TopFunds

Dominion Energy

NYSE: D

Stock price

63.57 USD

(-14.23%) 5 years

Multi-UtilitiesRegulated Electric

Insider Transactions

5Y price score: (19)
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: -14.23%
DATE RANGE:
USD PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
DateActionSharesPriceShare ValueHoldingNameTitleSource
07-may.-26Award4,68763.0295,04725,407Lovejoy Kristin Gdirectorlink
07-may.-26Award5,00563.0315,065140,628Kington Mark Jdirectorlink
05-may.-26Award4,68763.0295,04719,415Sutherland Vanessa Allendirectorlink
05-may.-26Award2,82063.0177,51935,190STORY SUSAN Ndirectorlink
05-may.-26Award2,66163.0167,51024,965STORY SUSAN Ndirectorlink
05-may.-26Award5,08463.0320,03829,426SPILMAN ROBERT H JRdirectorlink
05-may.-26Award2,82063.0177,5195,826Lyash Jeffrey J.directorlink
05-may.-26Award2,82063.0177,51944,986Royal Pamela J.directorlink
05-may.-26Award3,27363.0206,03536,194RIGBY JOSEPH Mdirectorlink
05-may.-26Award2,82063.0177,5195,886HAGOOD D MAYBANKdirectorlink

55.8

52-week range

72.9

63.57

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

(12.4) %

Dividend Yield TTM

4.2 %

Market cap $

$ 55,912

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

22.1

Price / Book TTM

1.9

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

0.5

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

10.9 %

3.6 %

24 %

Free cash flow per share growth

34.3 %

(540.7) %

(232.9) %

Earnings per share growth

(58) %

705.3 %

7.8 %

Dividends

Previous dividend:0.6675 per share, Paid, Ex-div date Sep 04, 2026

Analyst ratings

Price Target Low

66

Price Target High

80

Price Target Median

71

Buy

12

Hold

19

Sell

2

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

ㅤ

Actual
10 year gagr
Estimated
Projected
Fiscal
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
3.2
3.4
4.7
3.6
1.7
(0.6)
4
0.2
2.3
2.4
3.5
0.8%
3
3
3
3
3
3
02FCF per share
(2.6)
(3.2)
(2.2)
0.5
(0.1)
(1.3)
(2.5)
(4.9)
(4.4)
(8.8)
(8.5)
12.8%
(8.4)
(9)
(9.6)
(10.3)
(10.9)
(11.7)
03Dividends per share
Help
Adjusted for splitsLearn more
2.6
2.8
3
3.3
3.7
3.5
2.5
2.7
2.7
2.7
2.7
0.3%
-
-
-
-
-
-
04Dividends payout, %
80.9%
81.4%
64.4%
89.3%
219.7%
(716.5)%
59.9%
185.5%
110%
105.4%
76%
(0.6)%
-
-
-
-
-
-
05Revenue
$ 11,683
$ 11,737
$ 12,586
$ 11,199
$ 14,401
$ 14,172
$ 11,419
$ 13,938
$ 14,393
$ 14,459
$ 16,506
3.5%
$ 17,086
$ 17,687
$ 18,309
$ 18,953
$ 19,619
$ 20,208
06ㅤ% Change
-
0.5%
7.2%
(11)%
28.6%
(1.6)%
(19.4)%
22.1%
3.3%
0.5%
14.2%
3.5%
3.5%
3.5%
3.5%
3.5%
3.5%
3.5%
07Net Income
1,899
2,123
2,999
2,447
1,358
(401)
3,399
1,191
2,031
2,124
2,998
4.7%
2,670
2,764
2,861
2,962
3,066
3,158
08ㅤ% Margin
16.3%
18.1%
23.8%
21.9%
9.4%
(2.8)%
29.8%
8.5%
14.1%
14.7%
18.2%
15.6% A
