TopFunds

FirstEnergy

NYSE: FE

Stock price

45.26 USD

(+23.22%) 5 years

Electric UtilitiesRegulated Electric

Insider Transactions

5Y price score: 31
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: +23.22%
DATE RANGE:
USD PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
DateActionSharesPriceShare ValueHoldingNameTitleSource
01-jul.-26Award898--25,850Turner Leslie Mdirectorlink
01-jul.-26Award89847.342,475161,022SOMERHALDER JOHN W IIdirectorlink
01-jul.-26Award898--47,161ONEIL JAMES Fdirectorlink
01-jul.-26Award898--19,372KALETA PAUL Jdirectorlink
01-jul.-26Award898--19,372Hicks Lisa Winstondirectorlink
01-jul.-26Award898--30,358DEMETRIOU STEVEN J.directorlink
01-jul.-26Award898--15,008Croom Jana Tdirectorlink
01-apr.-26Award837--18,290Williams Melvin D.directorlink
01-apr.-26Award837--24,710Turner Leslie Mdirectorlink
01-apr.-26Award83750.742,461160,098SOMERHALDER JOHN W IIdirectorlink

43.0

52-week range

52.3

45.26

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

6 %

Dividend Yield TTM

4 %

Market cap $

$ 26,189

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

24.1

Price / Book TTM

2

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

6.8

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

8.3 %

45.4 %

84.3 %

Free cash flow per share growth

(159.1) %

23.5 %

(233.3) %

Earnings per share growth

8.7 %

(11.6) %

28.5 %

Dividends

Previous dividend:0.465 per share, Paid, Ex-div date Aug 07, 2026

Analyst ratings

Price Target Low

51

Price Target High

55

Price Target Median

52

Buy

12

Hold

16

Sell

0

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

ㅤ

Actual
10 year gagr
Estimated
Projected
Fiscal
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
1.4
(14.5)
(3.9)
2
1.7
2
2.4
0.7
1.9
1.7
1.8
2.5%
0.4
0.4
0.4
0.4
0.3
0.3
02FCF per share
1.3
0.7
2.2
(2.6)
(0.4)
(2.3)
0.7
(0.1)
(3.4)
(2)
(1.7)
-
(3.1)
(3.4)
(3.7)
(4)
(4.3)
(4.5)
03Dividends per share
Help
Adjusted for splitsLearn more
1.4
1.4
1.4
1.4
1.5
1.6
1.6
1.6
1.6
1.7
1.8
2%
-
-
-
-
-
-
04Dividends payout, %
105%
(9.9)%
(37.1)%
57.3%
89.9%
78.3%
66.2%
219.5%
82.2%
99.2%
99.6%
(0.5)%
-
-
-
-
-
-
05Revenue
$ 15,026
$ 14,562
$ 14,017
$ 11,261
$ 11,035
$ 10,790
$ 11,132
$ 12,459
$ 12,870
$ 13,472
$ 15,090
-
$ 15,096
$ 15,103
$ 15,109
$ 15,116
$ 15,122
$ 15,576
06ㅤ% Change
-
(3.1)%
(3.7)%
(19.7)%
(2)%
(2.2)%
3.2%
11.9%
3.3%
4.7%
12%
-
-
-
-
-
-
-
07Net Income
578
(6,177)
(1,724)
1,348
912
1,079
1,283
406
1,102
978
1,020
5.8%
229.6
229.7
229.8
229.9
230
236.9
08ㅤ% Margin
3.9%
(42.4)%
(12.3)%
12%
8.3%
10%
11.5%
3.3%
8.6%
7.3%
6.8%
1.5% A
1.5%
1.5%
1.5%
1.5%
1.5%
1.5%
09CFO
3,447
