TopFunds

Dell Technologies

NYSE: DELL

Stock price

569 USD

(+1017.22%) 5 years

Technology HardwareStorage & PeripheralsComputer Hardware

Insider Transactions

5Y price score: 1401
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: +1,017.22%
DATE RANGE:
USD PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
DateActionSharesPriceShare ValueHoldingNameTitleSource
16-sep.-26Sale(606)561.6(340,305)138,718SL SPV-2, L.P.director, 10 percent owner: link
16-sep.-26Sale(819)562.7(460,810)137,899SL SPV-2, L.P.director, 10 percent owner: link
16-sep.-26Sale(2,507)563.5(1,412,644)135,392SL SPV-2, L.P.director, 10 percent owner: link
16-sep.-26Sale(2,058)564.7(1,162,070)133,334SL SPV-2, L.P.director, 10 percent owner: link
16-sep.-26Sale(8,133)565.8(4,601,977)125,201SL SPV-2, L.P.director, 10 percent owner: link
16-sep.-26Sale(7,491)566.6(4,244,700)117,711SL SPV-2, L.P.director, 10 percent owner: link
16-sep.-26Sale(4,636)567.8(2,632,182)113,075SL SPV-2, L.P.director, 10 percent owner: link
16-sep.-26Sale(4,088)568.8(2,325,295)108,987SL SPV-2, L.P.director, 10 percent owner: link
16-sep.-26Sale(6,944)569.7(3,956,136)102,043SL SPV-2, L.P.director, 10 percent owner: link
16-sep.-26Sale(4,366)570.7(2,491,633)97,677SL SPV-2, L.P.director, 10 percent owner: link

110.2

52-week range

595.5

569

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

2.3 %

Dividend Yield TTM

0.4 %

Market cap $

$ 377,959

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

33

Price / Book TTM

(257.2)

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

0.9

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

332 %

1,026.2 %

4,117.5 %

Free cash flow per share growth

(43.2) %

2.9 %

434.8 %

Earnings per share growth

272.9 %

105.7 %

663.6 %

Dividends

Previous dividend:0.63 per share, Paid, Ex-div date Jul 21, 2026
Next dividend:0.63 per share, Declared, Ex-div date Oct 20, 2026

