividends payout, %
2.9%
2.3%
1%
-
-
-
-
-
-
-
-
(42.3)%
-
-
-
-
-
-
05Revenue
$ 838.8
$ 881.4
$ 932.2
$ 1,033
$ 1,160
$ 1,295
$ 1,317
$ 1,377
$ 1,514
$ 1,718
$ 1,991
9%
$ 2,171
$ 2,367
$ 2,580
$ 2,813
$ 3,067
$ 3,159
06ㅤ% Change
-
5.1%
5.8%
10.8%
12.4%
11.6%
1.7%
4.6%
9.9%
13.5%
15.9%
9%
9%
9%
9%
9%
9%
9%
07Net Income
86.5
109.4
128.3
142.4
192.1
236.4
392.1
373.5
429.4
512.8
651.9
22.4%
459.7
501.2
546.5
595.8
649.6
669.1
08ㅤ% Margin
10.3%
12.4%
13.8%
13.8%
16.6%
18.3%
29.8%
27.1%
28.4%
29.9%
32.8%
21.2% A
21.2%
21.2%
21.2%
21.2%
21.2%
21.2%
09CFO
133
185.2
225.6
223.1
260.4
364.9
423.8
509.5
468.9
633
778.8
19.3%
610.6
665.8
725.9
791.4
862.8
888.7
10ㅤ% Of revenue
15.9%
21%
24.2%
21.6%
22.4%
28.2%
32.2%
37%
31%
36.9%
39.1%
28.1% A
28.1%
28.1%
28.1%
28.1%
28.1%
28.1%
11CAPEX
(25)
(22)
(19.8)
(31.3)
(24)
(22)
(7.6)
(6)
(4.2)
(25.6)
(8.9)
(9.8)%
(8)
(7.3)
(6.5)
(5.9)
(5.3)
(4.8)
12ㅤ% Change
-
(12.1)%
(9.8)%
57.9%
(23.4)%
(8.3)%
(65.6)%
(20.4)%
(29.7)%
503%
(65.1)%
(9.8)% A
(9.8)%
(9.8)%
(9.8)%
(9.8)%
(9.8)%
(9.8)%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
108
163.3
205.8
191.8
236.4
342.9
416.2
503.4
464.7
607.4
769.9
21.7%
602.6
658.5
719.3
785.5
857.5
883.9
14Total assets
1,230
1,221
1,256
1,255
1,433
1,606
1,568
1,442
1,575
1,718
1,868
4.3%
1,948
2,031
2,118
2,208
2,302
2,400
15ㅤ% Change
-
(0.7)%
2.8%
(0)%
14.2%
12.1%
(2.4)%
(8)%
9.2%
9.1%
8.8%
4.3%
4.3%
4.3%
4.3%
4.3%
4.3%
4.3%
16Total liabilities
793.2
774.2
829.1
991.3
1,144
1,275
1,679
2,244
2,263
2,681
3,614
16.4%
3,768
3,929
4,097
4,271
4,454
4,644
17ㅤ% Of assets
64.5%
63.4%
66%
79%
79.8%
79.4%
107.1%
155.6%
143.7%
156%
193.5%
193.5% A
193.5%
193.5%
193.5%
193.5%
193.5%
193.5%
18Shareholders Equity
437
446.8
426.5
263.7
289.8
331.1
(110.9)
(801.9)
(688)
(962.7)
(1,746)
-
(1,820)
(1,898)
(1,979)
(2,063)
(2,151)
(2,243)
19Net Debt
521.9
494.7
499.2
673.9
718.4
750.2
1,139
1,779
1,765
2,092
2,941
18.9%
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
32,609
32,308
32,245
31,180
30,294
29,932
29,260
26,347
25,367
25,079
24,561
(2.8)%
23,875
23,208
22,559
21,929
21,316
20,720
21ㅤ% Change
-
(0.9)%
(0.2)%
(3.3)%
(2.8)%
(1.2)%
(2.3)%
(10)%
(3.7)%
(1.1)%
(2.1)%
(2.8)%
(2.8)%
(2.8)%
(2.8)%
(2.8)%
(2.8)%
(2.8)%
22ROA
7%
9%
10.2%
11.4%
13.4%
14.7%
25%
25.9%
27.3%
29.9%
34.9%
-
23.6%
24.7%
25.8%
27%
28.2%
27.9%
23ROE
19.8%
24.5%
30.1%
54%
66.3%
71.4%
(353.4)%
(46.6)%
(62.4)%
(53.3)%
(37.3)%
-
(25.3)%
(26.4)%
(27.6)%
(28.9)%
(30.2)%
(29.8)%
24Interest coverage
4.7
6.4
7.1
5.6
6.4
7
12.6
7.9
6.7
6.9
6.9
-
-
-
-
-
-
-
25Dividend Yield
0.1%
0.1%
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
26P/E Ratio
30.7
35.4
33.8
47.5
45.8
52.3
29.2
28.7
50.6
93.5
55.6
-
-
-
-
-
-
-
27Stock price range
54-97
81-133
111-146
142-240
172-369
212-451
390-553
341-523
396-910
825-1947
1311-2382
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
2,654
3,878
4,336
6,758
8,796
12,365
11,434
10,730
21,701
47,958
36,274
29.9%
7,601
8,656
9,815
11,091
12,494
-
29FCF Yield
4.6%
4.9%
4.8%
2.8%
2.7%
2.8%
3.6%
4.7%
2.1%
1.3%
2.1%
(7.4)%
7.9%
7.6%
7.3%
7.1%
6.9%
-
30Average stock price
75.6
106.9
128.5
191.1
270.5
331.5
471.5
432.4
653.1
1,386.2
1,846.8
37.7%
318.4
373
435.1
505.8
586.1
-
31 CEO
WL
William J. Lansing