Electronic Arts

NASDAQ: EA

Stock price

209.7 USD

(+53.03%) 5 years

Insider Transactions

5Y price score: 73
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: +53.03%
DATE RANGE:
USD PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
DateActionSharesPriceShare ValueHoldingNameTitleSource
15-jul.-26Sale(1,800)206.6(371,791)79,174Wilson Andrewdirector, officer: Chairman & CEOlink
15-jul.-26Sale(3,200)207.3(663,246)75,974Wilson Andrewdirector, officer: Chairman & CEOlink
15-jul.-26Sale(600)206.7(124,008)25,760Singh Vijayanthimalaofficer: Chief People Officerlink
15-jul.-26Sale(600)207.3(124,373)25,160Singh Vijayanthimalaofficer: Chief People Officerlink
15-jul.-26Sale(1,400)206.8(289,486)72,113Miele Lauraofficer: President, Enterprise Dev.link
15-jul.-26Sale(1,100)207.3(228,031)71,013Miele Lauraofficer: President, Enterprise Dev.link
15-jun.-26Award60,309--60,309Miele Lauraofficer: President, Enterprise Dev.link
15-jun.-26Award150,772--150,772Wilson Andrewdirector, officer: Chairman & CEOlink
15-jun.-26Award40,924--40,924Singh Vijayanthimalaofficer: Chief People Officerlink
15-jun.-26Award40,924--40,924Schatz Jacob J.officer: EVP, Global Affairs and CLOlink

166.1

52-week range

210.2

209.7

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

3.9 %

Dividend Yield TTM

0.4 %

Market cap $

$ 52,925

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

49

Price / Book TTM

7.5

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

(2.9)

