TopFunds

Equity Residential

NYSE: EQR

Stock price

63.66 USD

(-25.62%) 5 years

Multi-Family Residential REITsREIT - Residential

Insider Transactions

5Y price score: (35)
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: -25.62%
DATE RANGE:
USD PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
No insider transactions available.

57.5

52-week range

71.5

63.66

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

4.8 %

Dividend Yield TTM

4.6 %

Market cap $

$ 23,869

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

27.9

Price / Book TTM

2.2

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

4

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

1.3 %

(11.2) %

51.5 %

Free cash flow per share growth

(31.4) %

16.5 %

13.7 %

Earnings per share growth

(40) %

28.2 %

27.1 %

Dividends

Previous dividend:0.7025 per share, Paid, Ex-div date Jun 29, 2026

Analyst ratings

Price Target Low

66

Price Target High

79

Price Target Median

72

Buy

12

Hold

32

Sell

2

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

ㅤ

Actual
10 year gagr
Estimated
Projected
Fiscal
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
2.3
11.2
1.6
1.7
2.5
2.3
3.5
2.1
2.1
2.7
2.9
2.4%
3.8
3.8
3.8
3.9
3.9
4
02FCF per share
2.9
2.6
2.7
3
3.3
2.8
2.8
3.1
3.1
3.2
3.3
1.3%
3.2
3.2
3.2
3.2
3.2
3.3
03Dividends per share
Help
Adjusted for splitsLearn more
2.2
13
2
2.2
2.3
2.4
2.4
2.5
2.7
2
2.8
2.2%
-
-
-
-
-
-
04Dividends payout, %
90.6%
111.2%
123%
119.5%
86%
97.1%
67.8%
120.2%
118.9%
98.6%
93.5%
0.3%
-
-
-
-
-
-
05Revenue
$ 2,745
$ 2,426
$ 2,471
$ 2,578
$ 2,701
$ 2,572
$ 2,464
$ 2,735
$ 2,874
$ 2,980
$ 3,101
1.2%
$ 3,139
$ 3,178
$ 3,217
$ 3,256
$ 3,296
$ 3,395
06ㅤ% Change
-
(11.6)%
1.9%
4.3%
4.8%
(4.8)%
(4.2)%
11%
5.1%
3.7%
4.1%
1.2%
1.2%
1.2%
1.2%
1.2%
1.2%
1.2%
07Net Income
870.1
4,292
603.5
657.5
970.4
913.6
1,333
776.9
835.4
1,036
1,120
2.6%
1,463
1,480
1,499
1,517
1,536
1,582
08ㅤ% Margin
31.7%
176.9%
24.4%
25.5%
35.9%
35.5%
54.1%
28.4%
29.1%
34.8%
36.1%
46.6% A
46.6%
46.6%
46.6%
46.6%
46.6%
46.6%
09CFO
1,357
1,214
1,266
1,356
1,457
1,266
1,260
1,455
1,533
1,574
1,649
2%
1,627
1,647
1,667
1,688
1,708
1,760
10ㅤ% Of revenue
49.4%
50.1%
51.2%
52.6%
54%
49.2%
51.1%
53.2%
53.3%
52.8%
53.2%
51.8% A
51.8%
51.8%
51.8%
51.8%
51.8%
51.8%
11CAPEX
(246)
(229.4)
(230.4)
(199.3)
(190.3)
(166.2)
(168.6)
(232.2)
(333.5)
(318.7)
(359.1)
3.9%
(372.9)
(387.3)
(402.2)
(417.7)
(433.8)
(450.5)
12ㅤ% Change
-
(6.8)%
0.5%
(13.5)%
(4.5)%
(12.6)%
1.5%
37.7%
43.6%
(4.5)%
12.7%
3.9% A
3.9%
3.9%
3.9%
3.9%
3.9%
3.9%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
1,111
984.8
1,035
1,157
1,267
1,099
1,092
1,223
1,199
1,255
1,290
1.5%
1,254
1,260
1,265
1,270
1,275
1,309
14Total assets
23,157
20,704
20,571
20,394
21,173
20,287
21,169
20,218
20,035
20,834
20,746
(1.1)%
20,519
20,295
20,073
19,853
19,636
19,422
15ㅤ% Change
-
(10.6)%
(0.7)%
(0.9)%
3.8%
(4.2)%
4.4%
(4.5)%
(0.9)%
4%
(0.4)%
(1.1)%
(1.1)%
(1.1)%
(1.1)%
(1.1)%
(1.1)%
(1.1)%
16Total liabilities
11,894
9,801
9,730
9,616
10,165
9,185
9,483
8,517
8,456
9,250
9,337
(2.4)%
9,235
9,134
9,034
8,935
8,837
8,741
17ㅤ% Of assets
51.4%
47.3%
47.3%
47.2%
48%
45.3%
44.8%
42.1%
42.2%
44.4%
45%
45% A
45%
45%
45%
45%
45%
45%
18Shareholders Equity
11,263
10,903
10,841
10,779
11,008
11,102
11,686
11,701
11,578
11,584
11,409
0.1%
11,284
11,161
11,039
10,918
10,799
10,681
19Net Debt
10,926
8,910
8,907
8,771
9,323
8,331
8,530
7,681
7,651
8,364
8,728
(2.2)%
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
380,620
381,992
382,678
383,695
386,333
385,874
388,089
389,450
390,897
390,740
388,748
0.2%
389,570
390,394
391,220
392,048
392,877
393,708
21ㅤ% Change
-
0.4%
0.2%
0.3%
0.7%
(0.1)%
0.6%
0.4%
0.4%
(0)%
(0.5)%
0.2%
0.2%
0.2%
0.2%
0.2%
0.2%
0.2%
22ROA
3.8%
20.7%
2.9%
3.2%
4.6%
4.5%
6.3%
3.8%
4.2%
5%
5.4%
-
7.1%
7.3%
7.5%
7.6%
7.8%
8.1%
23ROE
7.7%
39.4%
5.6%
6.1%
8.8%
8.2%
11.4%
6.6%
7.2%
8.9%
9.8%
-
13%
13.3%
13.6%
13.9%
14.2%
14.8%
24Interest coverage
-
-
-
-
-
-
-
-
-
6.4
4.7
-
-
-
-
-
-
-
25Dividend Yield
2.7%
20.3%
3.2%
3.2%
2.8%
4%
2.7%
4.2%
4.3%
3.8%
4.4%
-
-
-
-
-
-
-
26P/E Ratio
34.1
5.5
38.9
36.9
31
25.1
25.4
28.6
27.8
26.3
21.2
-
-
-
-
-
-
-
27Stock price range
69-82
59-82
60-70
55-73
64-89
46-87
57-91
59-93
53-69
58-78
59-75
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
29,658
23,492
23,402
24,295
29,978
22,040
33,832
22,196
23,166
27,182
23,900
(2.1)%
8,041
9,681
11,485
13,470
15,653
-
29FCF Yield
3.7%
4.2%
4.4%
4.8%
4.2%
5%
3.2%
5.5%
5.2%
4.6%
5.4%
3.7%
15.6%
13%
11%
9.4%
8.1%
-
30Average stock price
75.5
70.2
65.1
64
76.3
66.6
73.8
76
61.1
68.1
66.9
(1.2)%
20.6
24.8
29.4
34.4
39.8
-
31 CEO
MP
Mark J. Parrell