TopFunds

EssilorLuxottica SA

PAR: EL.PA

Stock price

140.5 EUR

(-18.26%) 5 years

sunglassesfashionMedical - Instruments & SuppliesInvestable Universe

Insider Transactions

5Y price score: (25)
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: -18.26%
DATE RANGE:
EUR PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
No insider transactions available.

138.3

52-week range

323.8

140.5

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

5.9 %

Dividend Yield TTM

2.8 %

Market cap

$ 64,573

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

26.3

Price / Book TTM

1.7

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

(9)

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

(47.2) %

(9.7) %

40.3 %

Free cash flow per share growth

4.7 %

54.6 %

102.5 %

Earnings per share growth

13.1 %

2,521.1 %

42.3 %

Dividends

Previous dividend:4.00 per share, Paid, Ex-div date May 06, 2026

Analyst ratings

Buy

0

Hold

1

Sell

0

Financials

all figures in EUR Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

ㅤ

Actual
10 year gagr
Estimated
Projected
Fiscal
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
3.5
3.7
3.6
4.1
2.4
0.2
3.3
4.8
5.1
5.1
5
3.6%
5.4
5.8
6.2
6.6
7.1
6.7
02FCF per share
4
4.1
4.3
6.2
5.4
5.2
7.9
7.2
7.4
7.3
8.1
7.3%
9.1
9.7
10.3
11
11.8
10.6
03Dividends per share
Help
Adjusted for splitsLearn more
1
1.1
1.5
1.5
2
1.2
1.1
2.5
3.2
4
4
14.5%
-
-
-
-
-
-
04Dividends payout, %
28.5%
9.7%
55.8%
44.7%
82.4%
591.8%
9.5%
21.1%
21.3%
49.3%
23.6%
(1.9)%
-
-
-
-
-
-
05Revenue
$ 6,716
$ 7,115
$ 9,184
$ 10,833
$ 17,390
$ 14,429
$ 19,820
$ 24,494
$ 25,395
$ 26,508
$ 28,491
15.6%
$ 32,921
$ 38,039
$ 43,953
$ 50,786
$ 58,682
$ 60,443
06ㅤ% Change
-
5.9%
29.1%
18%
60.5%
(17)%
37.4%
23.6%
3.7%
4.4%
7.5%
15.6%
15.6%
15.6%
15.6%
15.6%
15.6%
15.6%
07Net Income
757
813
789
1,083
1,077
85
1,448
2,152
2,289
2,359
2,315
11.8%
2,699
3,119
3,604
4,164
4,812
4,956
08ㅤ% Margin
11.3%
11.4%
8.6%
10%
6.2%
0.6%
7.3%
8.8%
9%
8.9%
8.1%
8.2% A
8.2%
8.2%
8.2%
8.2%
8.2%
8.2%
09CFO
1,194
1,194
1,603
2,359
3,299
2,952
4,545
4,783
4,861
4,874
5,291
16.1%
6,338
7,323
8,462
9,778
11,298
11,637
10ㅤ% Of revenue
17.8%
16.8%
17.5%
21.8%
19%
20.5%
22.9%
19.5%
19.1%
18.4%
18.6%
19.3% A
19.3%
19.3%
19.3%
19.3%
19.3%
19.3%
11CAPEX
(327)
(294)
(664)
(710)
(903)
(650)
(1,030)
(1,572)
(1,531)
(1,522)
(1,525)
16.7%
(1,779)
(2,075)
(2,420)
(2,823)
(3,293)
(3,842)
12ㅤ% Change
-
(10.1)%
125.9%
6.9%
27.2%
(28)%
58.5%
52.6%
(2.6)%
(0.6)%
0.2%
16.7% A
16.7%
16.7%
16.7%
16.7%
16.7%
16.7%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
867
900
939
1,649
2,396
2,302
3,515
3,211
3,330
3,352
3,766
15.8%
4,559
5,248
6,042
6,954
8,005
7,795
14Total assets
11,971
13,163
10,064
48,398
52,583
52,318
59,415
60,561
60,523
64,264
63,895
18.2%
75,544
89,317
105,601
124,854
147,617
174,530
15ㅤ% Change
-
10%
(23.5)%
380.9%
8.7%
(0.5)%
13.6%
1.9%
(0.1)%
6.2%
(0.6)%
18.2%
18.2%
18.2%
18.2%
18.2%
18.2%
18.2%
16Total liabilities
5,879
6,109
4,250
14,995
17,251
19,520
23,540
22,414
21,631
23,262
24,403
15.3%
28,852
34,112
40,332
47,685
56,378
66,657
17ㅤ% Of assets
49.1%
46.4%
42.2%
31%
32.8%
37.3%
39.6%
37%
35.7%
36.2%
38.2%
38.2% A
38.2%
38.2%
38.2%
38.2%
38.2%
38.2%
18Shareholders Equity
6,092
7,054
5,814
33,403
35,332
32,798
35,875
38,147
38,892
41,002
39,492
20.6%
46,692
55,205
65,270
77,169
91,238
107,873
19Net Debt
2,113
2,093
740
3,873
4,579
7,211
11,428
10,448
9,099
10,965
10,854
17.8%
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
216,583
219,203
220,662
266,246
441,138
439,004
445,467
445,659
450,766
460,013
464,670
7.9%
501,529
541,313
584,252
630,597
680,619
734,609
21ㅤ% Change
-
1.2%
0.7%
20.7%
65.7%
(0.5)%
1.5%
-
1.2%
2.1%
1%
7.9%
7.9%
7.9%
7.9%
7.9%
7.9%
7.9%
22ROA
6.3%
6.2%
7.8%
2.2%
2.1%
0.2%
2.4%
3.6%
3.8%
3.7%
3.6%
-
3.6%
3.5%
3.4%
3.3%
3.3%
2.8%
23ROE
12.4%
11.5%
13.6%
3.2%
3.1%
0.3%
4%
5.6%
5.9%
5.8%
5.9%
-
5.8%
5.7%
5.5%
5.4%
5.3%
4.6%
24Interest coverage
17.1
17.9
27
13.4
12.9
5.1
18.3
20.9
16
20.9
11
-
-
-
-
-
-
-
25Dividend Yield
0.9%
0.3%
1.7%
1.7%
1.5%
0.9%
0.2%
0.6%
0.6%
1.1%
0.4%
-
-
-
-
-
-
-
26P/E Ratio
32.2
28.3
32.1
26.6
54.8
637.8
56.7
34.7
35.5
45.3
53.6
-
-
-
-
-
-
-
27Stock price range
89-124
96-123
101-122
106-129
96-142
94-145
117-193
134-192
157-187
175-236
230-321
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
24,417
23,039
25,350
28,794
58,949
55,595
82,164
74,795
81,333
106,945
123,889
17.6%
81,637
90,826
100,934
112,052
124,282
-
29FCF Yield
3.6%
3.9%
3.7%
5.7%
4.1%
4.1%
4.3%
4.3%
4.1%
3.1%
3%
(1.5)%
5.6%
5.8%
6%
6.2%
6.4%
-
30Average stock price
106.1
109.5
111.3
117.5
118.9
119.2
155.2
163.1
172
205.5
275.5
10%
162.8
167.8
172.8
177.7
182.6
-
31 CEO
FM
Mr. Francesco Milleri