15.6%
15.6%
15.6%
15.6%
15.6%
15.6%
09CFO
4,475
4,127
4,502
4,773
5,204
5,227
4,037
3,700
6,572
5,018
5,361
1.8%
6,207
6,426
6,652
6,885
7,128
7,341
10ㅤ% Of revenue
38.3%
35.2%
35.8%
42.6%
36.1%
36.9%
35.4%
26.6%
45.7%
34.7%
32.5%
36.3% A
36.3%
36.3%
36.3%
36.3%
36.3%
36.3%
11CAPEX
(5,993)
(6,125)
(5,909)
(4,405)
(5,321)
(6,331)
(6,061)
(7,758)
(10,235)
(12,427)
(12,641)
7.8%
(13,621)
(14,676)
(15,813)
(17,039)
(18,359)
(19,782)
12ㅤ% Change
-
2.2%
(3.5)%
(25.5)%
20.8%
19%
(4.3)%
28%
31.9%
21.4%
1.7%
7.8% A
7.8%
7.8%
7.8%
7.8%
7.8%
7.8%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
(1,518)
(1,998)
(1,407)
368
(117)
(1,104)
(2,024)
(4,058)
(3,663)
(7,409)
(7,280)
17%
(7,413)
(8,250)
(9,162)
(10,153)
(11,232)
(12,440)
14Total assets
58,797
71,610
76,585
77,914
103,823
95,905
99,590
104,795
109,032
102,415
115,857
7%
123,988
132,689
142,001
151,967
162,632
174,045
15ㅤ% Change
-
21.8%
7%
1.7%
33.3%
(7.6)%
3.8%
5.2%
4%
(6.1)%
13.1%
7%
7%
7%
7%
7%
7%
7%
16Total liabilities
45,046
54,770
57,215
55,866
69,790
69,444
72,282
77,136
81,513
72,223
82,440
6.2%
88,226
94,417
101,043
108,135
115,724
123,845
17ㅤ% Of assets
76.6%
76.5%
74.7%
71.7%
67.2%
72.4%
72.6%
73.6%
74.8%
70.5%
71.2%
71.2% A
71.2%
71.2%
71.2%
71.2%
71.2%
71.2%
18Shareholders Equity
13,751
16,840
19,370
22,048
34,033
26,461
27,308
27,659
27,519
30,192
33,417
9.3%
35,762
38,272
40,958
43,832
46,908
50,201
19Net Debt
28,195
34,834
37,204
34,907
32,279
36,842
40,298
41,084
44,059
41,440
48,691
5.6%
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
593,700
628,000
636,000
681,000
808,900
831,000
808,500
835,000
836,500
839,400
855,300
3.7%
887,102
920,087
954,298
989,781
1,026,583
1,064,754
21ㅤ% Change
-
5.8%
1.3%
7.1%
18.8%
2.7%
(2.7)%
3.3%
0.2%
0.4%
1.9%
3.7%
3.7%
3.7%
3.7%
3.7%
3.7%
3.7%
22ROA
3.2%
3%
3.9%
3.1%
1.3%
(0.4)%
3.4%
1.1%
1.9%
2.1%
2.6%
-
2.2%
2.1%
2%
2%
1.9%
1.8%
23ROE
13.8%
12.6%
15.5%
11.1%
4%
(1.5)%
12.5%
4.3%
7.4%
7%
9%
-
7.5%
7.2%
7%
6.8%
6.5%
6.3%
24Interest coverage
3.9
3.4
3.3
2.4
1
1.5
1.5
1.4
2
1.7
2.2
-
-
-
-
-
-
-
25Dividend Yield
3.8%
3.7%
3.8%
4.7%
4.5%
4.6%
3.2%
4.4%
5.9%
5%
4.6%
-
-
-
-
-
-
-
26P/E Ratio
21.1
22.7
17.2
19.1
49.9
(150.4)
19.7
41.2
19.7
22.1
16.9
-
-
-
-
-
-
-
27Stock price range
65-79
67-79
72-85
62-80
68-83
59-90
68-80
58-88
40-64
44-61
50-63
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
40,070
47,210
51,554
46,749
66,985
62,491
63,461
50,522
37,790
45,199
50,042
2.3%
(189,057)
(203,527)
(219,444)
(236,952)
(256,212)
-
29FCF Yield
(3.8)%
(4.2)%
(2.7)%
0.8%
(0.2)%
(1.8)%
(3.2)%
(8)%
(9.7)%
(16.4)%
(14.6)%
14.4%
3.9%
4.1%
4.2%
4.3%
4.4%
-
30Average stock price
72.1
73.2
78.3
71
75.7
74.6
74.2
73.2
51.6
52.5
56.2
(2.5)%
(213.1)
(221.2)
(230)
(239.4)
(249.6)
-
31 CEO
RB
Robert Blue