TopFunds

Equinix

NASDAQ: EQIX

Stock price

1021.34 USD

(+17.05%) 5 years

Data Center REITsREIT - Specialty

Insider Transactions

5Y price score: 23
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: +17.05%
DATE RANGE:
USD PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
DateActionSharesPriceShare ValueHoldingNameTitleSource
04-sep.-26Sale(307)1,035.0(317,748)2,450Paladin Michael Shaneofficer: Chief Customer & Rev Officerlink
02-sep.-26Sale(53)1,008.0(53,425)2,907Paladin Michael Shaneofficer: Chief Customer & Rev Officerlink
02-sep.-26Sale(150)1,018.4(152,765)2,757Paladin Michael Shaneofficer: Chief Customer & Rev Officerlink
20-aug.-26Sale(135)1,075.5(145,193)4,077Pletcher Kurtofficer: Chief Legal Officerlink
18-aug.-26Sale(125)1,103.6(137,948)13,734PAISLEY CHRISTOPHER Bdirectorlink
03-aug.-26Sale(4,000)1,019.3(4,077,120)13,859PAISLEY CHRISTOPHER Bdirectorlink
08-jun.-26Sale(3,726)1,076.4(4,010,517)6,132MORANDI BRANDI GALVINofficer: Chief People Officerlink
22-may.-26Sale(2,040)1,083.5(2,210,279)5,728Abdel Raoufofficer: EVP, Global Operationslink
18-may.-26Sale(125)1,060.3(132,536)17,557PAISLEY CHRISTOPHER Bdirectorlink
13-may.-26Award241--241Li Yanbingdirectorlink

