TopFunds

Ferrovial SE

BME: FER.MC

Stock price

48.47 EUR

(+91.96%) 5 years

Industrial - Infrastructure OperationsEngineering & Construction

Insider Transactions

5Y price score: 126
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: +91.96%
DATE RANGE:
EUR PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
No insider transactions available.

46.6

52-week range

63.5

48.47

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

5.9 %

Dividend Yield TTM

2.3 %

Market cap

$ 34,945

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

56.4

Price / Book TTM

6.1

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

(0.8)

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

0.9 %

106.1 %

208 %

Free cash flow per share growth

1,248.7 %

51.9 %

52.6 %

Earnings per share growth

28.6 %

313.8 %

36.3 %

Dividends

Previous dividend:0.5578 per share, Paid, Ex-div date May 19, 2026

Analyst ratings

Buy

0

Hold

3

Sell

0

Financials

all figures in EUR Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

ㅤ

Actual
10 year gagr
Estimated
Projected
Fiscal
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
0.9
0.5
0.6
(0.5)
0.3
(0.6)
1.6
0.2
0.6
4.5
1.2
3.1%
0.9
0.9
0.9
0.9
0.9
0.9
02FCF per share
1.3
1.3
1.6
0.8
1.3
1.3
0.9
1.3
1.6
1.5
2
4.3%
1.8
1.8
1.8
1.8
1.8
1.9
03Dividends per share
Help
Adjusted for splitsLearn more
0.7
0.7
0.7
0.7
0.7
0.5
0.5
0.7
0.7
0.8
0.9
2.2%
-
-
-
-
-
-
04Dividends payout, %
37.1%
60.1%
48%
(50.2)%
88.8%
(28.8)%
4.1%
103.9%
29.6%
4%
17.6%
(7.2)%
-
-
-
-
-
-
05Revenue
$ 9,701
$ 10,759
$ 5,152
$ 5,737
$ 6,054
$ 6,532
$ 6,910
$ 7,551
$ 8,514
$ 9,147
$ 9,627
(0.1)%
$ 9,620
$ 9,612
$ 9,605
$ 9,598
$ 9,590
$ 9,878
06ㅤ% Change
-
10.9%
(52.1)%
11.4%
5.5%
7.9%
5.8%
9.3%
12.8%
7.4%
5.3%
(0.1)%
(0.1)%
(0.1)%
(0.1)%
(0.1)%
(0.1)%
(0.1)%
07Net Income
720
376
454
(478)
268
(424)
748
127
460
3,239
888
2.1%
628.6
628.1
627.6
627.1
626.6
645.4
08ㅤ% Margin
7.4%
3.5%
8.8%
(8.3)%
4.4%
(6.5)%
10.8%
1.7%
5.4%
35.4%
9.2%
6.5% A
6.5%
6.5%
6.5%
6.5%
6.5%
6.5%
09CFO
1,130
1,172
1,280
845
1,178
1,093
810
1,002
1,263
1,293
1,615
3.6%
1,478
1,477
1,476
1,475
1,474
1,518
10ㅤ% Of revenue
11.7%
10.9%
24.8%
14.7%
19.5%
16.7%
11.7%
13.3%
14.8%
14.1%
16.8%
15.4% A
15.4%
15.4%
15.4%
15.4%
15.4%
15.4%
11CAPEX
(177)
(177)
(135)
(182)
(202)
(116)
(124)
(95)
(86)
(226)
(187)
0.6%
(188)
(189.1)
(190.1)
(191.2)
(192.2)
(193.3)
12ㅤ% Change
-
-
(23.7)%
34.8%
11%
(42.6)%
6.9%
(23.4)%
(9.5)%
162.8%
(17.3)%
0.6% A
0.6%
0.6%
0.6%
0.6%
0.6%
0.6%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
953
995
1,145
663
976
977
686
907
1,177
1,067
1,428
4.1%
1,290
1,288
1,286
1,284
1,282
1,325
14Total assets
25,384
23,397
22,990
22,813
24,109
23,128
24,896
26,284
26,318
28,999
27,420
0.8%
27,632
27,846
28,062
28,279
28,498
28,719
15ㅤ% Change
-
(7.8)%
(1.7)%
(0.8)%
5.7%
(4.1)%
7.6%
5.6%
0.1%
10.2%
(5.5)%
0.8%
0.8%
0.8%
0.8%
0.8%
0.8%
0.8%
16Total liabilities
18,843
17,083
16,756
17,450
19,022
19,301
19,057
19,930
20,439
20,879
19,755
0.5%
19,908
20,062
20,218
20,374
20,532
20,691
17ㅤ% Of assets
74.2%
73%
72.9%
76.5%
78.9%
83.5%
76.6%
75.8%
77.7%
72%
72.1%
72.1% A
72.1%
72.1%
72.1%
72.1%
72.1%
72.1%
18Shareholders Equity
6,541
6,314
6,234
5,363
5,087
3,827
5,839
6,354
5,879
8,120
7,665
1.6%
7,724
7,784
7,845
7,905
7,967
8,028
19Net Debt
5,010
4,860
4,006
4,330
4,049
3,333
5,278
6,745
6,807
6,722
6,490
2.6%
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
731,860
759,432
730,892
809,388
731,679
746,866
731,772
723,477
728,255
724,191
718,716
(0.2)%
717,415
716,116
714,819
713,525
712,233
710,943
21ㅤ% Change
-
3.8%
(3.8)%
10.7%
(9.6)%
2.1%
(2)%
(1.1)%
0.7%
(0.6)%
(0.8)%
(0.2)%
(0.2)%
(0.2)%
(0.2)%
(0.2)%
(0.2)%
(0.2)%
22ROA
2.8%
1.6%
2%
(2.1)%
1.1%
(1.8)%
3%
0.5%
1.8%
11.2%
3.2%
-
2.3%
2.3%
2.2%
2.2%
2.2%
2.3%
23ROE
11%
6%
7.3%
(8.9)%
5.3%
(11.1)%
12.8%
2%
7.8%
39.9%
11.6%
-
8.1%
8.1%
8%
7.9%
7.9%
8%
24Interest coverage
1.4
3.3
1.3
1.2
(0.2)
0.6
1.3
1
1.4
1.8
2.2
-
-
-
-
-
-
-
25Dividend Yield
1.8%
1.8%
1.6%
1.7%
1.2%
0.7%
0.2%
0.8%
0.6%
0.4%
0.4%
-
-
-
-
-
-
-
26P/E Ratio
22.9
34.7
31.8
(32.2)
81.7
(39)
16.9
135.9
52.4
9.1
44.6
-
-
-
-
-
-
-
27Stock price range
16-23
16-21
17-21
16-20
18-27
17-30
20-28
23-28
25-33
33-41
37-58
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
15,267
12,910
13,945
14,326
19,733
16,879
20,168
17,704
24,047
29,402
39,774
10.1%
11,894
13,557
15,386
17,398
19,611
-
29FCF Yield
6.2%
7.7%
8.2%
4.6%
5%
5.8%
3.4%
5.1%
4.9%
3.6%
3.6%
(5.4)%
10.9%
9.5%
8.4%
7.4%
6.5%
-
30Average stock price
19.7
18.3
18.8
18
22.5
24
23.8
25.3
28.8
37.1
47.4
9.2%
16.6
18.9
21.5
24.4
27.5
-
31 CEO
IM
Ignacio Madridejos