TopFunds

Expeditors International

NYSE: EXPD

Stock price

190.94 USD

(+54.31%) 5 years

Air Freight & LogisticsIntegrated Freight & Logistics

Insider Transactions

5Y price score: 74
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: +54.31%
DATE RANGE:
USD PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
DateActionSharesPriceShare ValueHoldingNameTitleSource
15-jun.-26Award94--314Wall Daniel Rofficer: President and CEOlink
15-jun.-26Award100--100Wall Daniel Rofficer: President and CEOlink
15-jun.-26Award9--50Wall Daniel Rofficer: President and CEOlink
15-jun.-26Award7--7Schoonover Gabe Oofficer: SVP - Global Ent Svc & CSOlink
15-jun.-26Award1--5Schoonover Gabe Oofficer: SVP - Global Ent Svc & CSOlink
15-jun.-26Award1--4Schoonover Gabe Oofficer: SVP - Global Ent Svc & CSOlink
15-jun.-26Award19--64Martinez Roberto Aofficer: President, Global Productslink
15-jun.-26Award28--28Martinez Roberto Aofficer: President, Global Productslink
15-jun.-26Award5--27Martinez Roberto Aofficer: President, Global Productslink
15-jun.-26Award8--28Hawkins Courtney Aofficer: Senior VP - CIOlink

