TopFunds

Equifax Inc.

NYSE: EFX

Stock price

158.87 USD

(-40.83%) 5 years

credit ratingsConsulting ServicesInvestable Universe

Insider Transactions

5Y price score: (56)
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: -40.83%
DATE RANGE:
USD PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
DateActionSharesPriceShare ValueHoldingNameTitleSource
03-sep.-26Sale(4,500)188.0(845,820)69,055GAMBLE JOHN W JRofficer: EVP, CFO & COOlink
10-aug.-26Award160--341Larson Barbara Adirectorlink
10-aug.-26Award181--181Larson Barbara Adirectorlink
24-jul.-26Sale(500)175.9(87,926)309,181Begor Mark Wdirector, officer: CEOlink
24-jul.-26Sale(600)169.9(101,915)308,581Begor Mark Wdirector, officer: CEOlink
24-jul.-26Sale(600)168.5(101,085)307,981Begor Mark Wdirector, officer: CEOlink
24-jul.-26Sale(1,300)174.9(227,386)306,681Begor Mark Wdirector, officer: CEOlink
24-jul.-26Sale(2,936)173.8(510,241)303,745Begor Mark Wdirector, officer: CEOlink
24-jul.-26Sale(4,112)172.8(710,512)299,633Begor Mark Wdirector, officer: CEOlink
24-jul.-26Sale(6,200)171.3(1,061,824)293,433Begor Mark Wdirector, officer: CEOlink

