TopFunds

Dover Corporation

NYSE: DOV

Stock price

187.42 USD

(+15.24%) 5 years

Industrial Machinery & Supplies & ComponentsIndustrial - Machinery

Insider Transactions

5Y price score: 20
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: +15.24%
DATE RANGE:
USD PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
DateActionSharesPriceShare ValueHoldingNameTitleSource
19-feb.-26Sale(76,997)232.7(17,917,202)217,979Tobin Richard Jofficer: Chairman, President & CEOlink
17-feb.-26Sale(4,000)233.2(932,912)72,188Cabrera Ivonne Mofficer: SVP, General Counsel & Secr.link
13-feb.-26Award5,756231.61,333,2625,756Yehle Jeffreyofficer: Senior VP & CHROlink
13-feb.-26Award648--2,876Yehle Jeffreyofficer: Senior VP & CHROlink
13-feb.-26Award25,78825,788.0665,020,944228,756Tobin Richard Jofficer: Chairman, President & CEOlink
13-feb.-26Award10,361--202,968Tobin Richard Jofficer: Chairman, President & CEOlink
13-feb.-26Award92,101231.621,333,35592,101Tobin Richard Jofficer: Chairman, President & CEOlink
13-feb.-26Award679--3,777Paulson Ryanofficer: VP & Controllerlink
13-feb.-26Award259--3,098Paulson Ryanofficer: VP & Controllerlink
13-feb.-26Award2,303231.6533,4442,303Paulson Ryanofficer: VP & Controllerlink

158.9

52-week range

237.5

187.42

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

4.6 %

Dividend Yield TTM

1.1 %

Market cap $

$ 25,242

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

22.6

Price / Book TTM

3.3

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

(0.4)

