TopFunds

DTE Energy

NYSE: DTE

Stock price

128.52 USD

(+12.74%) 5 years

Multi-UtilitiesRegulated Electric

Insider Transactions

5Y price score: 17
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: +12.74%
DATE RANGE:
USD PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
DateActionSharesPriceShare ValueHoldingNameTitleSource
01-sep.-26Sale(5,000)135.7(678,560)73,122Lauer Trevor Fofficer: Vice Chairman & Group Pres.link
01-jul.-26Award241--17,087BRANDON DAVIDdirectorlink
01-jul.-26Award241--7,339TORGOW GARYdirectorlink
14-may.-26Sale(1,000)143.7(143,721)6,233Muschong Lisa A.officer: VP, Corp Sec & Chief of Stafflink
07-may.-26Award1,230--3,977Byers Deborah Ldirectorlink
07-may.-26Award1,230--3,977MURRAY MARK Adirectorlink
07-may.-26Award1,230--3,977Thomas David Adirectorlink
07-may.-26Award1,230--5,711Williams Valeriedirectorlink
07-may.-26Award1,230--54,398MCGOVERN GAIL Jdirectorlink
07-may.-26Award1,230--14,109SKAGGS ROBERT C JRdirectorlink

126.2

52-week range

155.7

128.52

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

(7.2) %

Dividend Yield TTM

3.6 %

Market cap $

$ 26,744

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

20.2

Price / Book TTM

2.2

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

4.7

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

(1.6) %

30 %

105.3 %

Free cash flow per share growth

(176.2) %

(483.9) %

(733.1) %

Earnings per share growth

23.6 %

(0.3) %

74.3 %

Dividends

Previous dividend:1.165 per share, Paid, Ex-div date Jun 22, 2026
Next dividend:1.165 per share, Declared, Ex-div date Sep 21, 2026

