Eversource Energy

NYSE: ES

Stock price

67.72 USD

(-18.7%) 5 years

Insider Transactions

5Y price score: (25)
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: -18.7%
DATE RANGE:
USD PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
DateActionSharesPriceShare ValueHoldingNameTitleSource
25-aug.-26Sale(1,500)71.5(107,250)7,556Conner Penelope Mofficer: EVP-Cust Exp & Energy Strategylink
24-aug.-26Sale(1,500)71.1(106,650)9,056Conner Penelope Mofficer: EVP-Cust Exp & Energy Strategylink
04-jun.-26Sale(7,000)69.9(489,160)56,179BUTLER GREGORY Bofficer: Executive VP & General Counsellink
08-may.-26Purchase75066.549,8642,150Mudge W Robertother: Trusteelink
04-mar.-26Sale(1,400)75.0(105,000)10,394Conner Penelope Mofficer: EVP-Cust Exp & Energy Strategylink
24-feb.-26Sale(2,581)74.9(193,239)79,364CLEVELAND COTTON Mother: Trusteelink
23-feb.-26Sale(6,339)74.5(472,192)0Kim John Yother: Trusteelink
20-feb.-26Sale(6,000)73.6(441,330)6,339Kim John Yother: Trusteelink
19-feb.-26Award3,339--18,339Kim John Yother: Trusteelink
19-feb.-26Sale(7,800)73.9(576,420)43,269Moreira John M.officer: EVP, CFO and Treasurerlink

63.4

52-week range

76.5

67.72

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

1.2 %

Dividend Yield TTM

4.6 %

Market cap $

$ 25,468

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

17.5

Price / Book TTM

1.6

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

0.2

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

10.7 %

(2.5) %

68.6 %

Free cash flow per share growth

388.2 %

96.7 %

87.1 %

Earnings per share growth

(85.4) %

28.5 %

65.2 %

Dividends

Previous dividend:0.7875 per share, Paid, Ex-div date May 18, 2026
Next dividend:0.7875 per share, Declared, Ex-div date Sep 21, 2026

