TopFunds

Consolidated Edison

NYSE: ED

Stock price

105.43 USD

(+44.29%) 5 years

Multi-UtilitiesRegulated Electric

Insider Transactions

5Y price score: 61
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: +44.29%
DATE RANGE:
USD PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
DateActionSharesPriceShare ValueHoldingNameTitleSource
15-sep.-26Purchase1105.8111.15,266Miller Josephofficer: VP & Controllerlink
01-jul.-26Award1,277111.0141,6831,277Farhadian Weinstein Talidirectorlink
30-jun.-26Award441110.648,750101,879RANGER MICHAEL Wdirectorlink
15-jun.-26Purchase1106.9110.185,217Miller Josephofficer: VP & Controllerlink
19-may.-26Award1,596106.5169,99093,043SUTHERLAND L FREDERICKdirectorlink
19-may.-26Award1,596106.5169,9902,606Cavanagh Brendan Thomasdirectorlink
19-may.-26Award1,596106.5169,9905,582Zoi Catherinedirectorlink
19-may.-26Award1,596106.5169,99030,449Stanley Deirdredirectorlink
19-may.-26Award1,596106.5169,99029,711SANFORD LINDA Sdirectorlink
19-may.-26Award1,596106.5169,990100,613RANGER MICHAEL Wdirectorlink