3,371
3,808
1,410
2,467
1,423
2,811
2,683
1,387
2,891
3,700
0.7%
3,086
3,087
3,089
3,090
3,091
3,184
10ㅤ% Of revenue
22.9%
23.2%
27.2%
12.5%
22.4%
13.2%
25.3%
21.5%
10.8%
21.5%
24.5%
20.4% A
20.4%
20.4%
20.4%
20.4%
20.4%
20.4%
11CAPEX
(2,894)
(3,067)
(2,841)
(2,675)
(2,665)
(2,657)
(2,445)
(2,756)
(3,356)
(4,030)
(4,705)
5%
(4,939)
(5,185)
(5,444)
(5,715)
(5,999)
(6,298)
12ㅤ% Change
-
6%
(7.4)%
(5.8)%
(0.4)%
(0.3)%
(8)%
12.7%
21.8%
20.1%
16.8%
5% A
5%
5%
5%
5%
5%
5%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
553
304
967
(1,265)
(198)
(1,234)
366
(73)
(1,969)
(1,139)
(1,005)
-
(1,853)
(2,098)
(2,355)
(2,625)
(2,908)
(3,114)
14Total assets
52,187
43,148
42,257
40,063
42,301
44,464
45,432
46,108
48,767
52,044
55,904
0.7%
56,290
56,679
57,070
57,464
57,861
58,260
15ㅤ% Change
-
(17.3)%
(2.1)%
(5.2)%
5.6%
5.1%
2.2%
1.5%
5.8%
6.7%
7.4%
0.7%
0.7%
0.7%
0.7%
0.7%
0.7%
0.7%
16Total liabilities
39,765
36,907
38,332
33,249
35,326
37,227
36,757
35,465
37,851
38,324
41,978
0.5%
42,268
42,560
42,854
43,149
43,447
43,747
17ㅤ% Of assets
76.2%
85.5%
90.7%
83%
83.5%
83.7%
80.9%
76.9%
77.6%
73.6%
75.1%
75.1% A
75.1%
75.1%
75.1%
75.1%
75.1%
75.1%
18Shareholders Equity
12,422
6,241
3,925
6,814
6,975
7,237
8,675
10,643
10,916
13,720
13,926
1.2%
14,022
14,119
14,216
14,315
14,413
14,513
19Net Debt
21,842
22,353
18,957
19,137
20,371
22,743
22,392
21,500
24,773
24,155
26,971
2.1%
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
424,000
426,000
444,000
494,000
542,000
543,000
546,000
572,000
574,000
577,000
578,000
3.2%
596,189
614,951
634,303
654,263
674,853
696,089
21ㅤ% Change
-
0.5%
4.2%
11.3%
9.7%
0.2%
0.6%
4.8%
0.4%
0.5%
0.2%
3.2%
3.2%
3.2%
3.2%
3.2%
3.2%
3.2%
22ROA
1.1%
(14.3)%
(4.1)%
3.4%
2.2%
2.4%
2.8%
0.9%
2.3%
1.9%
1.8%
-
0.4%
0.4%
0.4%
0.4%
0.4%
0.4%
23ROE
4.7%
(99)%
(43.9)%
19.8%
13.1%
14.9%
14.8%
3.8%
10.1%
7.1%
7.3%
-
1.6%
1.6%
1.6%
1.6%
1.6%
1.6%
24Interest coverage
2.3
2.2
2.5
2.4
2.6
2.2
1.6
2
2.2
2.3
2.5
-
-
-
-
-
-
-
25Dividend Yield
4.5%
4.6%
4.7%
4.2%
3.2%
5.1%
3.8%
3.7%
4.3%
4.2%
3.9%
-
-
-
-
-
-
-
26P/E Ratio
23.2
(2.1)
(7.9)
18.9
28.6
15.4
17.7
59.1
19.1
23.4
25.3
-
-
-
-
-
-
-
27Stock price range
29-41
30-37
28-35
29-40
37-49
27-52
30-42
36-48
33-43
36-45
38-48
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
13,390
13,193
13,595
18,475
26,001
16,591
22,667
23,948
21,006
22,874
25,832
6.8%
(61,962)
(65,603)
(69,608)
(74,013)
(78,859)
-
29FCF Yield
4.1%
2.3%
7.1%
(6.9)%
(0.8)%
(7.4)%
1.6%
(0.3)%
(9.4)%
(5)%
(3.9)%
-
3%
3.2%
3.4%
3.6%
3.7%
-
30Average stock price
35.2
33.3
31.6
34.5
42.8
39.4
35.6
42.2
37.8
40.2
42.8
2%
(103.9)
(106.7)
(109.7)
(113.1)
(116.9)
-
31 CEO
BT
Brian X. Tierney