Add to comparison table
Insider Transactions
5Y price score: 87 
5Y return: +63.18%
The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.
A score of 100 indicates that the stock did as well as the S&P 500 Index.
A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.
DATE RANGE:
USD PER SHARE
- Stock price
- Sales
- Purchases
- Stock awards
Transaction History
Trade log
| Date | Action | Shares | Price | Share Value | Holding | Name | Title | Source |
|---|---|---|---|---|---|---|---|---|
| 14-sep.-26 | Purchase | 3,913 | 51.1 | 199,876 | 619,152 | Gaspar Clay M | director, officer: PRESIDENT AND CEO | link |
| 14-sep.-26 | Sale | (6,756) | 51.0 | (344,218) | 72,720 | Lowe Robert Ferrall III | officer: EVP EXPLORATION & PRODUCTION | link |
| 10-sep.-26 | Award | 53,979 | - | - | 615,239 | Gaspar Clay M | director, officer: PRESIDENT AND CEO | link |
| 30-jun.-26 | Award | 5,567 | - | - | 37,368 | KINDICK KELT | director | link |
| 30-jun.-26 | Award | 5,567 | - | - | 49,243 | Fox Ann G | director | link |
| 30-jun.-26 | Award | 5,567 | - | - | 61,301 | Brock Amanda M | director | link |
| 30-jun.-26 | Award | 5,567 | - | - | 12,368 | Hernandez Jacinto J | director | link |
| 30-jun.-26 | Award | 5,567 | - | - | 94,315 | Kurz Karl F | director | link |
| 30-jun.-26 | Award | 5,567 | - | - | 12,082 | Shellebarger Jeffrey Earle | director | link |
| 30-jun.-26 | Award | 5,567 | - | - | 12,662 | SMOLIK BRENT J | director | link |
31.4
52-week range
52.7
Your model inputs
Required return / cost of capital
%
FCFF terminal growth rate
%
Your fair value & Margin of safety
To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.
Forecast:
Set price notification
Valuation
Free Cash Flow Yield
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more
5.9 %
Dividend Yield TTM
2.3 %
Market cap $
$ 53,471
Price / Earnings TTM
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more
11.5
Price / Book TTM
1.1
PEG TTM
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more
(1.4)
Earnings growth and return
LTM
5YR
10YR
Total return (price & dividends)
41.6 %
104.9 %
53.7 %
Free cash flow per share growth
(142.8) %
768.6 %
277.5 %
Earnings per share growth
44 %
159 %
112 %
Dividends
Previous dividend:0.32 per share, Paid, Ex-div date Jun 15, 2026
Next dividend:0.32 per share, Declared, Ex-div date Sep 15, 2026
Financials
all figures in USD Millions except per share data
Periods:
View:
Forecast:
Averages
based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.
Analysts
Average Revenue and Net Income forecast estimates from analysts who cover the stock.
Custom
you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.
ㅤ
Actual
10 year gagr
Estimated
Projected
Fiscal
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Diluted EPSLearn more
(35.1)
(6.4)
1.7
6.1
(0.2)
(7.1)
4.2
9.1
5.8
4.6
4.2
-
(0.2)
(0.2)
(0.2)
(0.2)
(0.2)
(0.2)
02FCF per share
(2.5)
(4.3)
0.2
0.4
0.3
0.5
4.3
5.2
4
(1.4)
4.4
-
4.2
4.5
4.8
5.1
5.3
5.5
04Dividends payout, %
(3.1)%
(20.9)%
14.1%
4.9%
(39.4)%
(9.6)%
46.8%
56.2%
49.6%
32.4%
23.4%
-
-
-
-
-
-
-
05Revenue
$ 13,145
$ 10,304
$ 6,501
$ 8,896
$ 6,220
$ 4,828
$ 12,206
$ 19,169
$ 15,258
$ 15,940
$ 17,188
