TopFunds

Emcor

NYSE: EME

Stock price

750.09 USD

(+549.6%) 5 years

Construction & EngineeringEngineering & Construction

Insider Transactions

5Y price score: 757
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: +549.6%
DATE RANGE:
USD PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
DateActionSharesPriceShare ValueHoldingNameTitleSource
31-jul.-26Award3--33,923Altmeyer John Wdirectorlink
31-jul.-26Award4--18,161Nalbandian Jason Rofficer: SVP, Chief Acct Officer & CFOlink
31-jul.-26Award4--22,484Mauricio Maxine Lumofficer: CAO, EVP & General Counsellink
31-jul.-26Award13--167,325Guzzi Anthonydirector, officer: Chairman, President and CEOlink
17-jun.-26Sale(950)844.5(802,275)17,278Lowe Carol Pdirectorlink
04-jun.-26Award230--6,370Walker-Lee Robin Adirectorlink
04-jun.-26Award230--16,105Schwarzwaelder Stevendirectorlink
04-jun.-26Award304--462ROCHE PATRICK Jdirectorlink
04-jun.-26Award230--13,559MCEVOY M KEVINdirectorlink
04-jun.-26Award304--18,228Lowe Carol Pdirectorlink

564.9

52-week range

951.9

750.09

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

3.5 %

Dividend Yield TTM

0.2 %

Market cap $

$ 33,086

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

23.4

Price / Book TTM

8.3

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

0.8

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

19.4 %

552.8 %

1,242.9 %

Free cash flow per share growth

55.7 %

92.9 %

622.8 %

Earnings per share growth

33.3 %

1,074.6 %

936.4 %

Dividends

Previous dividend:0.40 per share, Paid, Ex-div date Jul 15, 2026

Analyst ratings

Price Target Low

918

Price Target High

1,200

Price Target Median

1,047

Buy

9

Hold

5

Sell

0

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

ㅤ

Actual
10 year gagr
Estimated
Projected
Fiscal
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
2.7
3
3.8
4.9
5.8
2.4
7.1
8.1
13.3
21.5
28.2
26.3%
16.9
19.2
21.8
24.7
28.1
29.9
02FCF per share
3.7
3.7
5.6
3.9
5.4
13.7
5.2
8.9
17.3
28.5
26.4
21.9%
20.8
23.5
26.6
30.1
34
35.7
03Dividends per share
Help
Adjusted for splitsLearn more
0.3
0.3
0.3
0.3
0.3
0.3
0.5
0.5
0.7
0.9
1
12.1%
-
-
-
-
-
-
04Dividends payout, %
11.7%
10.7%
8.4%
6.6%
5.5%
13.3%
7.3%
6.7%
5.2%
4.3%
3.6%
(11.2)%
-
-
-
-
-
-
05Revenue
$ 6,719
$ 7,552
$ 7,687
$ 8,131
$ 9,175
$ 8,797
$ 9,904
$ 11,076
$ 12,583
$ 14,566
$ 16,990
9.7%
$ 18,642
$ 20,454
$ 22,442
$ 24,624
$ 27,018
$ 27,828
06ㅤ% Change
-
12.4%
1.8%
5.8%
12.8%
(4.1)%
12.6%
11.8%
13.6%
15.8%
16.6%
9.7%
9.7%
9.7%
9.7%
9.7%
9.7%
9.7%
07Net Income
172.3
181.9
227.2
283.5
325.1
132.9
383.5
406.1
633
1,007
1,270
22.1%
736
807.6
886.1
972.2
1,067
1,099
08ㅤ% Margin
2.6%
2.4%
3%
3.5%
3.5%
