TopFunds

Darden Restaurants

NYSE: DRI

Stock price

209.32 USD

(+40.08%) 5 years

Restaurants

Insider Transactions

5Y price score: 55
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: +40.08%
DATE RANGE:
USD PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
DateActionSharesPriceShare ValueHoldingNameTitleSource
30-aug.-26Award153--6,337WILMOTT TIMOTHY Jdirectorlink
30-aug.-26Award150--150Kenningham Daryldirectorlink
05-aug.-26Sale(2,500)208.4(521,035)25,158Wilkerson John W.officer: President, Olive Gardenlink
05-aug.-26Sale(6,364)208.3(1,325,602)18,794Wilkerson John W.officer: President, Olive Gardenlink
31-jul.-26Sale(1,110)204.3(226,792)10,754Williamson Laura Bofficer: President, LongHorn Steakhouselink
31-jul.-26Sale(443)204.9(90,768)5,536Williamson Laura Bofficer: President, LongHorn Steakhouselink
29-jul.-26Award1,841212.2390,7151,841Madonna John W.officer: SVP, Corporate Controllerlink
29-jul.-26Award624--624Madonna John W.officer: SVP, Corporate Controllerlink
29-jul.-26Award2,761212.2585,9672,761Milanes Douglas J.officer: SVP, Chief Supply Chain Ofcrlink
29-jul.-26Award936--936Milanes Douglas J.officer: SVP, Chief Supply Chain Ofcrlink