150.7

52-week range

258.4

158.87

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

5.7 %

Dividend Yield TTM

1.4 %

Market cap $

$ 18,665

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

27.9

Price / Book TTM

4.3

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

2.8

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

(38.3) %

(37.8) %

32 %

Free cash flow per share growth

(10.1) %

113.8 %

85.4 %

Earnings per share growth

0.7 %

25.5 %

49.9 %

Dividends

Previous dividend:0.56 per share, Paid, Ex-div date Aug 31, 2026

Analyst ratings

Price Target Low

182

Price Target High

245

Price Target Median

213.5

Buy

24

Hold

11

Sell

1

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

ㅤ

Actual
10 year gagr
Estimated
Projected
Fiscal
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
3.6
4
4.8
2.5
(3.2)
4.2
6
5.7
4.4
4.8
5.3
4.1%
5.8
6.3
6.8
7.4
8
8.2
02FCF per share
4.9
5.1
4.9
2.9
(0.7)
4.3
7
1.1
4.2
6.5
9.1
6.4%
7.3
7.7
8.2
8.6
9.1
8.7
03Dividends per share
Help
Adjusted for splitsLearn more
1.2
1.3
1.6
1.6
1.6
1.6
1.6
1.6
1.6
1.6
1.9
5%
-
-
-
-
-
-
04Dividends payout, %
32.1%
32.2%
31.9%
60.5%
(49.1)%
36.4%
25.5%
27.5%
35.2%
32%
35.3%
0.9%
-
-
-
-
-
-
05Revenue
$ 2,664
$ 3,145
$ 3,362
$ 3,412
$ 3,508
$ 4,128
$ 4,924
$ 5,122
$ 5,265
$ 5,681
$ 6,075
8.6%
$ 6,597
$ 7,163
$ 7,779
$ 8,448
$ 9,173
$ 9,449
06ㅤ% Change
-
18.1%
6.9%
1.5%
2.8%
17.7%
19.3%
4%
2.8%
7.9%
6.9%
8.6%
8.6%
8.6%
8.6%
8.6%
8.6%
8.6%
07Net Income
429.1
488.8
587.3
310.5
(384.1)
520.1
744.2
696.2
545.3
604.1
660.3
4.4%
722.2
784.3
851.7
924.9
1,004
1,035
08ㅤ% Margin
16.1%
15.5%
17.5%
9.1%
(11)%
12.6%
15.1%
13.6%
10.4%
10.6%
10.9%
11% A
11%
11%
11%
11%
11%
11%
09CFO
742.1
784.5
816
672.2
313.8
946.2
1,335
757.1
1,117
1,325
1,616
8.1%
1,449
1,574
1,709
1,856
2,015
2,076
10ㅤ% Of revenue
27.9%
25%
24.3%
19.7%
9%
22.9%
27.1%
14.8%
21.2%
23.3%
26.6%
22% A
22%
22%
22%
22%
22%
22%
11CAPEX
(146.2)
(167)
(218.2)
(321.9)
(399.6)
(421.3)
(469)
(624.5)
(601.3)
(511.5)
(481.4)
12.7%
(542.3)
(611)
(688.3)
(775.4)
(873.5)
(984.1)
12ㅤ% Change
-
14.2%
30.7%
47.5%
24.1%
5.4%
11.3%
33.2%
(3.7)%
(14.9)%
(5.9)%
12.7% A
12.7%
12.7%
12.7%
12.7%
12.7%
12.7%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
595.9
617.5
597.8
350.3
(85.8)
524.9
865.8
132.6
515.5
813
1,134
6.7%
906.9
962.8
1,021
1,080
1,142
1,092
14Total assets
4,509
6,664
7,233
7,153
7,909
9,612
11,041
11,548
12,280
11,759
11,864
10.2%
13,069
14,397
15,859
17,470
19,245
21,200
15ㅤ% Change
-
47.8%
8.5%
(1.1)%
10.6%
21.5%
14.9%
4.6%
6.3%
(4.2)%
0.9%
10.2%
10.2%
10.2%
10.2%
10.2%
10.2%
10.2%
16Total liabilities
2,159
3,943
3,994
3,998
5,286
6,402
7,440
7,575
7,593
6,840
7,126
12.7%
7,850
8,647
9,526
10,493
11,559
12,733
17ㅤ% Of assets
47.9%
59.2%
55.2%
55.9%
66.8%
66.6%
67.4%
65.6%
61.8%
58.2%
60.1%
60.1% A
60.1%
60.1%
60.1%
60.1%
60.1%
60.1%
18Shareholders Equity
2,350
2,721
3,239
3,156
2,623
3,210
3,601
3,973
4,688
4,920
4,738
7.3%
5,220
5,750
6,334
6,977
7,686
8,467
19Net Debt
1,102
2,543
2,368
2,412
2,981
2,694
5,070
5,502
5,494
4,841
4,913
16.1%
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
120,900
121,100
121,500
121,400
120,900
122,800
123,600
123,300
123,900
124,900
124,100
0.3%
124,425
124,750
125,076
125,404
125,732
126,061
21ㅤ% Change
-
0.2%
0.3%
(0.1)%
(0.4)%
1.6%
0.7%
(0.2)%
0.5%
0.8%
(0.6)%
0.3%
0.3%
0.3%
0.3%
0.3%
0.3%
0.3%
22ROA
9.5%
7.3%
8.1%
4.3%
(4.9)%
5.4%
6.7%
6%
4.4%
5.1%
5.6%
-
5.5%
5.5%
5.4%
5.3%
5.2%
4.9%
23ROE
18.3%
18%
18.1%
9.8%
(14.6)%
16.2%
20.7%
17.5%
11.6%
12.3%
13.9%
-
13.8%
13.6%
13.5%
13.3%
13.1%
12.2%
24Interest coverage
10.9
9
9
4.3
(3)
4.8
7.8
5.8
3.9
4.5
5.2
-
-
-
-
-
-
-
25Dividend Yield
1%
1.1%
1.3%
1.7%
1.1%
0.8%
0.5%
0.8%
0.6%
0.6%
0.9%
-
-
-
-
-
-
-
26P/E Ratio
30.9
28.8
24.1
37.4
(43.1)
45.1
47.9
34.2
55.7
52.2
40.5
-
-
-
-
-
-
-
27Stock price range
80-114
93-136
93-146
90-138
91-147
105-195
162-297
150-286
163-250
216-307
204-281
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
13,220
14,105
14,162
11,213
16,941
23,430
35,691
23,790
30,392
31,550
26,732
7.3%
8,719
10,071
11,558
13,193
14,993
-
29FCF Yield
4.5%
4.4%
4.2%
3.1%
(0.5)%
2.2%
2.4%
0.6%
1.7%
2.6%
4.2%
(0.6)%
10.4%
9.6%
8.8%
8.2%
7.6%
-
30Average stock price
96.8
114.8
119.6
114
119.1
149.9
229.5
217.9
206.5
261.7
242.4
9.6%
70.1
80.7
92.4
105.2
119.2
-
31 CEO
MB
Mr. Mark W. Begor