Add to comparison table
Insider Transactions
5Y price score: (57) 
5Y return: -41.57%
The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.
A score of 100 indicates that the stock did as well as the S&P 500 Index.
A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.
DATE RANGE:
USD PER SHARE
- Stock price
- Sales
- Purchases
- Stock awards
Transaction History
Trade log
| Date | Action | Shares | Price | Share Value | Holding | Name | Title | Source |
|---|---|---|---|---|---|---|---|---|
| 22-jul.-26 | Sale | (3,606) | 320.8 | (1,156,819) | 13,966 | GARCIA KELLY E | officer: EVP, Chief Tech & Data Ofcr | link |
| 22-jul.-26 | Sale | (3,453) | 322.0 | (1,111,908) | 10,513 | GARCIA KELLY E | officer: EVP, Chief Tech & Data Ofcr | link |
| 22-jul.-26 | Sale | (1,161) | 322.8 | (374,814) | 9,352 | GARCIA KELLY E | officer: EVP, Chief Tech & Data Ofcr | link |
| 22-jul.-26 | Sale | (1,540) | 322.9 | (497,236) | 9,352 | GARCIA KELLY E | officer: EVP, Chief Tech & Data Ofcr | link |
| 22-jul.-26 | Sale | (1,370) | 322.9 | (442,332) | 9,352 | GARCIA KELLY E | officer: EVP, Chief Tech & Data Ofcr | link |
| 22-jul.-26 | Sale | (1,010) | 322.9 | (326,148) | 9,352 | GARCIA KELLY E | officer: EVP, Chief Tech & Data Ofcr | link |
| 22-jul.-26 | Sale | (290) | 323.2 | (93,722) | 9,352 | GARCIA KELLY E | officer: EVP, Chief Tech & Data Ofcr | link |
| 17-jul.-26 | Sale | (10,850) | 330.8 | (3,589,506) | 43,829 | WEINER RUSSELL J | director, officer: Chief Executive Officer | link |
| 16-jul.-26 | Sale | (3,100) | 311.3 | (964,999) | 10,905 | JORDAN JOSEPH HUGH | officer: COO and President-Domino's US | link |
| 15-jul.-26 | Award | 472 | - | - | 472 | Olson Anneliese | director | link |
282.0
52-week range
442.3
Your model inputs
Required return / cost of capital
%
FCFF terminal growth rate
%
Your fair value & Margin of safety
To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.
Forecast:
Set price notification
Valuation
Free Cash Flow Yield
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more
6.6 %
Dividend Yield TTM
2.6 %
Market cap $
$ 9,733
Price / Earnings TTM
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more
16.7
Price / Book TTM
(2.5)
PEG TTM
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more
3.5
Earnings growth and return
LTM
5YR
10YR
Total return (price & dividends)
(30) %
(36.4) %
120.9 %
Free cash flow per share growth
2.9 %
54.3 %
376.7 %
Earnings per share growth
6.8 %
41.8 %
406.3 %
Dividends
Previous dividend:1.99 per share, Paid, Ex-div date Jun 15, 2026
Next dividend:1.99 per share, Declared, Ex-div date Sep 15, 2026
Financials
all figures in USD Millions except per share data
Periods:
View:
Forecast:
Averages
based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.
Analysts
Average Revenue and Net Income forecast estimates from analysts who cover the stock.
Custom
you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.
ㅤ
Actual
10 year gagr
Estimated
Projected
Fiscal
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Diluted EPSLearn more
3.5
4.3
5.8
8.4
9.6
12.4
13.5
12.5
14.7
16.8
17.6
17.6%
17.7
20.1
22.9
26
29.6
32
02FCF per share
4.1
4.6
5.2
6.3
9.8
12.7
14.9
10.8
13.7
14.7
19.6
16.9%
17.6
20.1
22.9
26.2
29.9
32
04Dividends payout, %
41.7%
34.4%
30.3%
25.5%
26.4%
24.8%
27.3%
34.8%
