Ecolab

NYSE: ECL

Stock price

269.46 USD

(+23.41%) 5 years

Insider Transactions

5Y price score: 32
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: +23.41%
DATE RANGE:
USD PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
DateActionSharesPriceShare ValueHoldingNameTitleSource
11-sep.-26Purchase320277.388,7337,947Green Eric Markdirectorlink
11-sep.-26Purchase3,370276.6932,0647,627Green Eric Markdirectorlink
18-aug.-26Sale(17,862)280.1(5,003,825)72,932Beck Christophedirector, officer: CHAIRMAN, PRESIDENT & CEOlink
11-aug.-26Sale(4,567)285.1(1,302,300)11,673Cook Gregory Bofficer: Co-COO - Global Businesseslink
30-jul.-26Sale(3,357)277.0(929,755)17,524Kirkland Scott Dofficer: CHIEF FINANCIAL OFFICERlink
30-jun.-26Award130--49,365ZILLMER JOHN Jdirectorlink
30-jun.-26Award130--472Whalen Juliedirectorlink
30-jun.-26Award130--11,805Vautrinot Suzanne Mdirectorlink
30-jun.-26Award130--6,773NOWELL LIONEL L IIIdirectorlink
30-jun.-26Award130--11,668McKibben Tracy Bdirectorlink

243.1

52-week range

309.2

269.46

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

2.4 %

Dividend Yield TTM

1.1 %

Market cap $

$ 75,836

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

36.2

Price / Book TTM

7.5

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

(29.6)

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

2.8 %

28.5 %

146.3 %

Free cash flow per share growth

1.8 %

39.8 %

69.9 %

Earnings per share growth

3.3 %

273.3 %

119.3 %

Dividends

Previous dividend:0.73 per share, Paid, Ex-div date Jun 16, 2026
Next dividend:0.73 per share, Declared, Ex-div date Sep 15, 2026

