TopFunds

Datadog

NASDAQ: DDOG

Stock price

229.92 USD

(+60.64%) 5 years

Application SoftwareSoftware - Application

Insider Transactions

5Y price score: 83
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: +60.64%
DATE RANGE:
USD PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
DateActionSharesPriceShare ValueHoldingNameTitleSource
14-sep.-26Sale(2,656)221.2(587,606)415,411OBSTLER DAVID Mofficer: Chief Financial Officerlink
14-sep.-26Sale(5,424)222.2(1,205,025)409,987OBSTLER DAVID Mofficer: Chief Financial Officerlink
14-sep.-26Sale(2,452)223.1(547,082)407,535OBSTLER DAVID Mofficer: Chief Financial Officerlink
14-sep.-26Sale(1,801)224.3(404,043)405,734OBSTLER DAVID Mofficer: Chief Financial Officerlink
14-sep.-26Sale(3,940)225.1(887,023)401,794OBSTLER DAVID Mofficer: Chief Financial Officerlink
14-sep.-26Sale(629)226.2(142,274)401,165OBSTLER DAVID Mofficer: Chief Financial Officerlink
14-sep.-26Sale(562)227.7(127,976)400,603OBSTLER DAVID Mofficer: Chief Financial Officerlink
14-sep.-26Sale(1,189)228.6(271,785)399,414OBSTLER DAVID Mofficer: Chief Financial Officerlink
14-sep.-26Sale(9,623)229.9(2,212,526)389,791OBSTLER DAVID Mofficer: Chief Financial Officerlink
14-sep.-26Sale(5,625)230.5(1,296,605)384,166OBSTLER DAVID Mofficer: Chief Financial Officerlink

98.0

52-week range

292.7

229.92

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

1.4 %

Dividend Yield TTM

-

Market cap $

$ 81,842

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

465.8

Price / Book TTM

18.7

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

(11.3)

