TopFunds

Digital Realty

NYSE: DLR

Stock price

182.12 USD

(+16.15%) 5 years

Data Center REITsREIT - Specialty

Insider Transactions

5Y price score: 22
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: +16.15%
DATE RANGE:
USD PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
DateActionSharesPriceShare ValueHoldingNameTitleSource
27-aug.-26Sale(200)194.0(38,792)6,322Patterson Mark Rdirectorlink
30-jun.-26Award153--5,010Swanezy Susandirectorlink
30-jun.-26Award153--14,696Jamieson VeraLinndirectorlink
29-may.-26Award1,289--15,509Patterson Mark Rdirectorlink
29-may.-26Award1,289--13,931KENNEDY KEVINdirectorlink
29-may.-26Award1,815--13,189Preusse Mary Hogandirectorlink
29-may.-26Award1,289--14,769LAPERCH WILLIAM Gdirectorlink
29-may.-26Award1,289--15,013MOHEBBI AFSHINdirectorlink
29-may.-26Award1,289--14,543Jamieson VeraLinndirectorlink
29-may.-26Award1,289--2,032Bolze Stephen R.directorlink

146.2

52-week range

208.1

182.12

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

2.1 %

Dividend Yield TTM

2.7 %

Market cap $

$ 67,380

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

88

Price / Book TTM

2.4

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

0.7

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

9.1 %

31.6 %

144.4 %

Free cash flow per share growth

325.3 %

481.5 %

4,331.7 %

Earnings per share growth

(58.8) %

258 %

129.5 %

Dividends

Previous dividend:1.22 per share, Paid, Ex-div date Jun 15, 2026
Next dividend:1.22 per share, Declared, Ex-div date Sep 15, 2026

