TopFunds

DoorDash, Inc.

NASDAQ: DASH

Stock price

192.94 USD

(-13.44%) 5 years

Internet Content & Information

Insider Transactions

5Y price score: (18)
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: -13.44%
DATE RANGE:
USD PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
DateActionSharesPriceShare ValueHoldingNameTitleSource
04-sep.-26Sale(413)221.5(91,480)83,919Lee Gordon Sofficer: CHIEF ACCOUNTING OFFICERlink
02-sep.-26Sale(2,500)223.6(559,003)38,696Tang Stanleydirectorlink
02-sep.-26Sale(2,265)224.5(508,520)36,431Tang Stanleydirectorlink
02-sep.-26Sale(8,277)225.7(1,868,508)28,154Tang Stanleydirectorlink
02-sep.-26Sale(15,522)226.5(3,516,043)12,632Tang Stanleydirectorlink
02-sep.-26Sale(2,271)227.2(516,037)10,361Tang Stanleydirectorlink
01-sep.-26Sale(2,721)225.8(614,277)12,279Fang Andydirectorlink
01-sep.-26Sale(1,927)226.7(436,940)10,352Fang Andydirectorlink
01-sep.-26Sale(2,552)227.9(581,649)7,800Fang Andydirectorlink
01-sep.-26Sale(3,900)228.8(892,390)3,900Fang Andydirectorlink

143.3

52-week range

285.5

192.94

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

2.8 %

Dividend Yield TTM

-

Market cap $

$ 84,068

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

101

Price / Book TTM

8.4

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

0.2

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

(28) %

(13.4) %

1.8 %

Free cash flow per share growth

181.1 %

231.7 %

-

Earnings per share growth

(29.2) %

128.8 %

-

Analyst ratings

Price Target Low

190

Price Target High

350

Price Target Median

250

Buy

30

Hold

10

Sell

0

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

ㅤ

Actual
10 year gagr
Estimated
Projected
Fiscal
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
(4.7)
(15.4)
(7.4)
(1.4)
(3.7)
(1.4)
0.3
2.1
-
(9.3)
(11.6)
(14.5)
(18.1)
(22.6)
(16.8)
02FCF per share
(3.9)
(12.9)
1.5
1.4
0.1
3.4
4.2
4.9
-
(1.7)
(2)
(2.4)
(2.9)
(3.4)
(2.8)
03Dividends per share
Help
Adjusted for splitsLearn more
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
04Dividends payout, %
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
05Revenue
$ 291
$ 885
$ 2,886
$ 4,888
$ 6,583
$ 8,635
$ 10,722
$ 13,717
73.4%
$ 23,786
$ 41,244
$ 71,518
$ 124,013
$ 215,041
$ 221,492
06ㅤ% Change
-
204.1%
226.1%
69.4%
34.7%
31.2%
24.2%
27.9%
73.4%
73.4%
73.4%
73.4%
73.4%
73.4%
73.4%
07Net Income
(204)
(667)
(461)
(468)
(1,365)
(558)
123
935
-
(5,657)
(9,809)
(17,008)
(29,492)
(51,140)
(52,674)
08ㅤ% Margin
(70.1)%
(75.4)%
(16)%
(9.6)%
(20.7)%
(6.5)%
1.2%
6.8%
(23.8)% A
(23.8)%
(23.8)%
(23.8)%
(23.8)%
(23.8)%
(23.8)%
09CFO
(159)
(467)
252
692
367
1,673
2,132
2,431
-
(653)
(1,132)
(1,963)
(3,405)
(5,903)
(6,081)
10ㅤ% Of revenue
(54.6)%
(52.8)%
8.7%
14.2%
5.6%
19.4%
19.9%
17.7%
(2.8)% A
(2.8)%
(2.8)%
(2.8)%
(2.8)%
(2.8)%
(2.8)%
11CAPEX
(16)
(92)
(159)
(237)
(346)
(324)
(330)
(257)
48.7%
(382.1)
(568.1)
(844.7)
(1,256)
(1,867)
(2,776)
12ㅤ% Change
-
475%
72.8%
49.1%
46%
(6.4)%
1.9%
(22.1)%
48.7% A
48.7%
48.7%
48.7%
48.7%
48.7%
48.7%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
(175)
(559)
93
455
21
1,349
1,802
2,174
-
(1,035)
(1,700)
(2,808)
(4,660)
(7,771)
(8,857)
14Total assets
683
1,732
6,353
6,809
9,789
10,839
12,845
19,659
61.6%
31,770
51,340
82,967
134,078
216,673
350,150
15ㅤ% Change
-
153.6%
266.8%
7.2%
43.8%
10.7%
18.5%
53.1%
61.6%
61.6%
61.6%
61.6%
61.6%
61.6%
61.6%
16Total liabilities
134
550
1,653
2,142
3,021
4,026
5,035
9,613
84.1%
15,535
25,105
40,570
65,562
105,950
171,219
17ㅤ% Of assets
19.6%
31.8%
26%
31.5%
30.9%
37.1%
39.2%
48.9%
48.9% A
48.9%
48.9%
48.9%
48.9%
48.9%
48.9%
18Shareholders Equity
549
1,182
4,700
4,667
6,768
6,813
7,810
10,046
51.5%
16,235
26,236
42,397
68,515
110,723
178,931
19Net Debt
(215)
(73)
(3,728)
(2,105)
(1,466)
(2,134)
(3,483)
(1,088)
26.1%
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
44,305
43,252
62,390
336,847
371,413
392,948
430,242
439,686
38.8%
610,277
847,054
1,175,697
1,631,848
2,264,978
3,143,752
21ㅤ% Change
-
(2.4)%
44.3%
439.9%
10.3%
5.8%
9.5%
2.2%
38.8%
38.8%
38.8%
38.8%
38.8%
38.8%
38.8%
22ROA
(29.9)%
(38.5)%
(7.3)%
(6.9)%
(13.9)%
(5.2)%
1%
4.8%
-
(17.8)%
(19.1)%
(20.5)%
(22)%
(23.6)%
(15)%
23ROE
(37.2)%
(56.4)%
(9.8)%
(10)%
(20.2)%
(8.2)%
1.6%
9.3%
-
(34.8)%
(37.4)%
(40.1)%
(43)%
(46.2)%
(29.4)%
24Interest coverage
(210)
-
(13.6)
(32.3)
(562)
-
-
-
-
-
-
-
-
-
-
25Dividend Yield
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
26P/E Ratio
(40.6)
(12.3)
(19.3)
(107.2)
(13.3)
(69.6)
559.2
103.4
-
-
-
-
-
-
-
27Stock price range
-
-
140-190
113-246
43-145
47-103
94-180
163-282
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
8,275
8,184
8,906
50,157
18,132
38,859
69,038
96,717
42.1%
(89,927)
(99,030)
(109,043)
(120,058)
(132,174)
-
29FCF Yield
(2.1)%
(6.8)%
1%
0.9%
0.1%
3.5%
2.6%
2.3%
-
1.2%
1.7%
2.6%
3.9%
5.9%
-
30Average stock price
-
-
164.9
179.5
94.2
74.9
137.1
222.5
6.2%
(147.4)
(116.9)
(92.7)
(73.6)
(58.4)
-
31 CEO
TX
Tony Xu