TopFunds

FactSet

NYSE: FDS

Stock price

283.83 USD

(-24.96%) 5 years

Financial Exchanges & DataFinancial - Data & Stock Exchanges

Insider Transactions

5Y price score: (34)
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: -24.96%
DATE RANGE:
USD PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
DateActionSharesPriceShare ValueHoldingNameTitleSource
01-may.-26Award8,567227.61,949,6788,567Warren Joshuaofficer: EVP, Chief Financial Officerlink
01-may.-26Award2,272--2,272Warren Joshuaofficer: EVP, Chief Financial Officerlink
15-jan.-26Award1,074289.7311,1161,074HYLTON LAURIE Gdirectorlink
15-jan.-26Award439--848HYLTON LAURIE Gdirectorlink
15-jan.-26Award571--1,587Shavel Leedirectorlink
15-jan.-26Award1,396289.7404,3931,396Shavel Leedirectorlink
15-jan.-26Award1,396289.7404,3931,396Wiesel Shlomo Elishadirectorlink
15-jan.-26Award571--1,141Wiesel Shlomo Elishadirectorlink
15-jan.-26Award439--1,442Choy Siew Kaidirectorlink
15-jan.-26Award1,074289.7311,1161,074Choy Siew Kaidirectorlink

185.0

52-week range

320.4

283.83

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

6.7 %

Dividend Yield TTM

1.6 %

Market cap $

$ 10,095

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

18.7

Price / Book TTM

5.1

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

1.6

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

(4.4) %

(20) %

78.2 %

Free cash flow per share growth

15.6 %

45.2 %

142 %

Earnings per share growth

(9.5) %

61.1 %

172.3 %

Dividends

Previous dividend:1.16 per share, Paid, Ex-div date Aug 31, 2026

Analyst ratings

Price Target Low

210

Price Target High

304

Price Target Median

253.5

Buy

3

Hold

20

Sell

7

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

ㅤ

Actual
10 year gagr
Estimated
Projected
Fiscal
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
5.7
8.2
6.5
6.8
9.1
9.7
10.4
10.3
12
13.9
15.6
10.5%
15.9
17.5
19.2
21
23.1
24
02FCF per share
6.6
6.9
7.2
8.9
9.5
11.1
12.8
12.6
15
15.9
16.1
9.2%
17
18.4
20
21.6
23.3
23.5
03Dividends per share
Help
Adjusted for splitsLearn more
1.7
1.9
2.1
2.4
2.7
3
3.2
3.4
3.7
4
4.3
9.9%
-
-
-
-
-
-
04Dividends payout, %
27.6%
21.9%
31.3%
33.5%
28.4%
29.6%
29.5%
31.7%
29.6%
28.1%
26.8%
(0.3)%
-
-
-
-
-
-
05Revenue
$ 1,007
$ 1,127
$ 1,221
$ 1,350
$ 1,435
$ 1,494
$ 1,591
$ 1,844
$ 2,086
$ 2,203
$ 2,322
8.7%
$ 2,524
$ 2,744
$ 2,983
$ 3,243
$ 3,526
$ 3,632
06ㅤ% Change
-
12%
8.4%
10.6%
6.3%
4.1%
6.5%
15.9%
13.1%
5.6%
5.4%
8.7%
8.7%
8.7%
8.7%
8.7%
8.7%
8.7%
07Net Income
241.1
338.8
258.3
267.1
352.8
372.9
399.6
396.9
468.2
537.1
597
9.5%
605
657.7
715
777.3
845.1
870.4
08ㅤ% Margin
23.9%
30.1%
21.2%
19.8%
24.6%
25%
25.1%
21.5%