720.6

52-week range

1128.6

1,021.34

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

1.3 %

Dividend Yield TTM

2 %

Market cap $

$ 100,777

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

65.8

Price / Book TTM

7

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

1.1

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

32.4 %

25.5 %

218.3 %

Free cash flow per share growth

5,205.7 %

(1,419.1) %

(993.8) %

Earnings per share growth

28.8 %

229.2 %

328.7 %

Dividends

Previous dividend:5.16 per share, Paid, Ex-div date Aug 19, 2026

Analyst ratings

Price Target Low

1,135

Price Target High

1,400

Price Target Median

1,237.5

Buy

40

Hold

12

Sell

1

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

ㅤ

Actual
10 year gagr
Estimated
Projected
Fiscal
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
3.2
1.8
3
4.6
6
4.2
5.5
7.7
10.3
8.5
13.8
15.7%
8.4
9
9.7
10.4
11.1
10.9
02FCF per share
0.5
(1.3)
0.8
(3.5)
(1)
0.3
(2.3)
7.5
4.6
1.9
(4.1)
-
(12)
(14.9)
(18.2)
(22.1)
(26.5)
(36.3)
03Dividends per share
Help
Adjusted for splitsLearn more
17.7
7
8
9.1
9.8
10.6
11.5
12.4
14.5
17
18.8
0.6%
-
-
-
-
-
-
04Dividends payout, %
277.7%
393.9%
266.8%
202.2%
164.8%
256.4%
208.5%
163.5%
141.8%
201.6%
137.5%
(6.8)%
-
-
-
-
-
-
05Revenue
$ 2,726
$ 3,612
$ 4,368
$ 5,072
$ 5,562
$ 5,999
$ 6,636
$ 7,263
$ 8,188
$ 8,748
$ 9,260
13%
$ 10,465
$ 11,826
$ 13,364
$ 15,103
$ 17,067
$ 17,579
06ㅤ% Change
-
32.5%
20.9%
16.1%
9.7%
7.9%
10.6%
9.5%
12.7%
6.8%
5.9%
13%
13%
13%
13%
13%
13%
13%
07Net Income
187.8
126.8
233
365.4
507.5
369.8
500.2
704.3
969.2
815
1,350
21.8%
867.5
980.4
1,108
1,252
1,415
1,457
08ㅤ% Margin
6.9%
3.5%
5.3%
7.2%
9.1%
6.2%
7.5%
9.7%
11.8%
9.3%
14.6%
8.3% A
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
09CFO
894.8
1,019
1,439
1,815
1,993
2,310
2,547
2,963
3,217
3,249
3,911
15.9%
3,824
4,321
4,884
5,519
6,237
6,424
10ㅤ% Of revenue
32.8%
28.2%
33%
35.8%
35.8%
38.5%
38.4%
40.8%
39.3%
37.1%
42.2%
36.5% A
36.5%
36.5%
36.5%
36.5%
36.5%
36.5%
11CAPEX
(868.1)
(1,113)
(1,379)
(2,096)
(2,080)
(2,283)
(2,752)
(2,278)
(2,781)
(3,066)
(4,311)
17.4%
(5,060)
(5,940)
(6,972)
(8,184)
(9,607)
(11,277)
12ㅤ% Change
-
28.3%
23.8%
52%
(0.8)%
9.8%
20.6%
(17.2)%
22.1%
10.3%
40.6%
17.4% A
17.4%
17.4%
17.4%
17.4%
17.4%
17.4%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
26.7
(94)
60.5
(280.7)
(86.8)
27.3
(204.3)
685.2
435.6
183
(400)
-
(1,236)
(1,618)
(2,089)
(2,665)
(3,370)
(4,853)
14Total assets
10,357
12,608
18,696
20,245
23,966
27,039
27,919
30,311
32,651
35,085
40,141
14.5%
45,965
52,633
60,270
69,014
79,026
90,492
15ㅤ% Change
-
21.7%
48.3%
8.3%
18.4%
12.8%
3.3%
8.6%
7.7%
7.5%
14.4%
14.5%
14.5%
14.5%
14.5%
14.5%
14.5%
14.5%
16Total liabilities
7,611
8,243
11,842
13,025
15,125
16,373
17,037
18,805
20,137
21,533
25,963
13.1%
29,730
34,043
38,982
44,638
51,114
58,530
17ㅤ% Of assets
73.5%
65.4%
63.3%
64.3%
63.1%
60.6%
61%
62%
61.7%
61.4%
64.7%
64.7% A
64.7%
64.7%
64.7%
64.7%
64.7%
64.7%
18Shareholders Equity
2,745
4,366
6,854
7,219
8,840
10,666
10,882
11,506
12,514
13,552
14,178
17.8%
16,235
18,590
21,288
24,376
27,913
31,962
19Net Debt
4,292
6,011
8,668
10,726
11,418
12,319
13,456
14,563
15,358
15,880
20,999
17.2%
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
58,483
70,816
77,535
80,197
84,679
88,410
90,409
91,828
94,009
95,827
98,123
5.3%
103,334
108,823
114,602
120,689
127,099
133,849
21ㅤ% Change
-
21.1%
9.5%
3.4%
5.6%
4.4%
2.3%
1.6%
2.4%
1.9%
2.4%
5.3%
5.3%
5.3%
5.3%
5.3%
5.3%
5.3%
22ROA
1.8%
1%
1.3%
1.8%
2.1%
1.4%
1.8%
2.3%
3%
2.3%
3.4%
-
1.9%
1.9%
1.8%
1.8%
1.8%
1.6%
23ROE
6.8%
2.9%
3.4%
5.1%
5.7%
3.5%
4.6%
6.1%
7.7%
6%
9.5%
-
5.3%
5.3%
5.2%
5.1%
5.1%
4.6%
24Interest coverage
1.9
1.6
1.7
1.9
2.4
2.6
3.3
3.4
3.6
2.9
3.2
-
-
-
-
-
-
-
25Dividend Yield
3%
2%
1.8%
2.6%
1.7%
1.5%
1.4%
1.9%
1.8%
1.8%
2.5%
-
-
-
-
-
-
-
26P/E Ratio
93
197.5
149.6
77
96.8
169.2
151.9
85.2
77.8
110.4
55.6
-
-
-
-
-
-
-
27Stock price range
217-305
265-389
359-493
339-458
346-584
489-835
595-883
505-836
661-824
693-985
726-960
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
17,476
25,061
34,832
28,127
49,113
62,634
75,933
59,980
75,397
90,006
74,994
15.7%
(71,965)
(77,064)
(82,673)
(88,843)
(95,629)
-
29FCF Yield
0.2%
(0.4)%
0.2%
(1)%
(0.2)%
-
(0.3)%
1.1%
0.6%
0.2%
(0.5)%
-
1.7%
2.1%
2.5%
3%
3.5%
-
30Average stock price
260.9
327.3
425.9
398.6
464.8
662.1
738.9
670.8
742.5
838.9
843
12.4%
(696.4)
(708.2)
(721.4)
(736.1)
(752.4)
-
31 CEO
AF
Adaire Rita Fox-Martin