94.9

52-week range

116.2

105.43

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

13.1 %

Dividend Yield TTM

3.3 %

Market cap $

$ 38,854

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

17.3

Price / Book TTM

1.5

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

2.3

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

13 %

66.5 %

80.5 %

Free cash flow per share growth

307.2 %

102 %

(86.8) %

Earnings per share growth

22.1 %

72 %

39.3 %

Dividends

Previous dividend:0.8875 per share, Paid, Ex-div date Aug 19, 2026

Analyst ratings

Price Target Low

94

Price Target High

114

Price Target Median

105.5

Buy

3

Hold

17

Sell

7

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

ㅤ

Actual
10 year gagr
Estimated
Projected
Fiscal
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
4.1
4.1
4.9
4.4
4.1
3.3
3.9
4.7
7.2
5.2
5.6
3.4%
5.4
5.5
5.5
5.6
5.6
5.7
02FCF per share
0.8
(0.7)
(0.2)
(2.6)
(1.1)
(5.1)
(3.5)
(0.7)
(6.7)
(3.3)
0.1
(18.3)%
(2.4)
(2.6)
(2.8)
(3.1)
(3.3)
(3.6)
03Dividends per share
Help
Adjusted for splitsLearn more
2.6
2.7
2.8
2.9
3
3.1
3.1
3.2
3.2
3.3
3.4
2.7%
-
-
-
-
-
-
04Dividends payout, %
61.4%
61.3%
52.7%
60.9%
68.8%
88.6%
76.5%
65.6%
43.5%
60.4%
57.6%
(0.6)%
-
-
-
-
-
-
05Revenue
$ 12,524
$ 12,066
$ 12,028
$ 12,333
$ 12,549
$ 12,239
$ 13,673
$ 15,665
$ 14,646
$ 15,256
$ 16,918
3.1%
$ 17,435
$ 17,967
$ 18,515
$ 19,081
$ 19,663
$ 20,253
06ㅤ% Change
-
(3.7)%
(0.3)%
2.5%
1.8%
(2.5)%
11.7%
14.6%
(6.5)%
4.2%
10.9%
3.1%
3.1%
3.1%
3.1%
3.1%
3.1%
3.1%
07Net Income
1,193
1,245
1,525
1,382
1,343
1,101
1,346
1,660
2,519
1,820
2,023
5.4%
1,981
2,041
2,103
2,167
2,234
2,301
08ㅤ% Margin
9.5%
10.3%
12.7%
11.2%
10.7%
9%
9.8%
10.6%
17.2%
11.9%
12%
11.4% A
11.4%
11.4%
11.4%
11.4%
11.4%
11.4%
09CFO
3,277
3,459
3,367
2,695
3,134
2,198
2,733
3,935
2,156
3,614
4,800
3.9%
4,113
4,239
4,368
4,501
4,639
4,778
10ㅤ% Of revenue
26.2%
28.7%
28%
21.9%
25%
18%
20%
25.1%
14.7%
23.7%
28.4%
23.6% A
23.6%
23.6%
23.6%
23.6%
23.6%
23.6%
11CAPEX
(3,054)
(3,680)
(3,443)
(3,497)
(3,486)
(3,909)
(3,953)
(4,168)
(4,494)
(4,771)
(4,764)
4.6%
(4,981)
(5,207)
(5,444)
(5,691)
(5,950)
(6,221)
12ㅤ% Change
-
20.5%
(6.4)%
1.6%
(0.3)%
12.1%
1.1%
5.4%
7.8%
6.2%
(0.2)%
4.6% A
4.6%
4.6%
4.6%
4.6%
4.6%
4.6%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
223
(221)
(76)
(802)
(352)
(1,711)
(1,220)
(233)
(2,338)
(1,157)
36
(16.7)%
(867.6)
(968.5)
(1,076)
(1,190)
(1,311)
(1,443)
14Total assets
45,642
48,255
48,111
53,920
58,079
62,895
63,116
69,065
66,331
70,562
74,603
5%
78,360
82,307
86,452
90,806
95,379
100,182
15ㅤ% Change
-
5.7%
(0.3)%
12.1%
7.7%
8.3%
0.4%
9.4%
(4)%
6.4%
5.7%
5%
5%
5%
5%
5%
5%
5%
16Total liabilities
32,581
33,949
32,686
37,081
39,866
43,830
42,780
48,176
45,173
48,600
50,413
4.5%
52,952
55,619
58,420
61,362
64,452
67,698
17ㅤ% Of assets
71.4%
70.4%
67.9%
68.8%
68.6%
69.7%
67.8%
69.8%
68.1%
68.9%
67.6%
67.6% A
67.6%
67.6%
67.6%
67.6%
67.6%
67.6%
18Shareholders Equity
13,061
14,306
15,425
16,839
18,213
19,065
20,336
20,889
21,158
21,962
24,190
6.4%
25,408
26,688
28,032
29,444
30,927
32,484
19Net Debt
13,330
15,052
15,809
19,816
21,558
23,807
24,370
23,133
23,821
26,501
27,124
7.4%
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
294,400
301,900
308,800
312,900
329,500
335,700
349,400
355,800
349,300
347,300
358,700
2%
365,857
373,156
380,601
388,194
395,939
403,838
21ㅤ% Change
-
2.6%
2.3%
1.3%
5.3%
1.9%
4.1%
1.8%
(1.8)%
(0.6)%
3.3%
2%
2%
2%
2%
2%
2%
2%
22ROA
2.6%
2.6%
3.2%
2.6%
2.3%
1.8%
2.1%
2.4%
3.8%
2.6%
2.7%
-
2.5%
2.5%
2.4%
2.4%
2.3%
2.3%
23ROE
9.1%
8.7%
9.9%
8.2%
7.4%
5.8%
6.6%
8%
11.9%
8.3%
8.4%
-
7.8%
7.7%
7.5%
7.4%
7.2%
7.1%
24Interest coverage
4
3.8
3.8
3.1
2.8
2.6
3
2.7
2.3
2.3
2.4
-
-
-
-
-
-
-
25Dividend Yield
3.9%
3.5%
3.1%
3.5%
3.1%
4%
3.5%
3.2%
3.5%
3.6%
3.3%
-
-
-
-
-
-
-
26P/E Ratio
15.8
17.8
17.1
17.3
22.1
22
22.1
20.4
12.6
17
17.5
-
-
-
-
-
-
-
27Stock price range
57-71
64-82
73-90
71-84
74-95
65-95
66-85
79-102
82-100
86-107
88-113
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
18,831
22,134
26,088
23,833
29,719
24,196
29,726
33,787
31,630
30,874
35,497
6.5%
(43,946)
(45,628)
(47,479)
(49,514)
(51,753)
-
29FCF Yield
1.2%
(1)%
(0.3)%
(3.4)%
(1.2)%
(7.1)%
(4.1)%
(0.7)%
(7.4)%
(3.8)%
0.1%
(21.8)%
2%
2.1%
2.3%
2.4%
2.5%
-
30Average stock price
64.3
73
81.2
77.7
84.6
80
75.5
90.7
91
96.8
100.7
4.6%
(120.1)
(122.3)
(124.7)
(127.5)
(130.7)
-
31 CEO
TC
Timothy Cawley