2.7%
$ 17,655
$ 18,135
$ 18,628
$ 19,134
$ 19,654
$ 20,244
06ㅤ% Change
-
(21.6)%
(36.9)%
36.8%
(30.1)%
(22.4)%
152.8%
57.1%
(20.4)%
4.5%
7.8%
2.7%
2.7%
2.7%
2.7%
2.7%
2.7%
2.7%
07Net Income
(12,896)
(1,056)
898
3,064
(355)
(2,680)
2,813
6,015
3,747
2,891
2,642
-
(141.6)
(145.5)
(149.4)
(153.5)
(157.7)
(162.4)
08ㅤ% Margin
(98.1)%
(10.3)%
13.8%
34.4%
(5.7)%
(55.5)%
23.1%
31.4%
24.6%
18.1%
15.4%
(0.8)% A
(0.8)%
(0.8)%
(0.8)%
(0.8)%
(0.8)%
(0.8)%
09CFO
5,383
1,746
2,909
2,704
2,071
1,354
4,899
8,530
6,544
6,600
6,711
2.2%
6,458
6,633
6,814
6,999
7,189
7,405
10ㅤ% Of revenue
41%
16.9%
44.8%
30.4%
33.3%
28%
40.1%
44.5%
42.9%
41.4%
39%
36.6% A
36.6%
36.6%
36.6%
36.6%
36.6%
36.6%
11CAPEX
(6,415)
(3,971)
(2,805)
(2,506)
(1,941)
(1,161)
(2,007)
(5,125)
(3,947)
(7,453)
(3,914)
(4.8)%
(3,725)
(3,546)
(3,375)
(3,212)
(3,057)
(2,910)
12ㅤ% Change
-
(38.1)%
(29.4)%
(10.7)%
(22.6)%
(40.2)%
72.9%
155.4%
(23)%
88.8%
(47.5)%
(4.8)% A
(4.8)%
(4.8)%
(4.8)%
(4.8)%
(4.8)%
(4.8)%
13FCFF
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
(1,032)
(2,225)
104
198
130
193
2,892
3,405
2,597
(853)
2,797
-
2,733
3,088
3,439
3,787
4,132
4,495
14Total assets
29,532
25,913
30,241
19,566
13,717
9,912
21,025
23,721
24,490
30,489
31,599
0.7%
31,814
32,029
32,247
32,466
32,686
32,908
15ㅤ% Change
-
(12.3)%
16.7%
(35.3)%
(29.9)%
(27.7)%
112.1%
12.8%
3.2%
24.5%
3.6%
0.7%
0.7%
0.7%
0.7%
0.7%
0.7%
0.7%
16Total liabilities
18,543
15,538
16,137
10,380
7,797
6,893
11,626
12,425
12,273
15,785
16,071
(1.4)%
16,180
16,290
16,401
16,512
16,624
16,737
17ㅤ% Of assets
62.8%
60%
53.4%
53.1%
56.8%
69.5%
55.3%
52.4%
50.1%
51.8%
50.9%
50.9% A
50.9%
50.9%
50.9%
50.9%
50.9%
50.9%
18Shareholders Equity
10,989
10,375
14,104
9,186
5,920
3,019
9,399
11,296
12,217
14,704
15,528
3.5%
15,633
15,740
15,846
15,954
16,062
16,171
19Net Debt
10,722
8,195
4,222
2,040
3,074
2,497
4,661
5,243
5,575
8,357
7,349
(3.7)%
-
-
-
-
-
-
20Shares Outstanding
Diluted Weighted-average Shares OutstandingLearn more
412,000
513,000
528,000
502,000
401,000
377,000
665,000
653,000
642,000
623,000
629,000
4.3%
656,185
684,544
714,129
744,993
777,190
810,779
21ㅤ% Change
-
24.5%
2.9%
(4.9)%
(20.1)%
(6)%
76.4%
(1.8)%
(1.7)%
(3)%
1%
4.3%
4.3%
4.3%
4.3%
4.3%
4.3%
4.3%
22ROA
(43.7)%
(4.1)%
3%
15.7%
(2.6)%
(27)%
13.4%
25.4%
15.3%
9.5%
8.4%
-
(0.5)%
(0.5)%
(0.5)%
(0.5)%
(0.5)%
(0.5)%
23ROE
(117.4)%
(10.2)%
6.4%
33.4%
(6)%
(88.8)%
29.9%
53.3%
30.7%
19.7%
17%
-
(0.9)%
(0.9)%
(0.9)%
(1)%
(1)%
(1)%
24Interest coverage
(40.1)
(6.8)
0.5
2.5
0.6
-
9
22.8
13.6
10.4
7.5
-
-
-
-
-
-
-
25Dividend Yield
3%
1%
0.6%
1.3%
1.3%
4.3%
4.5%
8.4%
6.4%
4.6%
2.7%
-
-
-
-
-
-
-
26P/E Ratio
(0.9)
(7)
24.2
3.7
(129.8)
(2.2)
10.5
6.7
7.7
7.2
8.7
-
-
-
-
-
-
-
27Stock price range
29-69
19-48
30-49
21-46
20-35
5-26
16-45
46-78
43-66
31-55
27-39
-
-
-
-
-
-
-
28Market Cap
End of Period Market CapLearn more
13,024
23,155
21,735
11,248
10,414
5,960
29,205
40,043
28,947
20,391
23,004
5.9%
45,293
50,557
56,348
62,718
69,724
-
29FCF Yield
(7.9)%
(9.6)%
0.5%
1.8%
1.3%
3.2%
9.9%
8.5%
9%
(4.2)%
12.2%
-
6%
6.1%
6.1%
6%
5.9%
-
30Average stock price
48.9
33.5
39.3
33.3
27.5
16
30.6
61.8
54.3
42.5
32.7
(3.9)%
69
73.9
78.9
84.2
89.7
-
31 CEO
CG
Clay Gaspar