TopFunds

Eaton Corporation plc

NYSE: ETN

Stock price

424.77 USD

(+169.64%) 5 years

Industrial - Machinery

Insider Transactions

5Y price score: 233
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: +169.64%
DATE RANGE:
USD PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
DateActionSharesPriceShare ValueHoldingNameTitleSource
01-sep.-26Award4,605--4,605Black Shawn Mofficer: See Remarks below.link
13-aug.-26Purchase130455.959,2671,829Johnson Geralddirectorlink
12-aug.-26Purchase70469.932,8951,699Johnson Geralddirectorlink
11-aug.-26Sale(18,036)458.0(8,261,224)50,368Monesmith Heath B.officer: See Remarks below.link
04-aug.-26Sale(525)440.5(231,285)1,054Wadecki Adam Aofficer: See Remarks below.link
22-may.-26Sale(167)385.0(64,295)1,096Thompson Dorothy Cdirectorlink
13-may.-26Sale(494)405.9(200,492)9,175Galvao Antonioofficer: See Remarks below.link
11-may.-26Purchase215419.090,0891,629Johnson Geralddirectorlink
08-may.-26Purchase746402.3300,1081,414Johnson Geralddirectorlink
06-may.-26Award470--470PAGE GREGORY Rdirectorlink

311.9

52-week range

478.0

424.77

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

2.7 %

Dividend Yield TTM

1 %

Market cap $

$ 164,938

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

43.2

Price / Book TTM

8.1

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

4.3

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

15.5 %

180.8 %

630.5 %

Free cash flow per share growth

(17.3) %

44.2 %

123.9 %

Earnings per share growth

(15.9) %

199.7 %

147.9 %

Dividends

Previous dividend:1.10 per share, Paid, Ex-div date Aug 07, 2026

Analyst ratings

Price Target Low

480

Price Target High

520

Price Target Median

502

Buy

28

Hold

12

Sell

0

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

ㅤ

Actual
10 year gagr
Estimated
Projected
Fiscal
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
4.2
4.2
6.7
4.9
5.3
3.5
5.3
6.1
8
9.5
10.5
9.5%
8.6
9
9.5
9.9
10.4
10.9
02FCF per share
4.1
4.5
4.8
4.8
6.8
6.3
4
4.8
7.1
8.8
9.1
8.4%
7.8
8.1
8.4
8.7
9
9.3
03Dividends per share
Help
Adjusted for splitsLearn more
2.2
2.3
2.4
2.6
2.8
2.9
3
3.2
3.4
3.8
4.2
6.6%
-
-
-
-
-
-
04Dividends payout, %
51.8%
54%
35.8%
53.6%
54.3%
83.3%
56.9%
52.8%
42.9%
39.5%
39.8%
(2.6)%
-
-
-
-
-
-
05Revenue
$ 20,855
$ 19,747
$ 20,404
$ 21,609
$ 21,390
$ 17,858
$ 19,628
$ 20,752
$ 23,196
$ 24,878
$ 27,448
2.8%
$ 28,212
$ 28,998
$ 29,806
$ 30,636
$ 31,489
$ 32,434
06ㅤ% Change
-
(5.3)%
3.3%
5.9%
(1)%
(16.5)%
9.9%
5.7%
11.8%
7.3%
10.3%
2.8%
2.8%
2.8%
2.8%
2.8%
2.8%
2.8%
07Net Income
1,979
1,922
2,985
2,145
2,211
1,410
2,144
2,462
3,218
3,794
4,089
7.5%
3,304
3,396
3,491
3,588
3,688
3,798
08ㅤ% Margin
9.5%
9.7%
14.6%
9.9%
10.3%
7.9%
