Everest Group

NYSE: EG

Stock price

374.85 USD

(+46.51%) 5 years

Insider Transactions

5Y price score: 64
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: +46.51%
DATE RANGE:
USD PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
DateActionSharesPriceShare ValueHoldingNameTitleSource
01-jul.-26Award86360.831,0275,387Levine Allandirectorlink
01-jul.-26Award86360.831,0272,343Howard John Mdirectorlink
01-jul.-26Award86360.831,02712,589HARTZBAND MERYL Ddirectorlink
12-may.-26Award7,128350.82,500,28921,098Habayeb Elias F.officer: EVP & CFOlink
12-may.-26Award13,970350.84,900,25713,970Habayeb Elias F.officer: EVP & CFOlink
07-may.-26Sale(775)351.8(272,676)8,170Keen Jasonofficer: EVP & CEO of GW & S Divisionlink
01-apr.-26Award96325.331,2272,013Page Alan Darryldirectorlink
01-apr.-26Award96325.331,2275,301Levine Allandirectorlink
01-apr.-26Award96325.331,2272,257Howard John Mdirectorlink
01-apr.-26Award96325.331,22712,503HARTZBAND MERYL Ddirectorlink

302.4

52-week range

401.0

374.85

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

13.4 %

Dividend Yield TTM

2.1 %

Market cap $

$ 14,833

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

8

Price / Book TTM

1

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

0.4

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

14.4 %

60.3 %

132.2 %

Free cash flow per share growth

(71.8) %

13.6 %

211.9 %

Earnings per share growth

(13.8) %

196.2 %

71.3 %

Dividends

Previous dividend:2.00 per share, Paid, Ex-div date Jun 12, 2026
Next dividend:2.00 per share, Declared, Ex-div date Sep 09, 2026

