TopFunds

D. R. Horton

NYSE: DHI

Stock price

138.02 USD

(+52%) 5 years

HomebuildingResidential Construction

Insider Transactions

5Y price score: 71
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: +52%
DATE RANGE:
USD PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
DateActionSharesPriceShare ValueHoldingNameTitleSource
22-apr.-26Award5,110--340,464WHEAT BILL Wofficer: EVP and CFOlink
22-apr.-26Award6,388--133,960Murray Michael Jofficer: EVP and COOlink
22-apr.-26Award7,665--206,079Romanowski Paul Jdirector, officer: President and CEOlink
22-apr.-26Award5,110--946,354Auld David Vdirector, officer: Executive Chairmanlink
13-feb.-26Sale(260)167.6(43,563)6,457Odom Aron M.officer: SVP, Controller and PAOlink
29-oct.-25Award2,320--2,320Odom Aron M.officer: SVP, Controller and PAOlink
29-oct.-25Award8,483--355,066WHEAT BILL Wofficer: EVP and CFOlink
29-oct.-25Award7,615--7,615WHEAT BILL Wofficer: EVP and CFOlink
29-oct.-25Award10,603--164,084Murray Michael Jofficer: EVP and COOlink
29-oct.-25Award8,445--8,445Murray Michael Jofficer: EVP and COOlink

131.7

52-week range

176.2

138.02

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

8.1 %

Dividend Yield TTM

1.3 %

Market cap $

$ 38,604

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

13.2

Price / Book TTM

1.7

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

(0.7)

