Essex Property Trust

NYSE: ESS

Stock price

270.05 USD

(-16.27%) 5 years

Insider Transactions

5Y price score: (22)
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: -16.27%
DATE RANGE:
USD PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
DateActionSharesPriceShare ValueHoldingNameTitleSource
27-may.-26Sale(600)279.5(167,670)2,394Kasaris Marydirectorlink
12-may.-26Award633--17,357GUERICKE KEITH Rdirectorlink
12-may.-26Award633--1,824Arabia John Vdirectorlink
12-may.-26Award1,117--223,042MARCUS GEORGE Mdirectorlink
12-may.-26Award633--3,824Johnson Amal Mdirectorlink
12-may.-26Award633--3,711HAWTHORNE MARIA Rdirectorlink
12-may.-26Award633--2,994Kasaris Marydirectorlink
12-may.-26Award633--9,809LYONS IRVING F IIIdirectorlink
12-may.-26Award633--1,830GUST ANNE Bdirectorlink
12-dec.-25Award23,974--37,636Kleiman Angela L.officer: President and CEOlink

238.4

52-week range

303.3

270.05

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

6 %

Dividend Yield TTM

3.8 %

Market cap $

17,354

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

42

Price / Book TTM

3.3

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

(4.3)

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

4.3 %

(2.7) %

58.1 %

Free cash flow per share growth

52.3 %

33.3 %

68.3 %

Earnings per share growth

(71.8) %

19.9 %

198.3 %

Dividends

Previous dividend:2.59 per share, Paid, Ex-div date Jun 30, 2026
Next dividend:2.59 per share, Declared, Ex-div date Sep 30, 2026