Analyst ratings

Price Target Low

360

Price Target High

484

Price Target Median

392.5

Buy

8

Hold

14

Sell

0

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

Actual
10 year gagr
Estimated
Projected
Fiscal
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
22.1
23.7
11.4
2.5
24.7
12.8
34.6
15.2
60.2
31.8
37.9
5.5%
48.1
54.1
60.9
68.5
77.1
79.9
02FCF per share
26.3
147.5
28.2
14.9
45.8
72.3
97.5
94.7
110.2
116.1
82.2
12.1%
114
128.3
144.4
162.5
182.9
189.7
03Dividends per share
Help
Adjusted for splitsLearn more
4
4.7
5.1
5.3
5.8
6.2
6.2
6.5
6.8
7.8
8
7.2%
-
-
-
-
-
-
04Dividends payout, %
17.9%
19.6%
42.9%
242.8%
23.2%
48.4%
17.9%
42.7%
11.4%
24.3%
21.1%
1.6%
-
-
-
-
-
-
05Revenue
$ 5,677
$ 5,794
$ 6,622
$ 7,362
$ 8,231
$ 9,598
$ 11,328
$ 11,985
$ 14,464
$ 17,076
$ 17,318
11.8%
$ 19,361
$ 21,646
$ 24,200
$ 27,056
$ 30,248
$ 31,155
06ㅤ% Change
-
2.1%
14.3%
11.2%
11.8%
16.6%
18%
5.8%
20.7%
18.1%
1.4%
11.8%
11.8%
11.8%
11.8%
11.8%
11.8%
11.8%
07Net Income
977.9
996.3
482.8
89
1,010
514
1,379
597
2,517
1,373
1,591
5%
1,977
2,210
2,471
2,763
3,089
3,181
08ㅤ% Margin
17.2%
17.2%
7.3%
1.2%
12.3%
5.4%
12.2%
5%
17.4%
8%
9.2%
10.2% A
10.2%
10.2%
10.2%
10.2%
10.2%
10.2%
09CFO
1,108
1,384
1,163
610.1
1,852
2,874
3,833
3,695
4,553
4,957
3,402
11.9%
4,691
5,244
5,863
6,555
7,329
7,548
10ㅤ% Of revenue
19.5%
23.9%
17.6%
8.3%
22.5%
29.9%
33.8%
30.8%
31.5%
29%
19.6%
24.2% A
24.2%
24.2%
24.2%
24.2%
24.2%
24.2%
11CAPEX
57.2
4,824
-
-
-
-
-
-
-
-
-
8,332.5%
-
-
-
-
-
-
12ㅤ% Change
-
8,332.5%
(100)%
-
-
-
-
-
-
-
-
8,332.5% A
8,332.5%
8,332.5%
8,332.5%
8,332.5%
8,332.5%
8,332.5%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
1,165
6,207
1,163
610.1
1,852
2,874
3,833
3,695
4,553
4,957
3,402
11.3%
4,691
5,244
5,863
6,555
7,329
7,548
14Total assets
21,426
21,322
23,592
24,794
27,324
32,712
38,185
39,966
49,399
56,341
62,514
11.3%
69,579
77,443
86,196
95,938
106,781
118,849
15ㅤ% Change
-
(0.5)%
10.7%
5.1%
10.2%
19.7%
16.7%
4.7%
23.6%
14.1%
11%
11.3%
11.3%
11.3%
11.3%
11.3%
11.3%
11.3%
16Total liabilities
12,937
13,246
15,223
16,890
18,191
22,985
28,045
31,525
36,197
42,465
47,054
13.8%
52,372
58,291
64,879
72,212
80,374
89,457
17ㅤ% Of assets
60.4%
62.1%
64.5%
68.1%
66.6%
70.3%
73.5%
78.9%
73.3%
75.4%
75.3%
75.3% A
75.3%
75.3%
75.3%
75.3%
75.3%
75.3%
18Shareholders Equity
8,489
8,075
8,369
7,904
9,133
9,726
10,140
8,441
13,202
13,876
15,460
6.2%
17,207
19,152
21,317
23,726
26,407
29,392
19Net Debt
349.3
151.3
395.2
374.5
222.9
2,486
3,994
4,033
4,298
4,388
2,271
20.6%
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
44,248
42,075
41,282
40,930
40,420
39,734
39,304
39,000
41,300
42,700
41,411
(0.7)%
41,138
40,866
40,597
40,328
40,062
39,798
21ㅤ% Change
-
(4.9)%
(1.9)%
(0.9)%
(1.3)%
(1.7)%
(1.1)%
(0.8)%
5.9%
3.4%
(3)%
(0.7)%
(0.7)%
(0.7)%
(0.7)%
(0.7)%
(0.7)%
(0.7)%
22ROA
4.6%
4.7%
2.1%
0.4%
3.7%
1.6%
3.6%
1.5%
5.1%
2.4%
2.6%
-
2.8%
2.9%
2.9%
2.9%
2.9%
2.7%
23ROE
11.5%
12.3%
5.8%
1.1%
11.1%
5.3%
13.6%
7.1%
19.1%
9.9%
10.3%
-
11.5%
11.5%
11.6%
11.6%
11.7%
10.8%
24Interest coverage
30.7
30.4
13.3
(7.8)
34.7
16.3
22.1
5.8
16.1
10
14.1
-
-
-
-
-
-
-
25Dividend Yield
2.2%
2.2%
2.3%
2.4%
2.1%
2.7%
2.3%
2%
2%
2.2%
2.4%
-
-
-
-
-
-
-
26P/E Ratio
8.2
9.1
18.9
85.7
11.2
18.3
7.9
21.8
5.9
11.4
9
-
-
-
-
-
-
-
27Stock price range
167-192
169-218
210-271
205-263
209-279
162-292
211-287
246-338
333-415
348-407
305-373
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
8,032
9,040
8,882
8,878
11,154
9,283
10,755
12,920
14,603
15,477
14,053
5.8%
86,716
95,615
105,403
116,171
128,015
-
29FCF Yield
13.8%
15.3%
13.1%
6.9%
16.6%
31%
35.6%
28.6%
31.2%
32%
24.2%
5.8%
5.4%
5.5%
5.6%
5.6%
5.7%
-
30Average stock price
179.3
193.8
240.7
233.9
243.9
226.8
248.9
291.9
373.7
377.4
339
6.6%
2,107.9
2,339.7
2,596.4
2,880.6
3,195.4
-
31 CEO
JW
James Williamson