1.5%
3.9%
3.7%
5%
6.9%
7.5%
4% A
4%
4%
4%
4%
4%
4%
09CFO
266.7
264.6
366.1
271
355.7
806.4
318.8
497.9
899.7
1,408
1,302
17.2%
1,031
1,131
1,241
1,361
1,494
1,538
10ㅤ% Of revenue
4%
3.5%
4.8%
3.3%
3.9%
9.2%
3.2%
4.5%
7.2%
9.7%
7.7%
5.5% A
5.5%
5.5%
5.5%
5.5%
5.5%
5.5%
11CAPEX
(35.5)
(39.6)
(34.7)
(43.5)
(48.4)
(48)
(36.2)
(49.3)
(78.4)
(74.9)
(112.7)
12.3%
(126.6)
(142.1)
(159.5)
(179.1)
(201.1)
(225.7)
12ㅤ% Change
-
11.8%
(12.5)%
25.4%
11.4%
(1)%
(24.6)%
36.2%
59.1%
(4.4)%
50.4%
12.3% A
12.3%
12.3%
12.3%
12.3%
12.3%
12.3%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
231.2
224.9
331.5
227.5
307.3
758.4
282.6
448.6
821.3
1,333
1,189
17.8%
903.9
988.5
1,081
1,182
1,292
1,313
14Total assets
3,547
3,894
3,966
4,089
4,830
5,064
5,441
5,525
6,610
7,717
9,291
10.1%
10,231
11,265
12,404
13,658
15,039
16,560
15ㅤ% Change
-
9.8%
1.8%
3.1%
18.1%
4.8%
7.5%
1.5%
19.6%
16.7%
20.4%
10.1%
10.1%
10.1%
10.1%
10.1%
10.1%
10.1%
16Total liabilities
2,063
2,315
2,292
2,347
2,773
3,011
3,188
3,550
4,139
4,778
5,616
10.5%
6,184
6,810
7,498
8,256
9,091
10,010
17ㅤ% Of assets
58.2%
59.4%
57.8%
57.4%
57.4%
59.5%
58.6%
64.3%
62.6%
61.9%
60.5%
60.5% A
60.5%
60.5%
60.5%
60.5%
60.5%
60.5%
18Shareholders Equity
1,484
1,580
1,674
1,741
2,058
2,053
2,253
1,974
2,471
2,939
3,675
9.5%
4,047
4,456
4,906
5,402
5,948
6,550
19Net Debt
(171.7)
(41.3)
(157.3)
(68.1)
211.5
(367.3)
(281)
78.7
(444.5)
(990.6)
(643.8)
14.1%
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
63,308
61,207
59,619
58,444
56,519
55,421
54,348
50,136
47,564
46,808
45,051
(3.3)%
43,544
42,088
40,680
39,319
38,004
36,733
21ㅤ% Change
-
(3.3)%
(2.6)%
(2)%
(3.3)%
(1.9)%
(1.9)%
(7.8)%
(5.1)%
(1.6)%
(3.8)%
(3.3)%
(3.3)%
(3.3)%
(3.3)%
(3.3)%
(3.3)%
(3.3)%
22ROA
4.9%
4.7%
5.7%
6.9%
6.7%
2.6%
7.1%
7.4%
9.6%
13.1%
13.7%
-
7.2%
7.2%
7.1%
7.1%
7.1%
6.6%
23ROE
11.6%
11.5%
13.6%
16.3%
15.8%
6.5%
17%
20.6%
25.6%
34.3%
34.6%
-
18.2%
18.1%
18.1%
18%
17.9%
16.8%
24Interest coverage
32.1
24.3
25.8
29.8
33.3
28.5
87.4
42.8
50.9
355.9
-
-
-
-
-
-
-
-
25Dividend Yield
0.7%
0.5%
0.4%
0.5%
0.4%
0.4%
0.4%
0.4%
0.3%
0.2%
0.2%
-
-
-
-
-
-
-
26P/E Ratio
17.5
23.6
21.3
12.2
14.9
38
18
18.2
16.1
21
21.7
-
-
-
-
-
-
-
27Stock price range
40-52
42-73
60-84
58-84
58-93
48-92
88-132
96-155
142-226
211-527
342-777
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
3,016
4,300
4,844
3,469
4,851
5,048
6,888
7,395
10,202
21,159
27,562
24.8%
16,349
17,919
19,646
21,547
23,637
-
29FCF Yield
7.7%
5.2%
6.8%
6.6%
6.3%
15%
4.1%
6.1%
8.1%
6.3%
4.3%
(5.6)%
5.5%
5.5%
5.5%
5.5%
5.5%
-
30Average stock price
45.8
57.8
72
70.8
75.6
70.3
110.3
125.8
184.2
368.7
559.5
28.4%
375.4
425.8
482.9
548
622
-
31 CEO
AG
Anthony J. Guzzi