10.9%
11.9%
13.9%
15.3%
14.9%
11.7% A
11.7%
11.7%
11.7%
11.7%
11.7%
11.7%
09CFO
2,409
2,570
2,666
2,658
3,451
2,944
2,163
2,533
3,624
4,327
4,472
6.4%
3,978
4,088
4,202
4,319
4,440
4,573
10ㅤ% Of revenue
11.6%
13%
13.1%
12.3%
16.1%
16.5%
11%
12.2%
15.6%
17.4%
16.3%
14.1% A
14.1%
14.1%
14.1%
14.1%
14.1%
14.1%
11CAPEX
(506)
(497)
(520)
(565)
(587)
(389)
(575)
(598)
(757)
(808)
(919)
6.2%
(975.5)
(1,036)
(1,099)
(1,167)
(1,239)
(1,315)
12ㅤ% Change
-
(1.8)%
4.6%
8.7%
3.9%
(33.7)%
47.8%
4%
26.6%
6.7%
13.7%
6.2% A
6.2%
6.2%
6.2%
6.2%
6.2%
6.2%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
1,903
2,073
2,146
2,093
2,864
2,555
1,588
1,935
2,867
3,519
3,553
6.4%
3,002
3,053
3,103
3,153
3,201
3,258
14Total assets
31,031
30,419
32,600
31,092
32,805
31,824
34,027
35,030
38,432
38,381
41,251
2.9%
42,442
43,668
44,929
46,226
47,561
48,935
15ㅤ% Change
-
(2)%
7.2%
(4.6)%
5.5%
(3)%
6.9%
3%
9.7%
(0.1)%
7.5%
2.9%
2.9%
2.9%
2.9%
2.9%
2.9%
2.9%
16Total liabilities
15,800
15,478
15,310
14,950
16,672
16,851
17,576
17,954
19,363
19,850
21,782
3.3%
22,411
23,058
23,724
24,409
25,114
25,839
17ㅤ% Of assets
50.9%
50.9%
47%
48.1%
50.8%
53%
51.7%
51.3%
50.4%
51.7%
52.8%
52.8% A
52.8%
52.8%
52.8%
52.8%
52.8%
52.8%
18Shareholders Equity
15,231
14,941
17,290
16,142
16,133
14,973
16,451
17,076
19,069
18,531
19,469
2.5%
20,031
20,610
21,205
21,817
22,447
23,096
19Net Debt
8,181
7,734
7,190
7,238
8,283
7,946
8,619
8,820
9,314
9,266
10,547
2.6%
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
467,100
456,500
447,000
436,900
420,800
404,000
401,600
400,800
401,100
399,400
389,500
(1.8)%
382,488
375,601
368,839
362,198
355,677
349,274
21ㅤ% Change
-
(2.3)%
(2.1)%
(2.3)%
(3.7)%
(4)%
(0.6)%
(0.2)%
0.1%
(0.4)%
(2.5)%
(1.8)%
(1.8)%
(1.8)%
(1.8)%
(1.8)%
(1.8)%
(1.8)%
22ROA
6.4%
6.3%
9.2%
6.9%
6.7%
4.4%
6.3%
7%
8.4%
9.9%
9.9%
-
7.8%
7.8%
7.8%
7.8%
7.8%
7.8%
23ROE
13%
12.9%
17.3%
13.3%
13.7%
9.4%
13%
14.4%
16.9%
20.5%
21%
-
16.5%
16.5%
16.5%
16.4%
16.4%
16.5%
24Interest coverage
10.8
10.6
10.9
11
13
10.5
19.9
36.8
19.2
33.8
19.8
-
-
-
-
-
-
-
25Dividend Yield
4.2%
3.4%
3%
3.9%
3%
2.4%
1.8%
2.1%
1.4%
1.1%
1.3%
-
-
-
-
-
-
-
26P/E Ratio
12.3
15.9
11.8
13.9
17.9
34.2
32.1
25.4
29.9
34.8
30.4
-
-
-
-
-
-
-
27Stock price range
50-74
47-70
67-82
65-88
67-95
58-123
115-175
125-171
152-241
233-378
247-393
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
24,225
30,526
35,120
29,819
39,688
48,320
68,903
62,576
96,111
131,952
123,646
17.7%
30,122
34,184
38,653
43,569
48,976
-
29FCF Yield
7.9%
6.8%
6.1%
7%
7.2%
5.3%
2.3%
3.1%
3%
2.7%
2.9%
(9.6)%
10%
8.9%
8%
7.2%
6.5%
-
30Average stock price
61.6
58.6
74.2
76.7
80.9
90.5
144.8
148.3
196.3
305.3
319.6
17.9%
78.8
91
104.8
120.3
137.7
-
31 CEO
PS
Paulo Ruiz Sternadt