Analyst ratings

Price Target Low

197

Price Target High

240

Price Target Median

223

Buy

34

Hold

14

Sell

1

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

ㅤ

Actual
10 year gagr
Estimated
Projected
Fiscal
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
1.6
2.2
1
1.2
2.4
1
5.9
1.1
3
1.6
3.6
8.7%
2.9
3
3.1
3.2
3.3
3.1
02FCF per share
0.2
0.9
(1)
0.1
0.1
(1.8)
(2.9)
(3.3)
(6.1)
(1.7)
6.9
46.1%
7.3
7.6
7.8
8.1
8.3
7.8
03Dividends per share
Help
Adjusted for splitsLearn more
3.4
3.5
3.7
4
4.3
4.5
4.6
4.9
4.9
4.9
4.9
3.7%
-
-
-
-
-
-
04Dividends payout, %
268.2%
142.1%
288.1%
281%
171.9%
347.7%
80.7%
384.1%
160.3%
271.1%
132.1%
(6.8)%
-
-
-
-
-
-
05Revenue
$ 1,763
$ 2,142
$ 2,458
$ 3,047
$ 3,209
$ 3,904
$ 4,428
$ 4,692
$ 5,477
$ 5,555
$ 6,113
13.2%
$ 6,922
$ 7,838
$ 8,876
$ 10,051
$ 11,381
$ 11,723
06ㅤ% Change
-
21.5%
14.7%
23.9%
5.3%
21.6%
13.4%
6%
16.7%
1.4%
10%
13.2%
13.2%
13.2%
13.2%
13.2%
13.2%
13.2%
07Net Income
204.3
426.2
248.3
331.2
579.8
356.4
1,709
377.7
948.8
602.5
1,309
20.4%
1,107
1,253
1,419
1,607
1,820
1,874
08ㅤ% Margin
11.6%
19.9%
10.1%
10.9%
18.1%
9.1%
38.6%
8.1%
17.3%
10.9%
21.4%
16% A
16%
16%
16%
16%
16%
16%
09CFO
799.2
912.3
1,023
1,385
1,514
1,707
1,702
1,659
1,635
2,262
2,412
11.7%
2,830
3,205
3,629
4,109
4,653
4,793
10ㅤ% Of revenue
45.3%
42.6%
41.6%
45.5%
47.2%
43.7%
38.4%
35.4%
29.9%
40.7%
39.5%
40.9% A
40.9%
40.9%
40.9%
40.9%
40.9%
40.9%
11CAPEX
(777.7)
(774.3)
(1,202)
(1,374)
(1,503)
(2,179)
(2,521)
(2,643)
(3,526)
(2,832)
-
15.4%
-
-
-
-
-
-
12ㅤ% Change
-
(0.4)%
55.2%
14.3%
9.4%
45%
15.7%
4.9%
33.4%
(19.7)%
(100)%
15.4% A
15.4%
15.4%
15.4%
15.4%
15.4%
15.4%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
21.5
137.9
(178.2)
11.7
10.8
(472.1)
(818.5)
(983.7)
(1,891)
(570.3)
2,412
60.3%
2,830
3,205
3,629
4,109
4,653
4,793
14Total assets
11,416
12,193
21,404
23,767
23,068
36,076
36,370
41,485
44,113
45,284
49,411
15.8%
57,207
66,234
76,685
88,785
102,795
119,015
15ㅤ% Change
-
6.8%
75.6%
11%
(2.9)%
56.4%
0.8%
14.1%
6.3%
2.7%
9.1%
15.8%
15.8%
15.8%
15.8%
15.8%
15.8%
15.8%
16Total liabilities
6,880
7,060
10,301
12,893
12,419
17,588
17,846
21,863
23,117
22,108
24,565
13.6%
28,441
32,928
38,124
44,140
51,105
59,168
17ㅤ% Of assets
60.3%
57.9%
48.1%
54.3%
53.8%
48.8%
49.1%
52.7%
52.4%
48.8%
49.7%
49.7% A
49.7%
49.7%
49.7%
49.7%
49.7%
49.7%
18Shareholders Equity
4,537
5,132
11,103
10,874
10,650
18,488
18,524
19,622
20,996
23,176
24,846
18.5%
28,767
33,306
38,561
44,645
51,690
59,846
19Net Debt
5,842
5,828
8,649
10,975
10,904
14,665
14,818
17,926
17,343
14,138
20,731
13.5%
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
138,865
150,680
174,895
206,674
209,462
262,523
283,222
297,919
309,065
331,547
351,570
9.7%
385,792
423,346
464,555
509,775
559,398
613,850
21ㅤ% Change
-
8.5%
16.1%
18.2%
1.4%
25.3%
7.9%
5.2%
3.7%
7.3%
6%
9.7%
9.7%
9.7%
9.7%
9.7%
9.7%
9.7%
22ROA
1.8%
3.5%
1.2%
1.4%
2.5%
1%
4.7%
0.9%
2.2%
1.3%
2.7%
-
1.9%
1.9%
1.9%
1.8%
1.8%
1.6%
23ROE
4.5%
8.3%
2.2%
3.1%
5.4%
1.9%
9.2%
1.9%
4.5%
2.6%
5.3%
-
3.9%
3.8%
3.7%
3.6%
3.5%
3.1%
24Interest coverage
2
2.1
1.7
1.7
1.7
1.7
2.4
2
1.2
1
1.5
-
-
-
-
-
-
-
25Dividend Yield
5.2%
4.1%
3.6%
4.2%
4%
3.4%
2.8%
5.1%
3.8%
2.9%
3.3%
-
-
-
-
-
-
-
26P/E Ratio
48.2
44.5
115.1
88.1
50.5
138.1
29.7
85
44.3
101.9
41.5
-
-
-
-
-
-
-
27Stock price range
62-77
72-112
99-126
98-124
102-136
108-161
126-177
89-175
86-139
131-196
136-184
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
10,454
14,734
19,825
21,953
24,945
36,286
49,961
28,711
40,186
57,337
53,142
17.7%
37,346
42,962
49,139
55,934
63,408
-
29FCF Yield
0.2%
0.9%
(0.9)%
0.1%
-
(1.3)%
(1.6)%
(3.4)%
(4.7)%
(1)%
4.5%
36.3%
7.6%
7.5%
7.4%
7.4%
7.3%
-
30Average stock price
69.3
92.3
112.7
111.1
118.8
134.5
151.3
132.2
112.6
163.3
159.8
8.7%
96.8
101.5
105.8
109.7
113.4
-
31 CEO
AP
Andrew Power