TopFunds

Dow Inc.

NYSE: DOW

Stock price

28.73 USD

(-50.25%) 5 years

Commodity ChemicalsChemicals

Insider Transactions

5Y price score: (69)
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: -50.25%
DATE RANGE:
USD PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
DateActionSharesPriceShare ValueHoldingNameTitleSource
01-jul.-26Award24,150--174,481Carter Karen Sdirector, officer: Chief Executive Officerlink
01-jul.-26Award126,64027.03,421,813126,640Carter Karen Sdirector, officer: Chief Executive Officerlink
09-apr.-26Award5,127--55,299DAVIS RICHARD Kdirectorlink
09-apr.-26Award5,127--33,800BUSH WESLEY Gdirectorlink
09-apr.-26Award5,127--33,157Hinman Jacqueline C.directorlink
09-apr.-26Award5,127--24,716Dial Debra L.directorlink
09-apr.-26Award5,127--21,850DEVARD JERRIdirectorlink
09-apr.-26Award5,127--27,492Banister Gaurdie E. JR.directorlink
09-apr.-26Award5,127--24,716Moreno Mejia Luis Albertodirectorlink
09-apr.-26Award5,127--33,157FETTIG JEFF Mdirectorlink

20.6

52-week range

42.7

28.73

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

2.2 %

Dividend Yield TTM

4.9 %

Market cap $

$ 20,753

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

(15.8)