169.0

52-week range

229.7

209.32

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

4.6 %

Dividend Yield TTM

2.9 %

Market cap $

$ 23,975

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

20.1

Price / Book TTM

10.8

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

1.2

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

11.5 %

54.6 %

292.8 %

Free cash flow per share growth

(157.4) %

38.4 %

128.5 %

Earnings per share growth

36.4 %

117.8 %

258.3 %

Dividends

Previous dividend:1.62 per share, Paid, Ex-div date Jul 10, 2026

Analyst ratings

Price Target Low

212

Price Target High

255

Price Target Median

240

Buy

38

Hold

20

Sell

1

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

ㅤ

Actual
10 year gagr
Estimated
Projected
Fiscal
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
Average (A)
2027
2028
2029
2030
2031
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
2.9
3.8
4.7
5.7
(0.4)
4.8
7.4
8
8.5
8.9
10.4
13.6%
9.2
10
10.7
11.6
12.5
13
02FCF per share
4.3
4.6
4.7
6.2
1.8
7
6.6
7.7
8.1
8.7
9.7
8.6%
9.3
9.6
9.9
10.1
10.3
9.6
03Dividends per share
Help
Adjusted for splitsLearn more
2
2.2
2.5
3
2.6
1.6
4.4
4.8
5.2
5.6
6
11.7%
-
-
-
-
-
-
04Dividends payout, %
71.5%
58.3%
52.6%
52%
(615.1)%
32.2%
59.1%
60.1%
61.2%
62.7%
57.4%
(2.2)%
-
-
-
-
-
-
05Revenue
$ 6,934
$ 7,170
$ 8,080
$ 8,510
$ 7,807
$ 7,196
$ 9,630
$ 10,488
$ 11,390
$ 12,077
$ 13,211
6.7%
$ 14,091
$ 15,029
$ 16,030
$ 17,097
$ 18,236
$ 18,783
06ㅤ% Change
-
3.4%
12.7%
5.3%
(8.3)%
(7.8)%
33.8%
8.9%
8.6%
6%
9.4%
6.7%
6.7%
6.7%
6.7%
6.7%
6.7%
6.7%
07Net Income
375
479.1
596
713.4
(52.4)
629.3
952.8
981.9
1,028
1,050
1,207
12.4%
1,051
1,121
1,195
1,275
1,360
1,401
08ㅤ% Margin
5.4%
6.7%
7.4%
8.4%
(0.7)%
8.8%
9.9%
9.4%
9%
8.7%
9.1%
7.5% A
7.5%
7.5%
7.5%
7.5%
7.5%
7.5%
09CFO
778
899.9
1,001
1,259
711.3
1,194
1,256
1,546
1,612
1,706
1,853
9.1%
1,880
2,005
2,139
2,281
2,433
2,506
10ㅤ% Of revenue
11.2%
12.6%
12.4%
14.8%
9.1%
16.6%
13%
14.7%
14.2%
14.1%
14%
13.3% A
13.3%
13.3%
13.3%
13.3%
13.3%
13.3%
11CAPEX
(228.3)
(315.5)
(414)
(475.8)
(494)
(269.1)
(399.1)
(593.8)
(628.3)
(671.9)
(734)
12.4%
(824.9)
(927.1)
(1,042)
(1,171)
(1,316)
(1,479)
12ㅤ% Change
-
38.2%
31.2%
14.9%
3.8%
(45.5)%
48.3%
48.8%
5.8%
6.9%
9.2%
12.4% A
12.4%
12.4%
12.4%
12.4%
12.4%
12.4%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
549.7
584.4
587.3
783.6
217.3
924.9
857
951.8
983.6
1,034
1,119
7.4%
1,055
1,078
1,097
1,110
1,117
1,027
14Total assets
4,583
5,292
5,470
5,893
9,946
10,656
10,136
10,242
11,323
12,587
12,862
10.9%
14,261
15,811
17,530
19,436
21,549
23,892
15ㅤ% Change
-
15.5%
3.4%
7.7%
68.8%
7.1%
(4.9)%
1%
10.6%
11.2%
2.2%
10.9%
10.9%
10.9%
10.9%
10.9%
10.9%
10.9%
16Total liabilities
2,631
3,191
3,275
3,500
7,615
7,843
7,938
8,040
9,081
10,276
10,655
15%
11,813
13,098
14,522
16,100
17,851
19,791
17ㅤ% Of assets
57.4%
60.3%
59.9%
59.4%
76.6%
73.6%
78.3%
78.5%
80.2%
81.6%
82.8%
82.8% A
82.8%
82.8%
82.8%
82.8%
82.8%
82.8%
18Shareholders Equity
1,952
2,102
2,195
2,393
2,331
2,813
2,198
2,202
2,243
2,311
2,208
1.2%
2,448
2,714
3,009
3,336
3,698
4,100
19Net Debt
165.2
703.5
779.6
473.3
5,247
4,543
4,467
4,426
5,233
5,990
5,834
42.8%
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
129,300
126,000
126,000
125,400
122,700
131,800
129,000
122,900
120,800
118,400
115,200
(1.2)%
113,878
112,570
111,278
110,000
108,738
107,489
21ㅤ% Change
-
(2.6)%
-
(0.5)%
(2.2)%
7.4%
(2.1)%
(4.7)%
(1.7)%
(2)%
(2.7)%
(1.2)%
(1.2)%
(1.2)%
(1.2)%
(1.2)%
(1.2)%
(1.2)%
22ROA
8.2%
9.1%
10.9%
12.1%
(0.5)%
5.9%
9.4%
9.6%
9.1%
8.3%
9.4%
-
7.4%
7.1%
6.8%
6.6%
6.3%
5.9%
23ROE
19.2%
22.8%
27.2%
29.8%
(2.3)%
22.4%
43.3%
44.6%
45.8%
45.4%
54.7%
-
42.9%
41.3%
39.7%
38.2%
36.8%
34.2%
24Interest coverage
3.6
16.3
4.7
15.4
0.8
9.8
15.9
14.1
9.4
7.6
8.2
-
-
-
-
-
-
-
25Dividend Yield
3.1%
2.5%
2.9%
2.6%
3.4%
1.1%
3.5%
3%
3.6%
2.8%
3%
-
-
-
-
-
-
-
26P/E Ratio
23.1
23.1
18.2
20.1
(195.8)
29.7
16.9
20
17.2
22.8
19.3
-
-
-
-
-
-
-
27Stock price range
54-68
60-89
77-99
88-125
34-128
70-149
115-160
112-162
134-176
138-212
169-226
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
8,642
11,054
10,839
14,366
9,609
18,677
16,108
19,324
17,697
23,972
23,078
10.3%
7,397
8,721
10,176
11,777
13,538
-
29FCF Yield
6.4%
5.3%
5.4%
5.5%
2.3%
5%
5.3%
4.8%
5.6%
4.3%
4.9%
(2.7)%
14.3%
12.4%
10.8%
9.4%
8.3%
-
30Average stock price
60.9
74.3
88.2
106.6
80.9
109.6
137.3
137
154.9
174.9
197.5
12.5%
65
77.5
91.4
107.1
124.5
-
31 CEO
RC
Ricardo Cardenas