TopFunds

Evergy

NASDAQ: EVRG

Stock price

79.78 USD

(+24.27%) 5 years

Electric UtilitiesRegulated Electric

Insider Transactions

5Y price score: 33
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: +24.27%
DATE RANGE:
USD PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
DateActionSharesPriceShare ValueHoldingNameTitleSource
11-sep.-26Purchase33581.427,254670Rolph Jonathan Ddirectorlink
11-sep.-26Purchase33581.427,266670Rolph Jonathan Ddirectorlink
11-sep.-26Purchase30081.524,444600Rolph Jonathan Ddirectorlink
11-sep.-26Purchase25081.420,360500Rolph Jonathan Ddirectorlink
11-sep.-26Purchase15081.412,216300Rolph Jonathan Ddirectorlink
11-sep.-26Purchase20081.816,367200Rolph Jonathan Ddirectorlink
11-sep.-26Purchase7081.55,703140Rolph Jonathan Ddirectorlink
01-jul.-26Award405--29,466WILDER C JOHNdirectorlink
01-jul.-26Award348--7,337Rolph Jonathan Ddirectorlink
15-jun.-26Sale(10,787)83.5(900,236)37,789Caisley Charles A.officer: EVP & CHIEF CUST OFFCRlink

71.4

52-week range

88.6

79.78

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

(7.5) %

Dividend Yield TTM

3.5 %

Market cap $

$ 18,390

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

20.2

Price / Book TTM

1.8

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

(5.9)