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

9.7 %

21.5 %

275.9 %

Free cash flow per share growth

25.7 %

25.4 %

89.3 %

Earnings per share growth

13.9 %

68.5 %

45.1 %

Dividends

Previous dividend:0.525 per share, Paid, Ex-div date Aug 31, 2026

Analyst ratings

Price Target Low

227

Price Target High

270

Price Target Median

240

Buy

19

Hold

9

Sell

0

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

ㅤ

Actual
10 year gagr
Estimated
Projected
Fiscal
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
5.5
3.3
5.2
3.8
4.6
4.7
7.7
7.4
7.5
19.5
7.9
3.8%
8.3
8.5
8.8
9
9.3
9.7
02FCF per share
4.3
4.4
4.2
4.1
5.2
6.5
6.5
4.1
8.1
4.2
8.1
6.6%
6.4
6.6
6.7
6.9
7.1
7.4
03Dividends per share
Help
Adjusted for splitsLearn more
1.3
1.4
1.5
1.8
1.9
2
2
2
2
2.1
2.1
4.6%
-
-
-
-
-
-
04Dividends payout, %
29.7%
52.7%
35%
49.7%
41.6%
41.6%
25.5%
27%
26.9%
10.5%
25.9%
(1.4)%
-
-
-
-
-
-
05Revenue
$ 6,956
$ 6,043
$ 6,821
$ 6,992
$ 7,136
$ 6,684
$ 7,907
$ 7,844
$ 7,685
$ 7,746
$ 8,093
1.5%
$ 8,216
$ 8,341
$ 8,468
$ 8,597
$ 8,729
$ 8,990
06ㅤ% Change
-
(13.1)%
12.9%
2.5%
2.1%
(6.3)%
18.3%
(0.8)%
(2)%
0.8%
4.5%
1.5%
1.5%
1.5%
1.5%
1.5%
1.5%
1.5%
07Net Income
869.8
508.9
811.7
570.3
677.9
683.5
1,124
1,065
1,057
2,697
1,094
2.3%
1,125
1,142
1,159
1,177
1,195
1,231
08ㅤ% Margin
12.5%
8.4%
11.9%
8.2%
9.5%
10.2%
14.2%
13.6%
13.8%
34.8%
13.5%
13.7% A
13.7%
13.7%
13.7%
13.7%
13.7%
13.7%
09CFO
835.1
862
835.6
798.6
945.3
1,105
1,116
805.7
1,336
748.4
1,338
4.8%
1,103
1,120
1,137
1,154
1,172
1,207
10ㅤ% Of revenue
12%
14.3%
12.3%
11.4%
13.3%
16.5%
14.1%
10.3%
17.4%
9.7%
16.5%
13.4% A
13.4%
13.4%
13.4%
13.4%
13.4%
13.4%
11CAPEX
(154.3)
(165.2)
(170.1)
(171)
(186.8)
(165.7)
(171.5)
(221)
(192.6)
(167.5)
(220.3)
3.6%
(228.3)
(236.5)
(245.1)
(254)
(263.2)
(272.8)
12ㅤ% Change
-
7.1%
2.9%
0.5%
9.3%
(11.3)%
3.5%
28.9%
(12.8)%
(13)%
31.5%
3.6% A
3.6%
3.6%
3.6%
3.6%
3.6%
3.6%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
680.9
696.8
665.6
627.6
758.5
939.1
944.4
584.8
1,144
580.8
1,118
5.1%
874.8
883.4
891.9
900.3
908.7
934.3
14Total assets
8,606
10,116
10,658
8,366
8,670
9,152
10,404
10,897
11,349
12,509
13,422
4.5%
14,032
14,670
15,337
16,034
16,763
17,525
15ㅤ% Change
-
17.5%
5.4%
(21.5)%
3.6%
5.6%
13.7%
4.7%
4.2%
10.2%
7.3%
4.5%
4.5%
4.5%
4.5%
4.5%
4.5%
4.5%
16Total liabilities
4,962
6,316
6,275
5,597
5,637
5,766
6,214
6,610
6,242
5,555
6,017
2%
6,291
6,577
6,876
7,188
7,515
7,856
17ㅤ% Of assets
57.7%
62.4%
58.9%
66.9%
65%
63%
59.7%
60.7%
55%
44.4%
44.8%
44.8% A
44.8%
44.8%
44.8%
44.8%
44.8%
44.8%
18Shareholders Equity
3,645
3,800
4,383
2,769
3,033
3,386
4,190
4,286
5,107
6,954
7,405
7.4%
7,742
8,094
8,462
8,846
9,248
9,668
19Net Debt
2,393
3,272
2,814
2,768
2,836
2,779
2,916
3,506
3,280
1,309
2,102
(1.3)%
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
159,172
156,636
157,744
152,133
146,992
145,393
145,273
143,595
140,599
138,696
138,029
(1.4)%
136,076
134,150
132,252
130,380
128,535
126,716
21ㅤ% Change
-
(1.6)%
0.7%
(3.6)%
(3.4)%
(1.1)%
(0.1)%
(1.2)%
(2.1)%
(1.4)%
(0.5)%
(1.4)%
(1.4)%
(1.4)%
(1.4)%
(1.4)%
(1.4)%
(1.4)%
22ROA
10.1%
5%
7.6%
6.8%
7.8%
7.5%
10.8%
9.8%
9.3%
21.6%
8.2%
-
8%
7.8%
7.6%
7.3%
7.1%
7%
23ROE
23.9%
13.4%
18.5%
20.6%
22.4%
20.2%
26.8%
24.9%
20.7%
38.8%
14.8%
-
14.5%
14.1%
13.7%
13.3%
12.9%
12.7%
24Interest coverage
7
5.2
5.6
6.4
7.7
8.3
12.1
11
9.3
9.2
12.5
-
-
-
-
-
-
-
25Dividend Yield
3.3%
2.9%
2.2%
2.7%
1.7%
1.6%
1.1%
1.5%
1.3%
1.1%
1.1%
-
-
-
-
-
-
-
26P/E Ratio
9
18.4
15.6
18.7
24.7
26.6
23.3
18.1
20.3
9.6
24.5
-
-
-
-
-
-
-
27Stock price range
45-63
42-62
62-82
67-89
70-116
65-126
116-182
117-183
128-160
144-207
151-206
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
7,799
9,388
12,690
10,634
16,736
18,186
26,136
19,320
21,510
25,839
26,794
13.1%
9,560
10,726
12,009
13,420
14,972
-
29FCF Yield
10.2%
7.4%
5.2%
5.8%
4.5%
5.2%
3.6%
3%
5.3%
2.3%
4.2%
(8.5)%
9.2%
8.2%
7.4%
6.7%
6.1%
-
30Average stock price
54
52.4
71.7
77.9
92.8
95.9
149
149.8
144
175.5
178.8
12.7%
70.3
80
90.8
102.9
116.5
-
31 CEO
RT
Richard Joseph Tobin