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

25.5 %

55.4 %

171.1 %

Free cash flow per share growth

(478.2) %

48.1 %

168.1 %

Earnings per share growth

97.5 %

22.3 %

0.3 %

Dividends

Previous dividend:0.19 per share, Paid, Ex-div date May 27, 2026

Analyst ratings

Price Target Low

118

Price Target High

210

Price Target Median

167.5

Buy

29

Hold

37

Sell

0

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

Actual
10 year gagr
Estimated
Projected
Fiscal
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
Average (A)
2027
2028
2029
2030
2031
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
3.5
3.1
3.3
3.3
10.3
2.9
2.8
2.9
4.7
4.2
3.5
-
6.5
7.1
7.7
8.3
9
9.5
02FCF per share
3.4
4
5.1
4.7
5.6
6.2
6
4.8
7.8
7
9.2
10.4%
8.6
9.3
10
10.8
11.6
12.2
03Dividends per share
Help
Adjusted for splitsLearn more
-
-
-
-
-
0.3
0.7
0.8
0.8
0.8
0.8
17.5%
-
-
-
-
-
-
04Dividends payout, %
-
-
-
-
-
11.7%
24.5%
26.2%
16.1%
17.8%
21.5%
13%
-
-
-
-
-
-
05Revenue
$ 4,396
$ 4,845
$ 5,150
$ 4,950
$ 5,537
$ 5,629
$ 6,991
$ 7,426
$ 7,562
$ 7,463
$ 7,531
5.5%
$ 7,948
$ 8,387
$ 8,851
$ 9,341
$ 9,857
$ 10,153
06ㅤ% Change
-
10.2%
6.3%
(3.9)%
11.9%
1.7%
24.2%
6.2%
1.8%
(1.3)%
0.9%
5.5%
5.5%
5.5%
5.5%
5.5%
5.5%
5.5%
07Net Income
1,156
967
1,043
1,019
3,039
837
789
802
1,273
1,121
887
(2.6)%
1,608
1,697
1,791
1,890
1,994
2,054
08ㅤ% Margin
26.3%
20%
20.3%
20.6%
54.9%
14.9%
11.3%
10.8%
16.8%
15%
11.8%
20.2% A
20.2%
20.2%
20.2%
20.2%
20.2%
20.2%
09CFO
1,223
1,383
1,692
1,547
1,797
1,934
1,899
1,550
2,315
2,079
2,553
7.6%
2,368
2,499
2,637
2,783
2,937
3,025
10ㅤ% Of revenue
27.8%
28.5%
32.9%
31.3%
32.5%
34.4%
27.2%
20.9%
30.6%
27.9%
33.9%
29.8% A
29.8%
29.8%
29.8%
29.8%
29.8%
29.8%
11CAPEX
(93)
(123)
(107)
(119)
(140)
(124)
(188)
(207)
(199)
(221)
(230)
9.5%
(251.8)
(275.7)
(301.8)
(330.4)
(361.7)
(396)
12ㅤ% Change
-
32.3%
(13)%
11.2%
17.7%
(11.4)%
51.6%
10.1%
(3.9)%
11.1%
4.1%
9.5% A
9.5%
9.5%
9.5%
9.5%
9.5%
9.5%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
1,130
1,260
1,585
1,428
1,657
1,810
1,711
1,343
2,116
1,858
2,323
7.5%
2,116
2,223
2,335
2,452
2,575
2,629
14Total assets
7,050
7,718
8,584
8,957
11,112
13,288
13,800
13,459
13,420
12,368
13,131
6.4%
13,974
14,870
15,825
16,840
17,921
19,071
15ㅤ% Change
-
9.5%
11.2%
4.4%
24.1%
19.6%
3.9%
(2.5)%
(0.3)%
(7.8)%
6.2%
6.4%
6.4%
6.4%
6.4%
6.4%
6.4%
6.4%
16Total liabilities
3,654
3,658
3,989
3,626
3,651
5,448
6,175
6,166
5,907
5,982
6,367
5.7%
6,776
7,210
7,673
8,165
8,689
9,247
17ㅤ% Of assets
51.8%
47.4%
46.5%
40.5%
32.9%
41%
44.8%
45.8%
44%
48.4%
48.5%
48.5% A
48.5%
48.5%
48.5%
48.5%
48.5%
48.5%
18Shareholders Equity
3,396
4,060
4,595
5,331
7,461
7,840
7,625
7,293
7,513
6,386
6,764
7.1%
7,198
7,660
8,152
8,675
9,231
9,824
19Net Debt
(1,341)
(1,575)
(3,266)
(3,714)
(2,703)
(3,308)
(773)
(478)
(952)
82
(1,010)
(2.8)%
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
330,000
314,000
312,000
306,000
295,000
292,000
286,000
278,000
272,000
264,000
253,000
(2.6)%
246,366
239,906
233,616
227,490
221,526
215,717
21ㅤ% Change
-
(4.9)%
(0.6)%
(1.9)%
(3.6)%
(1)%
(2.1)%
(2.8)%
(2.2)%
(2.9)%
(4.2)%
(2.6)%
(2.6)%
(2.6)%
(2.6)%
(2.6)%
(2.6)%
(2.6)%
22ROA
16.4%
12.5%
12.2%
11.4%
27.4%
6.3%
5.7%
6%
9.5%
9.1%
6.8%
-
11.5%
11.4%
11.3%
11.2%
11.1%
10.8%
23ROE
34%
23.8%
22.7%
19.1%
40.7%
10.7%
10.4%
11%
16.9%
17.6%
13.1%
-
22.3%
22.2%
22%
21.8%
21.6%
20.9%
24Interest coverage
32.1
26
32.6
22.1
32.8
23.2
19.5
23
26.2
26.2
21.9
-
-
-
-
-
-
-
25Dividend Yield
-
-
-
-
-
0.3%
0.5%
0.6%
0.6%
0.5%
0.4%
-
-
-
-
-
-
-
26P/E Ratio
17.7
28.1
35.8
30.6
9.7
46.7
45.5
41.5
28.3
33.8
57.4
-
-
-
-
-
-
-
27Stock price range
56-77
62-92
88-129
75-149
87-113
98-149
119-149
109-142
118-144
117-168
133-205
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
20,494
27,125
37,342
31,109
29,350
39,122
35,929
33,365
36,002
37,864
-
7.1%
33,115
36,325
39,857
43,741
48,014
-
29FCF Yield
5.5%
4.7%
4.2%
4.6%
5.7%
4.6%
4.8%
4%
5.9%
4.9%
4.6%
(1.9)%
6.4%
6.1%
5.9%
5.6%
5.4%
-
30Average stock price
66.1
76.7
108.8
111.8
100.2
123.3
133.8
125.3
131
142.3
168.7
9.8%
134.4
151.4
170.6
192.3
216.7
-
31 CEO
AW
Mr. Andrew Wilson