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

15.7 %

43.4 %

80.7 %

Free cash flow per share growth

(98.2) %

(478.3) %

(3,230.9) %

Earnings per share growth

23 %

34.6 %

75.1 %

Dividends

Previous dividend:0.695 per share, Paid, Ex-div date Aug 18, 2026

Analyst ratings

Price Target Low

87

Price Target High

97

Price Target Median

92.5

Buy

7

Hold

9

Sell

2

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

ㅤ

Actual
10 year gagr
Estimated
Projected
Fiscal
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
2.1
2.4
2.3
2.5
2.8
2.7
3.8
3.3
3.2
3.8
3.7
5.8%
3.5
3.7
3.8
3.9
4.1
4
02FCF per share
0.1
(1.9)
1
2
0.9
0.9
(2.7)
(1.6)
(1.5)
(1.5)
(3.2)
-
(4.9)
(5.7)
(6.7)
(7.8)
(9)
(10.9)
03Dividends per share
Help
Adjusted for splitsLearn more
1.4
1.5
1.6
1.7
1.9
2.1
2.2
2.3
2.5
2.6
2.7
6.5%
-
-
-
-
-
-
04Dividends payout, %
63.8%
59%
68.9%
88.7%
69%
75.2%
56.6%
71.1%
77.9%
68.3%
71.7%
1.2%
-
-
-
-
-
-
05Revenue
$ 2,459
$ 2,562
$ 2,571
$ 4,276
$ 5,148
$ 4,913
$ 5,587
$ 5,859
$ 5,485
$ 5,824
$ 5,920
9.2%
$ 6,463
$ 7,057
$ 7,705
$ 8,412
$ 9,185
$ 9,460
06ㅤ% Change
-
4.2%
0.4%
66.3%
20.4%
(4.6)%
13.7%
4.9%
(6.4)%
6.2%
1.7%
9.2%
9.2%
9.2%
9.2%
9.2%
9.2%
9.2%
07Net Income
291.9
346.6
323.9
535.8
669.9
618.3
879.7
752.7
731.3
873.5
855.6
11.4%
866.7
946.3
1,033
1,128
1,232
1,269
08ㅤ% Margin
11.9%
13.5%
12.6%
12.5%
13%
12.6%
15.8%
12.9%
13.3%
15%
14.5%
13.4% A
13.4%
13.4%
13.4%
13.4%
13.4%
13.4%
09CFO
714.5
822.4
912.4
1,498
822.8
1,754
1,352
1,802
1,980
1,984
2,045
11.1%
2,016
2,201
2,403
2,623
2,864
2,950
10ㅤ% Of revenue
29.1%
32.1%
35.5%
35%
16%
35.7%
24.2%
30.8%
36.1%
34.1%
34.6%
31.2% A
31.2%
31.2%
31.2%
31.2%
31.2%
31.2%
11CAPEX
(700.2)
(1,087)
(764.6)
(1,070)
(596.1)
(1,560)
(1,973)
(2,167)
(2,334)
(2,337)
(2,797)
14.9%
(3,212)
(3,690)
(4,238)
(4,867)
(5,590)
(6,420)
12ㅤ% Change
-
55.2%
(29.7)%
39.9%
(44.3)%
161.8%
26.4%
9.8%
7.7%
0.1%
19.7%
14.9% A
14.9%
14.9%
14.9%
14.9%
14.9%
14.9%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
14.3
(264.5)
147.8
428.1
226.7
193.5
(620.8)
(364.6)
(353.8)
(352.9)
(751.7)
-
(1,197)
(1,489)
(1,835)
(2,244)
(2,726)
(3,470)
14Total assets
10,706
11,487
11,624
25,598
25,976
27,115
28,521
29,490
30,976
32,282
35,438
12.7%
39,944
45,023
50,748
57,201
64,475
72,673
15ㅤ% Change
-
7.3%
1.2%
120.2%
1.5%
4.4%
5.2%
3.4%
5%
4.2%
9.8%
12.7%
12.7%
12.7%
12.7%
12.7%
12.7%
12.7%
16Total liabilities
7,034
7,654
7,764
15,607
17,431
18,396
19,279
19,997
21,291
22,293
25,170
13.6%
28,370
31,978
36,044
40,628
45,794
51,617
17ㅤ% Of assets
65.7%
66.6%
66.8%
61%
67.1%
67.9%
67.6%
67.8%
68.7%
69.1%
71%
71% A
71%
71%
71%
71%
71%
71%
18Shareholders Equity
3,672
3,833
3,861
9,991
8,545
8,719
9,242
9,493
9,685
9,989
10,268
10.8%
11,573
13,045
14,704
16,574
18,681
21,057
19Net Debt
3,577
4,015
4,070
8,366
9,927
10,176
11,139
12,011
13,119
14,048
15,412
15.7%
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
139,278
142,500
142,600
214,100
239,900
227,500
229,600
230,300
230,500
230,600
233,600
5.3%
245,998
259,054
272,803
287,282
302,529
318,586
21ㅤ% Change
-
2.3%
0.1%
50.1%
12.1%
(5.2)%
0.9%
0.3%
0.1%
-
1.3%
5.3%
5.3%
5.3%
5.3%
5.3%
5.3%
5.3%
22ROA
2.7%
3%
2.8%
2.1%
2.6%
2.3%
3.1%
2.6%
2.4%
2.7%
2.4%
-
2.2%
2.1%
2%
2%
1.9%
1.8%
23ROE
8%
9%
8.4%
5.4%
7.8%
7.1%
9.5%
7.9%
7.6%
8.7%
8.3%
-
7.5%
7.3%
7%
6.8%
6.6%
6%
24Interest coverage
3.5
4.3
4
3.9
3.2
3
3.6
3.2
2.4
2.6
2.4
-
-
-
-
-
-
-
25Dividend Yield
3.2%
2.6%
3%
3.9%
3%
3.7%
3.2%
3.7%
4.6%
4.2%
3.7%
-
-
-
-
-
-
-
26P/E Ratio
20.1
23.2
23.3
22.7
23.2
20.4
17.9
19.2
16.8
16.2
19.5
-
-
-
-
-
-
-
27Stock price range
34-44
40-57
49-57
49-61
55-67
45-74
52-69
55-73
48-65
49-65
60-79
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
5,851
8,007
7,524
12,143
15,589
12,612
15,712
14,468
12,289
14,175
16,709
11.1%
(53,069)
(56,839)
(60,986)
(65,548)
(70,566)
-
29FCF Yield
0.2%
(3.3)%
2%
3.5%
1.5%
1.5%
(4)%
(2.5)%
(2.9)%
(2.5)%
(4.5)%
-
2.3%
2.6%
3%
3.4%
3.9%
-
30Average stock price
39
48.9
53.3
54.7
61.1
59.4
60.8
63.9
56.4
56.8
69.3
5.9%
(215.7)
(219.4)
(223.6)
(228.2)
(233.3)
-
31 CEO
DC
David A. Campbell