112.9

52-week range

194.5

190.94

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

3.6 %

Dividend Yield TTM

0.8 %

Market cap $

$ 24,973

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

27.8

Price / Book TTM

11.9

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

6.9

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

55.2 %

59.9 %

302.3 %

Free cash flow per share growth

5.7 %

96.9 %

155.8 %

Earnings per share growth

51.5 %

46.2 %

147.9 %

Dividends

Previous dividend:0.81 per share, Paid, Ex-div date Jun 01, 2026

Analyst ratings

Price Target Low

145

Price Target High

210

Price Target Median

159

Buy

5

Hold

21

Sell

7

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

ㅤ

Actual
10 year gagr
Estimated
Projected
Fiscal
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
2.4
2.4
2.7
3.5
3.4
4.1
8.3
8.3
5
5.7
6
9.5%
6.7
7.3
7.9
8.6
9.4
10
02FCF per share
2.7
2.6
2.2
3
4.2
3.6
4.9
12.4
6.8
4.8
7
9.9%
7.1
7.7
8.4
9.1
10
10.6
03Dividends per share
Help
Adjusted for splitsLearn more
0.7
0.8
0.8
0.9
1
1
1.2
1.3
1.4
1.5
1.5
7.9%
-
-
-
-
-
-
04Dividends payout, %
29.7%
33.7%
30.8%
25.4%
28.9%
25.1%
13.8%
15.8%
26.8%
25.2%
25.5%
(1.5)%
-
-
-
-
-
-
05Revenue
$ 6,617
$ 6,098
$ 6,921
$ 8,138
$ 7,942
$ 9,584
$ 16,524
$ 17,071
$ 9,300
$ 10,601
$ 11,069
5.3%
$ 11,654
$ 12,269
$ 12,917
$ 13,599
$ 14,317
$ 14,746
06ㅤ% Change
-
(7.8)%
13.5%
17.6%
(2.4)%
20.7%
72.4%
3.3%
(45.5)%
14%
4.4%
5.3%
5.3%
5.3%
5.3%
5.3%
5.3%
5.3%
07Net Income
457.2
430.8
489.3
618.2
590.4
696.1
1,416
1,357
752.9
810.1
813.8
5.9%
878.7
925.1
974
1,025
1,080
1,112
08ㅤ% Margin
6.9%
7.1%
7.1%
7.6%
7.4%
7.3%
8.6%
8%
8.1%
7.6%
7.4%
7.5% A
7.5%
7.5%
7.5%
7.5%
7.5%
7.5%
09CFO
564.7
529.1
488.6
572.8
771.9
655
868.5
2,130
1,053
723.4
1,007
6%
983.5
1,035
1,090
1,148
1,208
1,245
10ㅤ% Of revenue
8.5%
8.7%
7.1%
7%
9.7%
6.8%
5.3%
12.5%
11.3%
6.8%
9.1%
8.4% A
8.4%
8.4%
8.4%
8.4%
8.4%
8.4%
11CAPEX
(44.4)
(59.3)
(95)
(47.5)
(47)
(47.5)
(36.2)
(86.8)
(39.3)
(40.5)
(53.1)
1.8%
(54.1)
(55)
(56)
(57.1)
(58.1)
(59.1)
12ㅤ% Change
-
33.7%
60.2%
(50)%
(1)%
1.1%
(23.8)%
139.5%
(54.7)%
2.9%
31.2%
1.8% A
1.8%
1.8%
1.8%
1.8%
1.8%
1.8%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
520.3
469.8
393.6
525.3
724.9
607.5
832.2
2,043
1,014
682.9
953.4
6.2%
929.4
980.4
1,034
1,091
1,150
1,185
14Total assets
2,566
2,791
3,117
3,315
3,692
4,928
7,610
5,590
4,524
4,755
4,894
6.7%
5,220
5,568
5,940
6,336
6,759
7,209
15ㅤ% Change
-
8.8%
11.7%
6.3%
11.4%
33.5%
54.4%
(26.5)%
(19.1)%
5.1%
2.9%
6.7%
6.7%
6.7%
6.7%
6.7%
6.7%
6.7%
16Total liabilities
870.9
943.7
1,123
1,327
1,495
2,264
4,112
2,477
2,132
2,529
2,533
11.3%
2,701
2,882
3,074
3,279
3,498
3,731
17ㅤ% Of assets
34%
33.8%
36%
40%
40.5%
46%
54%
44.3%
47.1%
53.2%
51.8%
51.8% A
51.8%
51.8%
51.8%
51.8%
51.8%
51.8%
18Shareholders Equity
1,695
1,847
1,994
1,988
2,197
2,663
3,498
3,114
2,391
2,226
2,361
3.4%
2,519
2,687
2,866
3,057
3,261
3,479
19Net Debt
-
-
-
-
(838.8)
(1,090)
(1,261)
(1,516)
(985.1)
(579.4)
(743.7)
(2)%
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
190,223
182,704
181,666
177,833
174,209
170,896
171,250
164,427
150,186
141,722
136,249
(3.3)%
131,777
127,452
123,269
119,223
115,310
111,526
21ㅤ% Change
-
(4)%
(0.6)%
(2.1)%
(2)%
(1.9)%
0.2%
(4)%
(8.7)%
(5.6)%
(3.9)%
(3.3)%
(3.3)%
(3.3)%
(3.3)%
(3.3)%
(3.3)%
(3.3)%
22ROA
17.8%
15.4%
15.7%
18.7%
16%
14.1%
18.6%
24.3%
16.6%
17%
16.6%
-
16.8%
16.6%
16.4%
16.2%
16%
15.4%
23ROE
27%
23.3%
24.5%
31.1%
26.9%
26.1%
40.5%
43.6%
31.5%
36.4%
34.5%
-
34.9%
34.4%
34%
33.5%
33.1%
32%
24Interest coverage
-
-
-
-
-
4,294.2
4,645.6
78.4
195.8
-
-
-
-
-
-
-
-
-
25Dividend Yield
1.6%
1.5%
1.3%
1.3%
1.3%
1.1%
0.9%
1.3%
1.1%
1.3%
1%
-
-
-
-
-
-
-
26P/E Ratio
18.6
22.3
23.7
19.2
22.6
23
16
12.5
25.2
19.3
25
-
-
-
-
-
-
-
27Stock price range
43-52
42-56
52-65
60-78
65-80
55-95
90-136
87-131
104-129
110-131
103-153
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
8,521
9,601
11,596
11,857
13,334
16,010
22,715
16,940
18,971
15,618
20,237
9%
15,152
16,593
18,177
19,921
21,838
-
29FCF Yield
6.1%
4.9%
3.4%
4.4%
5.4%
3.8%
3.7%
12.1%
5.3%
4.4%
4.7%
(2.6)%
6.1%
5.9%
5.7%
5.5%
5.3%
-
30Average stock price
47.1
49.3
58.7
69.2
72.7
75.2
112.6
108.8
116.7
121
127.9
10.5%
115
130.2
147.5
167.1
189.4
-
31 CEO
DW
Daniel R. Wall