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

68.1 %

60.6 %

512.3 %

Free cash flow per share growth

34.5 %

893.7 %

-

Earnings per share growth

1,521.6 %

467.2 %

-

Analyst ratings

Price Target Low

158

Price Target High

320

Price Target Median

287

Buy

40

Hold

7

Sell

1

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

ㅤ

Actual
10 year gagr
Estimated
Projected
Fiscal
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
-
(0.1)
(0.1)
(0.1)
(0.1)
(0.2)
0.1
0.5
0.3
-
(0.1)
(0.2)
(0.2)
(0.3)
(0.3)
(0.3)
02FCF per share
0.1
(0.1)
-
0.3
0.8
1.1
1.8
2.3
2.8
56.7%
2.4
3.2
4.1
5.3
6.8
5.8
03Dividends per share
Help
Adjusted for splitsLearn more
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
04Dividends payout, %
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
05Revenue
$ 100.8
$ 198.1
$ 362.8
$ 603.5
$ 1,029
$ 1,675
$ 2,128
$ 2,684
$ 3,427
55.4%
$ 5,326
$ 8,277
$ 12,862
$ 19,987
$ 31,061
$ 31,992
06ㅤ% Change
-
96.6%
83.2%
66.3%
70.5%
62.8%
27.1%
26.1%
27.7%
55.4%
55.4%
55.4%
55.4%
55.4%
55.4%
55.4%
07Net Income
(2.6)
(10.8)
(16.7)
(24.5)
(20.7)
(50.2)
48.6
183.7
107.7
-
(55.6)
(86.4)
(134.3)
(208.7)
(324.3)
(334.1)
08ㅤ% Margin
(2.6)%
(5.4)%
(4.6)%
(4.1)%
(2)%
(3)%
2.3%
6.9%
3.1%
(1)% A
(1)%
(1)%
(1)%
(1)%
(1)%
(1)%
09CFO
13.8
10.8
24.2
109.1
286.5
418.4
660
870.6
1,050
71.8%
1,130
1,755
2,728
4,239
6,587
6,785
10ㅤ% Of revenue
13.7%
5.5%
6.7%
18.1%
27.9%
25%
31%
32.4%
30.6%
21.2% A
21.2%
21.2%
21.2%
21.2%
21.2%
21.2%
11CAPEX
(7.8)
(15.8)
(23.4)
(25.9)
(36)
(64.9)
(27.6)
(34.7)
(49.6)
26%
(62.5)
(78.7)
(99.2)
(125)
(157.5)
(198.4)
12ㅤ% Change
-
103%
48%
10.4%
39.2%
80.1%
(57.5)%
25.9%
42.8%
26% A
26%
26%
26%
26%
26%
26%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
6
(5)
0.8
83.2
250.5
353.5
632.4
835.9
1,001
89.5%
1,067
1,677
2,628
4,114
6,430
6,586
14Total assets
127.1
179.8
1,038
1,890
2,381
3,005
3,936
5,785
6,644
64%
10,895
17,866
29,297
48,042
78,781
129,188
15ㅤ% Change
-
41.5%
477.5%
82.1%
26%
26.2%
31%
47%
14.8%
64%
64%
64%
64%
64%
64%
64%
16Total liabilities
202.8
255.8
255.7
932.9
1,340
1,594
1,911
3,071
2,912
39.5%
4,775
7,830
12,839
21,054
34,526
56,616
17ㅤ% Of assets
159.6%
142.3%
24.6%
49.4%
56.3%
53.1%
48.5%
53.1%
43.8%
43.8% A
43.8%
43.8%
43.8%
43.8%
43.8%
43.8%
18Shareholders Equity
(75.7)
(76)
782.3
957.4
1,041
1,411
2,025
2,714
3,732
-
6,120
10,036
16,458
26,988
44,256
72,572
19Net Debt
(60)
(53.6)
(536.9)
418.7
536.8
498.5
572
595.2
1,134
-
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
79,566
70,951
139,873
300,350
309,048
315,410
350,292
358,636
363,471
20.9%
439,478
531,380
642,500
776,857
939,309
1,135,734
21ㅤ% Change
-
(10.8)%
97.1%
114.7%
2.9%
2.1%
11.1%
2.4%
1.4%
20.9%
20.9%
20.9%
20.9%
20.9%
20.9%
20.9%
22ROA
(2)%
(6)%
(1.6)%
(1.3)%
(0.9)%
(1.7)%
1.2%
3.2%
1.6%
-
(0.5)%
(0.5)%
(0.5)%
(0.4)%
(0.4)%
(0.3)%
23ROE
3.4%
14.2%
(2.1)%
(2.6)%
(2)%
(3.6)%
2.4%
6.8%
2.9%
-
(0.9)%
(0.9)%
(0.8)%
(0.8)%
(0.7)%
(0.5)%
24Interest coverage
-
-
-
(0.5)
(0.9)
(3.5)
(5.3)
7.7
(4)
-
-
-
-
-
-
-
25Dividend Yield
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
26P/E Ratio
(1,162.5)
(250.3)
(314.8)
(1,204.9)
(2,654.4)
(459.4)
809.2
259.8
438.7
-
-
-
-
-
-
-
27Stock price range
-
-
28-43
29-117
71-197
67-175
63-124
105-169
87-200
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
2,988
2,664
5,284
29,567
55,045
23,183
39,331
48,036
47,231
41.2%
68,421
75,377
83,028
91,444
100,702
-
29FCF Yield
0.2%
(0.2)%
-
0.3%
0.5%
1.5%
1.6%
1.7%
2.1%
34.2%
1.6%
2.2%
3.2%
4.5%
6.4%
-
30Average stock price
-
-
35.4
72.9
134
120.9
93.1
136.8
143.4
26.2%
155.7
141.9
129.2
117.7
107.2
-
31 CEO
OP
Olivier Pomel