Analyst ratings

Price Target Low

286

Price Target High

352

Price Target Median

296.5

Buy

18

Hold

25

Sell

4

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

Actual
10 year gagr
Estimated
Projected
Fiscal
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
3.5
6.3
6.6
5.9
6.7
8.7
7.5
6.3
6.3
11.5
10.4
11.6%
9.6
10
10.5
11
11.6
11.9
02FCF per share
8.6
9.9
10.5
11.3
12.4
10.9
12
12.5
13.1
14.5
14.5
5.3%
15.5
16.2
16.8
17.5
18.2
18.6
03Dividends per share
Help
Adjusted for splitsLearn more
5.8
6.4
7
7.4
7.8
8.3
8.4
8.8
9.2
7.4
10.2
5.8%
-
-
-
-
-
-
04Dividends payout, %
158.2%
99.1%
104.1%
124.1%
115.6%
94.2%
111.1%
138.6%
144.6%
83.7%
97.3%
(4.8)%
-
-
-
-
-
-
05Revenue
1,194
1,294
1,364
1,400
1,460
1,496
1,441
1,607
1,669
1,775
1,901
4.8%
1,991
2,086
2,185
2,289
2,397
2,469
06ㅤ% Change
-
8.3%
5.4%
2.7%
4.3%
2.4%
(3.7)%
11.5%
3.9%
6.3%
7.1%
4.8%
4.8%
4.8%
4.8%
4.8%
4.8%
4.8%
07Net Income
232.1
415
433.1
390.2
439.3
568.9
488.6
408.3
405.8
741.5
672.5
11.2%
615.5
644.7
675.4
707.5
741.1
763.4
08ㅤ% Margin
19.4%
32.1%
31.8%
27.9%
30.1%
38%
33.9%
25.4%
24.3%
41.8%
35.4%
30.9% A
30.9%
30.9%
30.9%
30.9%
30.9%
30.9%
09CFO
617.4
712.5
766.2
826.6
919.1
803.1
905.3
975.6
980.1
1,068
1,074
5.7%
1,154
1,209
1,266
1,327
1,390
1,431
10ㅤ% Of revenue
51.7%
55.1%
56.2%
59%
62.9%
53.7%
62.8%
60.7%
58.7%
60.2%
56.5%
58% A
58%
58%
58%
58%
58%
58%
11CAPEX
(57.3)
(60)
(71)
(81.7)
(101.7)
(90.1)
(121.2)
(163.2)
(140.4)
(136.4)
(140.3)
9.4%
(153.5)
(167.9)
(183.6)
(200.9)
(219.7)
(240.3)
12ㅤ% Change
-
4.8%
18.3%
15.1%
24.5%
(11.4)%
34.5%
34.7%
(14)%
(2.8)%
2.9%
9.4% A
9.4%
9.4%
9.4%
9.4%
9.4%
9.4%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
560.1
652.5
695.2
744.9
817.4
713
784.1
812.5
839.7
931.9
934.1
5.3%
1,001
1,041
1,083
1,126
1,170
1,191
14Total assets
12,005
12,217
12,496
12,384
12,705
12,936
12,998
12,373
12,361
12,927
13,159
0.9%
13,280
13,403
13,526
13,651
13,777
13,904
15ㅤ% Change
-
1.8%
2.3%
(0.9)%
2.6%
1.8%
0.5%
(4.8)%
(0.1)%
4.6%
1.8%
0.9%
0.9%
0.9%
0.9%
0.9%
0.9%
0.9%
16Total liabilities
5,623
5,881
6,060
5,954
6,265
6,721
6,787
6,451
6,735
7,176
7,422
2.8%
7,491
7,560
7,629
7,700
7,771
7,842
17ㅤ% Of assets
46.8%
48.1%
48.5%
48.1%
49.3%
52%
52.2%
52.1%
54.5%
55.5%
56.4%
56.4% A
56.4%
56.4%
56.4%
56.4%
56.4%
56.4%
18Shareholders Equity
6,383
6,337
6,436
6,429
6,441
6,215
6,211
5,922
5,626
5,751
5,737
(1.1)%
5,790
5,843
5,897
5,951
6,006
6,062
19Net Debt
5,289
5,498
5,645
5,472
5,816
6,252
6,310
5,994
5,879
6,587
6,818
2.6%
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
65,062
65,588
65,898
66,085
65,940
65,565
65,089
65,098
64,253
64,251
64,458
(0.1)%
64,398
64,338
64,279
64,219
64,159
64,099
21ㅤ% Change
-
0.8%
0.5%
0.3%
(0.2)%
(0.6)%
(0.7)%
-
(1.3)%
-
0.3%
(0.1)%
(0.1)%
(0.1)%
(0.1)%
(0.1)%
(0.1)%
(0.1)%
22ROA
1.9%
3.4%
3.5%
3.2%
3.5%
4.4%
3.8%
3.3%
3.3%
5.7%
5.1%
-
4.6%
4.8%
5%
5.2%
5.4%
5.5%
23ROE
3.6%
6.6%
6.7%
6.1%
6.8%
9.2%
7.9%
6.9%
7.2%
12.9%
11.7%
-
10.6%
11%
11.5%
11.9%
12.3%
12.6%
24Interest coverage
1.6
1.9
2.1
2.3
2.2
2.2
2.6
2.7
2.7
3
3.2
-
-
-
-
-
-
-
25Dividend Yield
2.4%
2.7%
2.8%
3%
2.6%
3.5%
2.4%
4.1%
3.7%
3.4%
3.9%
-
-
-
-
-
-
-
26P/E Ratio
68.4
37
36.7
41.5
45.1
27.3
46.9
33.8
39.2
24.7
25.1
-
-
-
-
-
-
-
27Stock price range
207-244
192-240
222-269
218-266
237-333
182-329
227-357
207-359
196-253
226-315
247-314
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
15,531
15,222
15,889
16,194
19,809
15,540
22,913
13,792
15,931
18,333
16,868
0.8%
8,022
9,486
11,097
12,869
14,818
-
29FCF Yield
3.6%
4.3%
4.4%
4.6%
4.1%
4.6%
3.4%
5.9%
5.3%
5.1%
5.5%
4.4%
12.5%
11%
9.8%
8.8%
7.9%
-
30Average stock price
225.7
216.2
245.6
241.7
284.6
255.6
292.2
283.3
224.5
270.4
280.5
2.2%
124.6
147.4
172.6
200.4
231
-
31 CEO
AK
Angela L. Kleiman