Analyst ratings

Price Target Low

289

Price Target High

735

Price Target Median

570

Buy

25

Hold

18

Sell

2

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

ㅤ

Actual
10 year gagr
Estimated
Projected
Fiscal
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
Average (A)
2027
2028
2029
2030
2031
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
(1.5)
(1.6)
(3.7)
(3)
6
4.2
7
3.2
4.6
6.4
8.7
-
3.4
3.7
4
4.4
4.8
5
02FCF per share
2.3
2
7.8
7.6
8.9
12.2
9.5
0.7
8
2.6
12.5
18.3%
9.6
10
10.4
10.6
10.8
9.7
03Dividends per share
Help
Adjusted for splitsLearn more
-
-
-
-
-
-
-
1.3
1.5
1.8
2.1
16.7%
-
-
-
-
-
-
04Dividends payout, %
-
-
-
(92.4)%
-
-
-
39.5%
31.6%
27.8%
24.6%
-
-
-
-
-
-
-
05Revenue
$ 50,911
$ 62,164
$ 79,040
$ 90,621
$ 84,815
$ 86,670
$ 101,197
$ 102,301
$ 88,425
$ 95,567
$ 113,538
8.4%
$ 123,020
$ 133,293
$ 144,424
$ 156,485
$ 169,553
$ 174,640
06ㅤ% Change
-
22.1%
27.2%
14.7%
(6.4)%
2.2%
16.8%
1.1%
(13.6)%
8.1%
18.8%
8.4%
8.4%
8.4%
8.4%
8.4%
8.4%
8.4%
07Net Income
(1,104)
(1,167)
(2,849)
(2,310)
4,616
3,250
5,563
2,442
3,388
4,592
5,936
-
2,320
2,513
2,723
2,951
3,197
3,293
08ㅤ% Margin
(2.2)%
(1.9)%
(3.6)%
(2.6)%
5.4%
3.8%
5.5%
2.4%
3.8%
4.8%
5.2%
1.9% A
1.9%
1.9%
1.9%
1.9%
1.9%
1.9%
09CFO
2,162
2,367
6,843
6,991
9,291
11,407
10,307
3,565
8,676
4,521
11,185
17.9%
9,686
10,495
11,371
12,321
13,349
13,750
10ㅤ% Of revenue
4.3%
3.8%
8.7%
7.7%
11%
13.2%
10.2%
3.5%
9.8%
4.7%
9.9%
7.9% A
7.9%
7.9%
7.9%
7.9%
7.9%
7.9%
11CAPEX
(482)
(906)
(1,212)
(1,497)
(2,587)
(2,082)
(2,796)
(3,003)
(2,756)
(2,652)
(2,633)
18.5%
(3,120)
(3,698)
(4,382)
(5,193)
(6,154)
(7,293)
12ㅤ% Change
-
88%
33.8%
23.5%
72.8%
(19.5)%
34.3%
7.4%
(8.2)%
(3.8)%
(0.7)%
18.5% A
18.5%
18.5%
18.5%
18.5%
18.5%
18.5%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
1,680
1,461
5,631
5,494
6,704
9,325
7,511
562
5,920
1,869
8,552
17.7%
6,565
6,797
6,989
7,128
7,196
6,457
14Total assets
45,122
118,206
124,193
111,820
118,861
123,415
92,735
89,611
82,126
79,746
101,286
8.4%
109,816
119,064
129,092
139,963
151,750
164,530
15ㅤ% Change
-
162%
5.1%
(10)%
6.3%
3.8%
(24.9)%
(3.4)%
(8.4)%
(2.9)%
27%
8.4%
8.4%
8.4%
8.4%
8.4%
8.4%
8.4%
16Total liabilities
43,550
98,966
106,324
111,566
115,077
115,390
94,315
92,636
84,258
81,133
103,756
9.1%
112,494
121,968
132,240
143,376
155,451
168,543
17ㅤ% Of assets
96.5%
83.7%
85.6%
99.8%
96.8%
93.5%
101.7%
103.4%
102.6%
101.7%
102.4%
102.4% A
102.4%
102.4%
102.4%
102.4%
102.4%
102.4%
18Shareholders Equity
1,572
19,240
17,869
254
3,784
8,025
(1,580)
(3,025)
(2,132)
(1,387)
(2,470)
-
(2,678)
(2,904)
(3,148)
(3,413)
(3,701)
(4,012)
19Net Debt
7,309
39,916
37,929
43,845
44,546
31,937
17,477
20,981
18,628
20,934
19,975
10.6%
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
718,435
718,435
718,435
719,000
751,000
767,000
791,000
753,000
736,000
724,000
683,871
(0.5)%
680,507
677,160
673,830
670,516
667,218
663,936
21ㅤ% Change
-
-
-
0.1%
4.5%
2.1%
3.1%
(4.8)%
(2.3)%
(1.6)%
(5.5)%
(0.5)%
(0.5)%
(0.5)%
(0.5)%
(0.5)%
(0.5)%
(0.5)%
22ROA
(2.5)%
(1)%
(2.3)%
(2.1)%
3.9%
2.6%
6%
2.7%
4.1%
5.8%
5.9%
-
2.1%
2.1%
2.1%
2.1%
2.1%
2%
23ROE
(70.2)%
(6.1)%
(15.9)%
(909.5)%
122%
40.5%
(352.1)%
(80.7)%
(158.9)%
(331.1)%
(240.3)%
-
(86.6)%
(86.6)%
(86.5)%
(86.5)%
(86.4)%
(82.1)%
24Interest coverage
(0.7)
(1.3)
(1)
(0.1)
1
1.8
3
4.5
3.6
4.4
5.4
-
-
-
-
-
-
-
25Dividend Yield
-
-
-
12.1%
-
-
-
3.1%
1.7%
1.8%
1.9%
-
-
-
-
-
-
-
26P/E Ratio
(7.8)
(10.9)
(5.4)
(8.3)
3.9
8.4
7.7
12.7
18.3
15.9
12.8
-
-
-
-
-
-
-
27Stock price range
-
12-18
17-25
18-30
23-35
15-39
37-61
34-61
37-86
81-179
72-165
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
8,672
12,702
15,492
17,695
17,890
27,469
42,855
31,004
63,532
72,119
75,838
24.2%
63,474
71,819
80,998
91,096
102,203
-
29FCF Yield
19.4%
11.5%
36.4%
31.1%
37.5%
34%
17.5%
1.8%
9.3%
2.6%
11.3%
(5.3)%
10.3%
9.5%
8.6%
7.8%
7%
-
30Average stock price
-
14.8
21
24.2
29.2
26.9
49
47.3
61.4
130.3
118.3
25.9%
93.3
106.1
120.2
135.9
153.2
-
31 CEO
MD
Michael Saul Dell