Price / Book TTM

0.8

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

0

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

27.9 %

(27.2) %

(5.8) %

Free cash flow per share growth

161.4 %

(131.2) %

(139.1) %

Earnings per share growth

183.9 %

(325) %

(145.4) %

Dividends

Previous dividend:0.35 per share, Paid, Ex-div date Aug 31, 2026

Analyst ratings

Price Target Low

28

Price Target High

45

Price Target Median

34

Buy

11

Hold

20

Sell

5

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

ㅤ

Actual
10 year gagr
Estimated
Projected
Fiscal
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
8.1
5.3
0.6
6
(2.3)
1.6
8.4
6.3
0.8
1.6
(3.7)
-
2.6
2.7
2.7
2.7
2.8
2.9
02FCF per share
5.2
(9.3)
(10.6)
2.3
5.3
6.5
7.4
7.5
3.8
(0.2)
(2)
-
1.1
1.3
1.4
1.6
1.8
2
03Dividends per share
Help
Adjusted for splitsLearn more
-
-
-
-
2.1
2.8
2.8
2.8
2.8
2.8
2.1
-
-
-
-
-
-
-
04Dividends payout, %
37%
57%
695.7%
82.5%
(152.8)%
169.1%
32.9%
43.8%
334.8%
176.2%
(56.8)%
-
-
-
-
-
-
-
05Revenue
$ 37,101
$ 48,158
$ 43,730
$ 60,278
$ 42,951
$ 38,542
$ 54,968
$ 56,902
$ 44,622
$ 42,964
$ 39,968
0.8%
$ 40,267
$ 40,568
$ 40,871
$ 41,176
$ 41,484
$ 42,728
06ㅤ% Change
-
29.8%
(9.2)%
37.8%
(28.8)%
(10.3)%
42.6%
3.5%
(21.6)%
(3.7)%
(7)%
0.8%
0.8%
0.8%
0.8%
0.8%
0.8%
0.8%
07Net Income
6,087
4,318
465
4,499
(1,365)
1,225
6,311
4,582
589
1,116
(2,623)
-
1,859
1,873
1,887
1,901
1,915
1,973
08ㅤ% Margin
16.4%
9%
1.1%
7.5%
(3.2)%
3.2%
11.5%
8.1%
1.3%
2.6%
(6.6)%
4.6% A
4.6%
4.6%
4.6%
4.6%
4.6%
4.6%
09CFO
7,607
(2,957)
(4,929)
3,894
5,930
6,226
7,009
7,475
5,196
2,914
1,032
(18.1)%
3,163
3,187
3,211
3,235
3,259
3,356
10ㅤ% Of revenue
20.5%
(6.1)%
(11.3)%
6.5%
13.8%
16.2%
12.8%
13.1%
11.6%
6.8%
2.6%
7.9% A
7.9%
7.9%
7.9%
7.9%
7.9%
7.9%
11CAPEX
(3,703)
(3,991)
(2,994)
(2,137)
(1,970)
(1,387)
(1,501)
(2,058)
(2,477)
(3,065)
(2,479)
(3.9)%
(2,382)
(2,288)
(2,198)
(2,111)
(2,028)
(1,949)
12ㅤ% Change
-
7.8%
(25)%
(28.6)%
(7.8)%
(29.6)%
8.2%
37.1%
20.4%
23.7%
(19.1)%
(3.9)% A
(3.9)%
(3.9)%
(3.9)%
(3.9)%
(3.9)%
(3.9)%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
3,904
(6,948)
(7,923)
1,757
3,960
4,839
5,508
5,417
2,719
(151)
(1,447)
-
781.6
898.9
1,013
1,123
1,230
1,408
14Total assets
-
-
79,940
77,378
60,524
61,470
62,990
60,603
57,967
57,312
58,538
(3.8)%
∞
∞
∞
∞
∞
∞
15ㅤ% Change
-
-
∞%
(3.2)%
(21.8)%
1.6%
2.5%
(3.8)%
(4.4)%
(1.1)%
2.1%
∞%
∞%
∞%
∞%
∞%
∞%
∞%
16Total liabilities
-
-
52,931
49,409
46,430
48,465
44,251
39,356
38,859
39,461
41,016
(3.1)%
∞
∞
∞
∞
∞
∞
17ㅤ% Of assets
-
-
66.2%
63.9%
76.7%
78.8%
70.3%
64.9%
67%
68.9%
70.1%
70.1% A
70.1%
70.1%
70.1%
70.1%
70.1%
70.1%
18Shareholders Equity
-
-
27,009
27,969
14,094
13,005
18,739
21,247
19,108
17,851
17,522
∞%
-
-
-
-
-
-
19Net Debt
-
-
14,813
17,165
16,789
13,940
13,147
12,820
13,460
15,456
15,782
0.8%
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
750,000
750,000
750,000
750,000
742,500
742,300
749,000
725,600
709,000
705,100
711,600
(0.5)%
707,870
704,159
700,468
696,796
693,144
689,510
21ㅤ% Change
-
-
-
-
(1)%
(0)%
0.9%
(3.1)%
(2.3)%
(0.6)%
0.9%
(0.5)%
(0.5)%
(0.5)%
(0.5)%
(0.5)%
(0.5)%
(0.5)%
22ROA
∞%
∞%
0.6%
5.8%
(2.3)%
2%
10%
7.6%
1%
2%
(4.5)%
-
-
-
-
-
-
-
23ROE
∞%
∞%
1.7%
16.1%
(9.7)%
9.4%
33.7%
21.6%
3.1%
6.3%
(15)%
-
-
-
-
-
-
-
24Interest coverage
-
6.3
6.9
5.3
3.8
2.9
11.4
8.2
3.4
2.7
0.3
-
-
-
-
-
-
-
25Dividend Yield
6%
6.6%
8.8%
10%
5.1%
5%
4.9%
5.5%
5.1%
7%
9%
-
-
-
-
-
-
-
26P/E Ratio
6.1
9.4
80.3
8.3
(23.7)
33.8
6.7
8
66.9
25.6
(6.3)
-
-
-
-
-
-
-
27Stock price range
-
-
-
-
41-60
22-58
52-71
43-71
48-61
39-60
21-42
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
37,350
37,350
36,985
37,211
40,637
41,098
42,177
36,331
38,701
28,244
16,637
(7.8)%
1,966
3,589
5,375
7,339
9,500
-
29FCF Yield
10.5%
(18.6)%
(21.4)%
5.7%
9.7%
11.8%
13.1%
14.9%
7%
(0.5)%
(8.7)%
-
39.8%
25%
18.8%
15.3%
13%
-
30Average stock price
-
-
-
-
50.2
39.9
61.4
57
54
49.5
31.3
(7.6)%
2.8
5.1
7.7
10.5
13.7
-
31 CEO
KC
Karen S. Carter