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

(17.7) %

58.1 %

387.3 %

Free cash flow per share growth

(25) %

245.6 %

508.1 %

Earnings per share growth

(5.4) %

80.5 %

470 %

Dividends

Previous dividend:0.45 per share, Paid, Ex-div date Aug 06, 2026

Analyst ratings

Price Target Low

140

Price Target High

190

Price Target Median

145

Buy

25

Hold

25

Sell

3

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

ㅤ

Actual
10 year gagr
Estimated
Projected
Fiscal
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
2
2.4
2.7
3.8
4.3
6.4
11.4
16.5
13.8
14.3
11.6
19%
13.9
15.8
18.1
20.7
23.6
24.7
02FCF per share
1.7
1.4
0.7
1.2
1.8
3.1
0.7
1.2
12.1
6.1
10.6
19.8%
6.6
7.5
8.6
9.9
11.3
11.8
03Dividends per share
Help
Adjusted for splitsLearn more
0.3
0.3
0.4
0.5
0.6
0.7
0.8
0.9
1
1.2
1.6
20.4%
-
-
-
-
-
-
04Dividends payout, %
12.2%
13.4%
14.4%
12.9%
13.8%
10.8%
6.9%
5.4%
7.2%
8.3%
13.8%
1.2%
-
-
-
-
-
-
05Revenue
$ 10,824
$ 12,157
$ 14,091
$ 16,068
$ 17,593
$ 20,311
$ 27,774
$ 33,480
$ 35,460
$ 36,801
$ 34,250
12.2%
$ 38,432
$ 43,124
$ 48,389
$ 54,297
$ 60,926
$ 62,754
06ㅤ% Change
-
12.3%
15.9%
14%
9.5%
15.5%
36.7%
20.5%
5.9%
3.8%
(6.9)%
12.2%
12.2%
12.2%
12.2%
12.2%
12.2%
12.2%
07Net Income
750.7
886.3
1,038
1,460
1,619
2,374
4,176
5,858
4,746
4,756
3,585
16.9%
4,223
4,739
5,317
5,967
6,695
6,896
08ㅤ% Margin
6.9%
7.3%
7.4%
9.1%
9.2%
11.7%
15%
17.5%
13.4%
12.9%
10.5%
11% A
11%
11%
11%
11%
11%
11%
09CFO
700.4
618
435.1
545.2
892.1
1,422
534.4
561.8
4,304
2,190
3,421
17.2%
2,159
2,422
2,718
3,050
3,422
3,525
10ㅤ% Of revenue
6.5%
5.1%
3.1%
3.4%
5.1%
7%
1.9%
1.7%
12.1%
6%
10%
5.6% A
5.6%
5.6%
5.6%
5.6%
5.6%
5.6%
11CAPEX
(56.1)
(86.1)
(157.3)
(68.1)
(224.1)
(286.8)
(267.4)
(148.2)
(148.6)
(165.3)
(137.4)
9.4%
(150.3)
(164.4)
(179.8)
(196.6)
(215)
(235.2)
12ㅤ% Change
-
53.5%
82.7%
(56.7)%
229.1%
28%
(6.8)%
(44.6)%
0.3%
11.2%
(16.9)%
9.4% A
9.4%
9.4%
9.4%
9.4%
9.4%
9.4%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
644.3
531.9
277.8
477.1
668
1,135
267
413.6
4,156
2,025
3,284
17.7%
2,008
2,258
2,538
2,853
3,207
3,290
14Total assets
11,151
11,559
12,185
14,115
15,607
18,912
24,016
30,351
32,582
36,104
35,471
12.3%
39,823
44,708
50,193
56,351
63,264
71,025
15ㅤ% Change
-
3.7%
5.4%
15.8%
10.6%
21.2%
27%
26.4%
7.4%
10.8%
(1.8)%
12.3%
12.3%
12.3%
12.3%
12.3%
12.3%
12.3%
16Total liabilities
5,256
4,766
4,437
4,956
5,312
6,791
8,800
10,566
9,445
10,280
10,729
7.4%
12,045
13,523
15,182
17,045
19,136
21,483
17ㅤ% Of assets
47.1%
41.2%
36.4%
35.1%
34%
35.9%
36.6%
34.8%
29%
28.5%
30.3%
30.3% A
30.3%
30.3%
30.3%
30.3%
30.3%
30.3%
18Shareholders Equity
5,895
6,793
7,748
9,159
10,295
12,122
15,216
19,786
23,138
25,824
24,742
15.4%
27,778
31,185
35,011
39,306
44,129
49,542
19Net Debt
2,428
1,968
1,864
1,730
1,905
1,302
2,239
3,574
1,269
1,455
3,046
2.3%
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
369,800
375,100
378,900
383,400
377,400
370,200
365,800
354,800
343,300
331,600
309,900
(1.8)%
304,472
299,139
293,899
288,751
283,693
278,724
21ㅤ% Change
-
1.4%
1%
1.2%
(1.6)%
(1.9)%
(1.2)%
(3)%
(3.2)%
(3.4)%
(6.5)%
(1.8)%
(1.8)%
(1.8)%
(1.8)%
(1.8)%
(1.8)%
(1.8)%
22ROA
6.7%
7.7%
8.5%
10.4%
10.4%
12.6%
17.4%
19.3%
14.6%
13.2%
10.1%
-
10.6%
10.6%
10.6%
10.6%
10.6%
9.7%
23ROE
12.7%
13.1%
13.4%
15.9%
15.7%
19.6%
27.4%
29.6%
20.5%
18.4%
14.5%
-
15.2%
15.2%
15.2%
15.2%
15.2%
13.9%
24Interest coverage
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
25Dividend Yield
0.9%
1.1%
1%
1.2%
1.1%
0.9%
1%
1.3%
0.9%
0.6%
1%
-
-
-
-
-
-
-
26P/E Ratio
14.3
12.6
14.4
10.9
12.1
11.7
7.3
4
7.7
13.2
14.6
-
-
-
-
-
-
-
27Stock price range
19-32
23-34
27-40
40-53
33-53
29-77
65-104
61-110
67-131
101-197
115-195
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
10,755
11,204
14,946
15,900
19,640
27,643
30,322
23,687
36,615
62,859
52,282
17.1%
36,223
40,095
44,354
49,039
54,192
-
29FCF Yield
6%
4.8%
1.9%
3%
3.4%
4.1%
0.9%
1.8%
11.4%
3.2%
6.3%
0.5%
5.5%
5.6%
5.7%
5.8%
5.9%
-
30Average stock price
25.9
28.8
33.6
46.2
42.8
52.9
84.7
85.1
99.1
148.9
154.8
19.6%
119
134
150.9
169.8
191
-
31 CEO
PR
Paul J. Romanowski