22.5%
24.4%
25.7%
24% A
24%
24%
24%
24%
24%
24%
09CFO
306.4
331.1
320.5
385.7
427.1
505.8
555.2
538.3
645.6
700.3
726.3
9%
771.8
839.1
912.2
991.7
1,078
1,110
10ㅤ% Of revenue
30.4%
29.4%
26.3%
28.6%
29.8%
33.9%
34.9%
29.2%
31%
31.8%
31.3%
30.6% A
30.6%
30.6%
30.6%
30.6%
30.6%
30.6%
11CAPEX
(25.7)
(47.7)
(36.9)
(33.5)
(59.4)
(77.6)
(61.3)
(51.2)
(60.8)
(85.7)
(108.8)
15.5%
(125.7)
(145.2)
(167.8)
(193.8)
(224)
(258.7)
12ㅤ% Change
-
85.9%
(22.8)%
(9.1)%
77.1%
30.8%
(21)%
(16.6)%
18.8%
41%
27%
15.5% A
15.5%
15.5%
15.5%
15.5%
15.5%
15.5%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
280.8
283.4
283.7
352.1
367.8
428.2
493.9
487.1
584.8
614.7
617.5
8.2%
646.1
693.8
744.4
797.8
854.1
851.7
14Total assets
736.7
1,019
1,413
1,419
1,560
2,083
2,223
4,014
3,963
4,055
4,304
19.3%
5,135
6,127
7,310
8,721
10,404
12,413
15ㅤ% Change
-
38.4%
38.7%
0.4%
9.9%
33.5%
6.7%
80.6%
(1.3)%
2.3%
6.2%
19.3%
19.3%
19.3%
19.3%
19.3%
19.3%
19.3%
16Total liabilities
205.1
501.8
853.6
893.5
887.9
1,185
1,207
2,683
2,343
2,143
2,118
26.3%
2,527
3,015
3,597
4,291
5,119
6,108
17ㅤ% Of assets
27.8%
49.2%
60.4%
63%
56.9%
56.9%
54.3%
66.8%
59.1%
52.8%
49.2%
49.2% A
49.2%
49.2%
49.2%
49.2%
49.2%
49.2%
18Shareholders Equity
531.6
517.4
559.7
525.9
672.3
898.2
1,016
1,331
1,620
1,913
2,186
15.2%
2,609
3,112
3,713
4,430
5,285
6,305
19Net Debt
(123.9)
71.6
380.3
366.2
214.4
290.1
184.4
1,717
1,415
1,152
1,221
-
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
42,235
41,365
39,642
39,377
38,873
38,646
38,570
38,736
38,898
38,618
38,385
(1)%
38,020
37,658
37,300
36,945
36,594
36,246
21ㅤ% Change
-
(2.1)%
(4.2)%
(0.7)%
(1.3)%
(0.6)%
(0.2)%
0.4%
0.4%
(0.7)%
(0.6)%
(1)%
(1)%
(1)%
(1)%
(1)%
(1)%
(1)%
22ROA
32.7%
33.2%
18.3%
18.8%
22.6%
17.9%
18%
9.9%
11.8%
13.3%
13.9%
-
11.8%
10.7%
9.8%
8.9%
8.1%
7%
23ROE
45.4%
65.5%
46.1%
50.8%
52.5%
41.5%
39.3%
29.8%
28.9%
28.1%
27.3%
-
23.2%
21.1%
19.3%
17.6%
16%
13.8%
24Interest coverage
3,319.2
127.8
42.9
22.5
26.3
44.7
57.8
13.3
9.5
10.7
13.3
-
-
-
-
-
-
-
25Dividend Yield
1%
1%
1.3%
1%
1%
0.8%
0.8%
0.8%
0.8%
0.9%
1.1%
-
-
-
-
-
-
-
26P/E Ratio
27.2
21.5
24
33.2
29.4
35.6
36
41.3
35.6
30
23.7
-
-
-
-
-
-
-
27Stock price range
116-173
136-179
152-183
157-229
189-302
205-361
294-380
349-489
385-472
395-488
370-496
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
6,525
7,128
6,134
8,885
10,379
13,293
14,394
16,408
16,668
16,093
14,158
8.1%
9,129
10,164
11,303
12,555
13,933
-
29FCF Yield
4.3%
4%
4.6%
4%
3.5%
3.2%
3.4%
3%
3.5%
3.8%
4.4%
0.1%
7.1%
6.8%
6.6%
6.4%
6.1%
-
30Average stock price
144.8
157.6
167.4
193.2
245.3
282.7
337.3
418.8
428.4
441.4
432.7
11.6%
240.1
269.9
303
339.8
380.7
-
31 CEO
SV
Sanoke Viswanathan