Analyst ratings

Price Target Low

72

Price Target High

76

Price Target Median

74

Buy

9

Hold

16

Sell

4

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

Actual
10 year gagr
Estimated
Projected
Fiscal
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
2.8
3
3.1
3.3
2.8
3.6
3.5
4.1
(1.3)
2.3
4.6
5.2%
3.9
4
4.2
4.3
4.5
4.6
02FCF per share
(0.9)
0.6
(1.1)
(2.3)
(2.8)
(3.7)
(3.5)
(3)
(7.7)
(6.5)
(0.1)
(18.5)%
(3.9)
(4.5)
(5.1)
(5.8)
(6.6)
(7.7)
03Dividends per share
Help
Adjusted for splitsLearn more
1.7
1.8
1.9
2
2.1
2.3
2.4
2.5
2.7
2.9
3
6.1%
-
-
-
-
-
-
04Dividends payout, %
61.2%
60.7%
61.7%
62.7%
73.8%
62.4%
66.6%
61.8%
(209.5)%
124.3%
65%
0.6%
-
-
-
-
-
-
05Revenue
$ 7,955
$ 7,639
$ 7,752
$ 8,448
$ 8,527
$ 8,904
$ 9,863
$ 12,289
$ 11,911
$ 11,901
$ 13,547
5.5%
$ 14,288
$ 15,069
$ 15,893
$ 16,763
$ 17,679
$ 18,210
06ㅤ% Change
-
(4)%
1.5%
9%
0.9%
4.4%
10.8%
24.6%
(3.1)%
(0.1)%
13.8%
5.5%
5.5%
5.5%
5.5%
5.5%
5.5%
5.5%
07Net Income
878.5
942.3
988
1,033
909.1
1,205
1,221
1,405
(442.2)
811.7
1,692
6.8%
1,454
1,534
1,618
1,706
1,799
1,853
08ㅤ% Margin
11%
12.3%
12.8%
12.2%
10.7%
13.5%
12.4%
11.4%
(3.7)%
6.8%
12.5%
10.2% A
10.2%
10.2%
10.2%
10.2%
10.2%
10.2%
09CFO
1,424
2,175
2,005
1,784
2,010
1,683
1,963
2,401
1,646
2,160
4,114
11.2%
3,086
3,255
3,433
3,621
3,819
3,933
10ㅤ% Of revenue
17.9%
28.5%
25.9%
21.1%
23.6%
18.9%
19.9%
19.5%
13.8%
18.2%
30.4%
21.6% A
21.6%
21.6%
21.6%
21.6%
21.6%
21.6%
11CAPEX
(1,724)
(1,977)
(2,348)
(2,523)
(2,912)
(2,943)
(3,175)
(3,442)
(4,337)
(4,481)
(4,159)
9.2%
(4,541)
(4,959)
(5,416)
(5,914)
(6,459)
(7,053)
12ㅤ% Change
-
14.7%
18.8%
7.5%
15.4%
1.1%
7.9%
8.4%
26%
3.3%
(7.2)%
9.2% A
9.2%
9.2%
9.2%
9.2%
9.2%
9.2%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
(300.1)
198.2
(343.2)
(739.4)
(901.9)
(1,260)
(1,213)
(1,041)
(2,691)
(2,321)
(45.1)
(17.3)%
(1,455)
(1,705)
(1,983)
(2,294)
(2,640)
(3,120)
14Total assets
30,580
32,053
36,220
38,241
41,124
46,100
48,492
53,231
55,612
59,595
63,787
7.6%
68,653
73,890
79,527
85,594
92,124
99,152
15ㅤ% Change
-
4.8%
13%
5.6%
7.5%
12.1%
5.2%
9.8%
4.5%
7.2%
7%
7.6%
7.6%
7.6%
7.6%
7.6%
7.6%
7.6%
16Total liabilities
20,073
21,186
24,979
26,599
28,338
31,881
33,737
37,602
41,283
44,400
47,434
9%
51,053
54,947
59,139
63,651
68,507
73,733
17ㅤ% Of assets
65.6%
66.1%
69%
69.6%
68.9%
69.2%
69.6%
70.6%
74.2%
74.5%
74.4%
74.4% A
74.4%
74.4%
74.4%
74.4%
74.4%
74.4%
18Shareholders Equity
10,508
10,867
11,242
11,642
12,786
14,219
14,755
15,629
14,330
15,195
16,353
4.5%
17,600
18,943
20,388
21,944
23,618
25,420
19Net Debt
10,172
10,722
13,375
14,524
15,555
17,980
20,152
22,565
26,701
29,088
30,146
11.5%
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
318,433
318,454
318,032
317,994
322,942
339,847
344,631
347,247
349,581
357,483
371,259
1.6%
377,001
382,833
388,754
394,767
400,873
407,073
21ㅤ% Change
-
-
(0.1)%
(0)%
1.6%
5.2%
1.4%
0.8%
0.7%
2.3%
3.9%
1.6%
1.6%
1.6%
1.6%
1.6%
1.6%
1.6%
22ROA
2.9%
2.9%
2.7%
2.7%
2.2%
2.6%
2.5%
2.6%
(0.8)%
1.4%
2.7%
-
2.1%
2.1%
2%
2%
2%
1.9%
23ROE
8.4%
8.7%
8.8%
8.9%
7.1%
8.5%
8.3%
9%
(3.1)%
5.3%
10.4%
-
8.3%
8.1%
7.9%
7.8%
7.6%
7.3%
24Interest coverage
4.7
4.6
4.5
3.4
3
3.7
3.4
3.2
2.8
2.4
2.4
-
-
-
-
-
-
-
25Dividend Yield
3.3%
3.3%
3%
3.1%
2.5%
2.6%
2.6%
3%
4.3%
4.9%
4.4%
-
-
-
-
-
-
-
26P/E Ratio
18.4
18.6
20.3
20
30.1
24.3
25.6
20.7
(48.6)
25.3
14.8
-
-
-
-
-
-
-
27Stock price range
45-56
51-60
54-66
53-70
63-86
62-99
77-93
72-94
52-86
53-68
54-75
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
16,206
17,544
20,054
20,642
27,343
29,313
31,295
29,074
21,576
20,530
24,970
4.4%
(65,094)
(68,605)
(72,466)
(76,713)
(81,386)
-
29FCF Yield
(1.9)%
1.1%
(1.7)%
(3.6)%
(3.3)%
(4.3)%
(3.9)%
(3.6)%
(12.5)%
(11.3)%
(0.2)%
(20.8)%
2.2%
2.5%
2.7%
3%
3.2%
-
30Average stock price
50.9
55.4
60
61.6
74.8
80.4
84.9
82.8
69.1
60.6
64.6
2.4%
(172.7)
(179.2)
(186.4)
(194.3)
(203)
-
31 CEO
JJ
Joseph R. Nolan Jr.