EPAM Systems, Inc.

By default your notes are visible only to you.

89.2

52-week range

222.5

102.46

Your model inputs

Required return / cost of capital

FCFF terminal growth rate

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Valuation

Free Cash Flow Yield

FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per share

9.5 %

Dividend Yield TTM

Market cap $

$ 5,353

Price / Earnings TTM

P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per share

14.7

Price / Book TTM

1.6

PEG TTM

Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rate

(1)

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

(41) %

(78.5) %

35.3 %

Free cash flow per share growth

19.9 %

33.9 %

869.4 %

Earnings per share growth

(14.3) %

20 %

314.8 %

Founded: 1,993

Employees: 53,150

Business Summary:EPAM Systems, Inc. provides digital platform engineering and software development services worldwide. The company offers engineering services, including requirements analysis and platform selection, customization, cross-platform migration, implementation, and integration; infrastructure management services, such as software development, testing, and maintenance with private, public, and mobile infrastructures for application, database, network, server, storage, and systems operations management, as well as monitoring, incident notification, and resolution services; and maintenance and support services. It also provides operation solutions comprising integrated engineering practices and smart automation; and optimization solutions that include software application testing, test management, automation, and consulting services to enable customers enhance their existing software testing and quality assurance practices, as well as other testing services that identify threats and close loopholes to protect its customers' business systems from information loss. In addition, the company offers business, experience, technology, data, and technical advisory consulting services; and digital and service design solutions, which comprise strategy, design, creative, and program management services, as well as physical product development, such as artificial intelligence, robotics, and virtual reality. It serves the financial services, travel and consumer, software and hi-tech, business information and media, life sciences and healthcare, and other industries. The company was founded in 1993 and is headquartered in Newtown, Pennsylvania.

Fair Value Reference Estimate