32.7%
35.9%
39.4%
(0.6)%
-
-
-
-
-
-
05Revenue
$ 2,217
$ 2,473
$ 2,788
$ 3,433
$ 3,619
$ 4,117
$ 4,357
$ 4,537
$ 4,479
$ 4,706
$ 4,940
8.3%
$ 5,352
$ 5,799
$ 6,283
$ 6,807
$ 7,375
$ 7,596
06ㅤ% Change
-
11.6%
12.8%
23.1%
5.4%
13.8%
5.8%
4.1%
(1.3)%
5.1%
5%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
07Net Income
192.8
214.7
277.9
362
400.7
491.3
510.5
452.3
519.1
584.2
601.7
12.1%
577.9
626.1
678.3
734.9
796.2
820.1
08ㅤ% Margin
8.7%
8.7%
10%
10.5%
11.1%
11.9%
11.7%
10%
11.6%
12.4%
12.2%
10.8% A
10.8%
10.8%
10.8%
10.8%
10.8%
10.8%
09CFO
291.8
287.3
339
394.2
497
592.8
654.2
475.3
590.9
624.9
792.1
10.5%
703.3
762
825.6
894.5
969.1
998.2
10ㅤ% Of revenue
13.2%
11.6%
12.2%
11.5%
13.7%
14.4%
15%
10.5%
13.2%
13.3%
16%
13.1% A
13.1%
13.1%
13.1%
13.1%
13.1%
13.1%
11CAPEX
(63.3)
(58.6)
(90)
(119.9)
(85.6)
(88.8)
(94.2)
(87.2)
(105.4)
(112.9)
(120.6)
6.7%
(128.6)
(137.1)
(146.3)
(156)
(166.4)
(177.5)
12ㅤ% Change
-
(7.5)%
53.7%
33.2%
(28.6)%
3.7%
6.1%
(7.4)%
20.8%
7.1%
6.8%
6.7% A
6.7%
6.7%
6.7%
6.7%
6.7%
6.7%
13FCFF
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
228.5
228.7
249
274.3
411.4
504
560
388.1
485.5
512
671.5
11.4%
574.7
624.9
679.3
738.5
802.7
820.7
14Total assets
799.8
716.3
836.8
907.4
1,382
1,567
1,672
1,602
1,675
1,737
1,801
8.5%
1,954
2,119
2,298
2,493
2,703
2,932
15ㅤ% Change
-
(10.5)%
16.8%
8.4%
52.3%
13.4%
6.7%
(4.2)%
4.5%
3.7%
3.7%
8.5%
8.5%
8.5%
8.5%
8.5%
8.5%
8.5%
16Total liabilities
2,600
2,599
3,572
3,947
4,798
4,868
5,881
5,791
5,745
5,699
5,703
8.2%
6,185
6,708
7,275
7,891
8,558
9,282
17ㅤ% Of assets
325.1%
362.9%
426.9%
435%
347.1%
310.6%
351.8%
361.5%
343%
328.1%
316.6%
316.6% A
316.6%
316.6%
316.6%
316.6%
316.6%
316.6%
18Shareholders Equity
(1,800)
(1,883)
(2,735)
(3,040)
(3,416)
(3,300)
(4,210)
(4,189)
(4,070)
(3,962)
(3,901)
8%
(4,231)
(4,589)
(4,977)
(5,398)
(5,855)
(6,350)
19Net Debt
2,107
2,145
3,118
3,506
4,160
4,188
5,144
5,192
5,095
5,011
4,798
8.6%
-
-
-
-
-
-
20Shares Outstanding
Diluted Weighted-average Shares OutstandingLearn more
55,533
49,924
47,678
43,350
41,923
39,641
37,691
36,094
35,401
34,848
34,238
(4.7)%
32,621
31,081
29,614
28,215
26,883
25,614
21ㅤ% Change
-
(10.1)%
(4.5)%
(9.1)%
(3.3)%
(5.4)%
(4.9)%
(4.2)%
(1.9)%
(1.6)%
(1.8)%
(4.7)%
(4.7)%
(4.7)%
(4.7)%
(4.7)%
(4.7)%
(4.7)%
22ROA
24.1%
30%
33.2%
39.9%
29%
31.4%
30.5%
28.2%
31%
33.6%
33.4%
-
29.6%
29.6%
29.5%
29.5%
29.5%
28%
23ROE
(10.7)%
(11.4)%
(10.2)%
(11.9)%
(11.7)%
(14.9)%
(12.1)%
(10.8)%
(12.8)%
(14.7)%
(15.4)%
-
(13.7)%
(13.6)%
(13.6)%
(13.6)%
(13.6)%
(12.9)%
24Interest coverage
4.1
4.1
4.3
3.9
4.2
4.2
4.1
3.9
4.2
4.5
4.9
-
-
-
-
-
-
-
25Dividend Yield
1.5%
1%
1%
0.9%
0.9%
0.8%
0.7%
1.3%
1.2%
1.4%
1.7%
-
-
-
-
-
-
-
26P/E Ratio
31.5
35.8
29.2
28.7
29.9
30.1
40.3
27.4
27.9
25
23.8
-
-
-
-
-
-
-
27Stock price range
94-119
104-172
158-219
187-301
222-297
271-434
330-564
302-553
290-414
400-534
397-498
-
-
-
-
-
-
-
28Market Cap
End of Period Market CapLearn more
5,545
7,660
8,106
10,380
11,976
14,945
20,992
12,375
14,462
14,611
14,326
10%
5,034
6,017
7,098
8,288
9,597
-
29FCF Yield
4.1%
3%
3.1%
2.6%
3.4%
3.4%
2.7%
3.1%
3.4%
3.5%
4.7%
1.3%
11.4%
10.4%
9.6%
8.9%
8.4%
-
30Average stock price
106.9
138.2
188.6
243.8
259.5
352.3
447.3
427.5
351.9
466.8
447.4
15.4%
154.3
193.6
239.7
293.7
357
-
31 CEO
RW
Mr. Russell J. Weiner