Analyst ratings

Price Target Low

275

Price Target High

360

Price Target Median

331

Buy

29

Hold

7

Sell

1

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

Actual
10 year gagr
Estimated
Projected
Fiscal
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
3.3
4.1
5.1
4.9
5.3
(4.2)
3.9
3.8
4.8
7.4
7.3
8.2%
4.8
4.9
5
5.1
5.2
5.4
02FCF per share
3.9
4
4.2
4.9
5.8
4.8
4.9
3.8
5.7
6.3
6.7
5.4%
5.4
5.5
5.6
5.7
5.8
6
03Dividends per share
Help
Adjusted for splitsLearn more
1.3
1.4
1.5
1.7
1.9
1.9
2
2.1
2.2
2.4
2.7
7.2%
-
-
-
-
-
-
04Dividends payout, %
40%
34.8%
29.8%
34.7%
35.5%
(46.5)%
50.1%
55.2%
45%
31.5%
36.3%
(1)%
-
-
-
-
-
-
05Revenue
$ 13,545
$ 13,153
$ 13,836
$ 14,668
$ 12,562
$ 11,790
$ 12,733
$ 14,188
$ 15,320
$ 15,741
$ 16,081
1.7%
$ 16,360
$ 16,643
$ 16,931
$ 17,224
$ 17,522
$ 18,048
06ㅤ% Change
-
(2.9)%
5.2%
6%
(14.4)%
(6.1)%
8%
11.4%
8%
2.8%
2.2%
1.7%
1.7%
1.7%
1.7%
1.7%
1.7%
1.7%
07Net Income
1,002
1,230
1,505
1,429
1,559
(1,205)
1,130
1,092
1,372
2,112
2,076
7.6%
1,359
1,383
1,407
1,431
1,456
1,500
08ㅤ% Margin
7.4%
9.4%
10.9%
9.7%
12.4%
(10.2)%
8.9%
7.7%
9%
13.4%
12.9%
8.3% A
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
09CFO
2,000
1,940
2,091
2,278
2,421
1,860
2,062
1,788
2,412
2,814
2,953
4%
2,617
2,663
2,709
2,756
2,803
2,887
10ㅤ% Of revenue
14.8%
14.8%
15.1%
15.5%
19.3%
15.8%
16.2%
12.6%
15.7%
17.9%
18.4%
16% A
16%
16%
16%
16%
16%
16%
11CAPEX
(815.2)
(756.8)
(868.6)
(847.1)
(731.3)
(489)
(643)
(712.8)
(774.8)
(994.5)
(1,048)
2.6%
(1,075)
(1,102)
(1,131)
(1,159)
(1,189)
(1,219)
12ㅤ% Change
-
(7.2)%
14.8%
(2.5)%
(13.7)%
(33.1)%
31.5%
10.9%
8.7%
28.4%
5.4%
2.6% A
2.6%
2.6%
2.6%
2.6%
2.6%
2.6%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
1,185
1,183
1,223
1,431
1,689
1,371
1,419
1,076
1,637
1,819
1,904
4.9%
1,542
1,560
1,578
1,596
1,614
1,668
14Total assets
18,642
18,330
19,962
20,075
20,869
18,126
21,206
21,464
21,847
22,388
24,696
2.9%
25,401
26,125
26,871
27,637
28,425
29,236
15ㅤ% Change
-
(1.7)%
8.9%
0.6%
4%
(13.1)%
17%
1.2%
1.8%
2.5%
10.3%
2.9%
2.9%
2.9%
2.9%
2.9%
2.9%
2.9%
16Total liabilities
11,661
11,359
12,274
12,021
12,143
11,925
13,953
14,206
13,774
13,599
14,892
2.5%
15,317
15,754
16,203
16,665
17,140
17,629
17ㅤ% Of assets
62.6%
62%
61.5%
59.9%
58.2%
65.8%
65.8%
66.2%
63.1%
60.7%
60.3%
60.3% A
60.3%
60.3%
60.3%
60.3%
60.3%
60.3%
18Shareholders Equity
6,980
6,971
7,689
8,054
8,726
6,202
7,253
7,259
8,072
8,789
9,805
3.5%
10,084
10,372
10,668
10,972
11,285
11,607
19Net Debt
6,373
6,360
7,111
6,931
6,703
5,853
8,796
8,428
7,814
7,026
8,783
3.3%
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
301,400
296,700
294,000
292,800
292,500
287,000
289,100
286,600
286,500
286,600
285,200
(0.6)%
283,629
282,066
280,512
278,967
277,430
275,901
21ㅤ% Change
-
(1.6)%
(0.9)%
(0.4)%
(0.1)%
(1.9)%
0.7%
(0.9)%
(0)%
-
(0.5)%
(0.6)%
(0.6)%
(0.6)%
(0.6)%
(0.6)%
(0.6)%
(0.6)%
22ROA
5.4%
6.7%
7.5%
7.1%
7.5%
(6.7)%
5.3%
5.1%
6.3%
9.4%
8.4%
-
5.4%
5.3%
5.2%
5.2%
5.1%
5.1%
23ROE
14.4%
17.6%
19.6%
17.7%
17.9%
(19.4)%
15.6%
15%
17%
24%
21.2%
-
13.5%
13.3%
13.2%
13%
12.9%
12.9%
24Interest coverage
8.2
7.3
8.2
7.2
7.9
6.9
7.8
6.1
6.1
7.7
12.1
-
-
-
-
-
-
-
25Dividend Yield
1.2%
1.3%
1.2%
1.2%
1%
0.9%
0.8%
1.5%
1.1%
1%
1%
-
-
-
-
-
-
-
26P/E Ratio
33.8
27.9
25.8
29.8
35.7
(51.5)
59.4
38
41.2
31.5
35.8
-
-
-
-
-
-
-
27Stock price range
99-122
100-124
118-137
128-160
142-209
125-230
205-236
131-234
145-199
195-261
226-285
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
33,902
34,287
38,859
42,525
55,600
62,095
67,163
41,514
56,530
66,617
74,372
8.2%
12,019
14,095
16,380
18,893
21,657
-
29FCF Yield
3.5%
3.5%
3.2%
3.4%
3%
2.2%
2.1%
2.6%
2.9%
2.7%
2.6%
(3.1)%
12.8%
11.1%
9.6%
8.5%
7.5%
-
30Average stock price
110.5
112.1
127.6
144.1
175.1
177.7
220.1
182.4
172.1
228.4
255.6
8.7%
42.4
50
58.4
67.7
78.1
-
31 CEO
CB
Christophe Beck