Analyst ratings

Price Target Low

143

Price Target High

172

Price Target Median

154

Buy

21

Hold

25

Sell

0

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

ㅤ

Actual
10 year gagr
Estimated
Projected
Fiscal
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
4.1
4.8
6.3
6.2
6.3
7.1
4.7
5.5
6.8
6.8
7.1
5.7%
6.9
7.1
7.3
7.5
7.7
7.8
02FCF per share
(0.6)
0.2
(0.7)
(0.2)
(1.9)
(0.8)
(3.6)
(7.1)
(3.5)
(4)
(4.8)
23.6%
(6)
(7.1)
(8.2)
(9.4)
(10.7)
(12.4)
03Dividends per share
Help
Adjusted for splitsLearn more
2.4
2.6
2.9
3.1
3.3
3.5
3.6
3.6
3.9
4.2
4.4
6.3%
-
-
-
-
-
-
04Dividends payout, %
68.9%
61.2%
52.2%
55.4%
59.2%
55.6%
87.2%
63.3%
53.8%
57.8%
59.6%
(1.5)%
-
-
-
-
-
-
05Revenue
$ 10,337
$ 10,630
$ 12,607
$ 14,212
$ 12,168
$ 11,423
$ 14,964
$ 19,228
$ 12,745
$ 12,457
$ 15,814
4.3%
$ 16,501
$ 17,218
$ 17,965
$ 18,746
$ 19,560
$ 20,147
06ㅤ% Change
-
2.8%
18.6%
12.7%
(14.4)%
(6.1)%
31%
28.5%
(33.7)%
(2.3)%
27%
4.3%
4.3%
4.3%
4.3%
4.3%
4.3%
4.3%
07Net Income
727
868
1,134
1,120
1,169
1,368
907
1,083
1,397
1,401
1,462
7.2%
1,452
1,515
1,581
1,650
1,721
1,773
08ㅤ% Margin
7%
8.2%
9%
7.9%
9.6%
12%
6.1%
5.6%
11%
11.3%
9.2%
8.8% A
8.8%
8.8%
8.8%
8.8%
8.8%
8.8%
09CFO
1,916
2,084
2,117
2,680
2,649
3,697
3,067
1,977
3,220
3,643
3,427
6%
3,523
3,677
3,836
4,003
4,177
4,302
10ㅤ% Of revenue
18.5%
19.6%
16.8%
18.9%
21.8%
32.4%
20.5%
10.3%
25.3%
29.2%
21.7%
21.4% A
21.4%
21.4%
21.4%
21.4%
21.4%
21.4%
11CAPEX
(2,020)
(2,045)
(2,250)
(2,713)
(2,997)
(3,857)
(3,772)
(3,378)
(3,934)
(4,467)
(4,429)
8.2%
(4,791)
(5,182)
(5,605)
(6,063)
(6,558)
(7,094)
12ㅤ% Change
-
1.2%
10%
20.6%
10.5%
28.7%
(2.2)%
(10.5)%
16.5%
13.6%
(0.9)%
8.2% A
8.2%
8.2%
8.2%
8.2%
8.2%
8.2%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
(104)
39
(133)
(33)
(348)
(160)
(705)
(1,401)
(714)
(824)
(1,002)
25.4%
(1,267)
(1,506)
(1,769)
(2,060)
(2,382)
(2,792)
14Total assets
28,662
32,041
33,767
36,288
42,268
45,496
39,719
42,683
44,755
48,846
54,066
6.6%
57,608
61,383
65,405
69,690
74,256
79,122
15ㅤ% Change
-
11.8%
5.4%
7.5%
16.5%
7.6%
(12.7)%
7.5%
4.9%
9.1%
10.7%
6.6%
6.6%
6.6%
6.6%
6.6%
6.6%
6.6%
16Total liabilities
19,867
22,542
23,777
25,571
30,432
32,907
31,006
32,282
33,700
37,142
41,758
7.7%
44,494
47,409
50,516
53,825
57,352
61,110
17ㅤ% Of assets
69.3%
70.4%
70.4%
70.5%
72%
72.3%
78.1%
75.6%
75.3%
76%
77.2%
77.2% A
77.2%
77.2%
77.2%
77.2%
77.2%
77.2%
18Shareholders Equity
8,795
9,499
9,990
10,717
11,836
12,589
8,713
10,401
11,055
11,704
12,308
3.4%
13,114
13,974
14,889
15,865
16,904
18,012
19Net Debt
9,695
11,690
12,849
14,171
17,517
19,138
18,223
19,207
20,944
23,217
26,275
10.5%
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
179,000
179,000
179,000
181,000
185,000
193,000
194,000
196,000
206,000
207,000
207,000
1.5%
210,030
213,105
216,225
219,390
222,602
225,861
21ㅤ% Change
-
-
-
1.1%
2.2%
4.3%
0.5%
1%
5.1%
0.5%
-
1.5%
1.5%
1.5%
1.5%
1.5%
1.5%
1.5%
22ROA
2.5%
2.7%
3.4%
3.1%
2.8%
3%
2.3%
2.5%
3.1%
2.9%
2.7%
-
2.5%
2.5%
2.4%
2.4%
2.3%
2.2%
23ROE
8.3%
9.1%
11.4%
10.5%
9.9%
10.9%
10.4%
10.4%
12.6%
12%
11.9%
-
11.1%
10.8%
10.6%
10.4%
10.2%
9.8%
24Interest coverage
2.8
3.1
3.2
2.9
2.5
2.6
2.4
2.6
2.8
2.2
2.2
-
-
-
-
-
-
-
25Dividend Yield
4.1%
3.5%
3.6%
3.7%
3.4%
3.8%
3.4%
3%
3.3%
3.2%
3.3%
-
-
-
-
-
-
-
26P/E Ratio
16.8
17.3
14.7
15.2
17.5
14.6
25.5
21.3
16.3
17.8
18.3
-
-
-
-
-
-
-
27Stock price range
63-78
67-85
83-99
81-102
92-114
65-115
100-123
103-139
94-121
102-130
118-143
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
12,213
15,004
16,670
16,987
20,443
19,937
23,071
22,918
22,714
24,995
26,699
8.1%
(57,646)
(60,784)
(64,235)
(68,032)
(72,208)
-
29FCF Yield
(0.9)%
0.3%
(0.8)%
(0.2)%
(1.7)%
(0.8)%
(3.1)%
(6.1)%
(3.1)%
(3.3)%
(3.8)%
16%
2.2%
2.5%
2.8%
3%
3.3%
-
30Average stock price
70.3
75.9
90.7
91.3
102.8
90.2
111.4
121.1
107.5
116.2
130.5
6.4%
(274.5)
(285.2)
(297.1)
(310.1)
(324.4)
-
31 CEO
JH
Joi Harris