TopFunds

Cintas Corporation

NASDAQ: CTAS

Stock price

197.64 USD

(+101.22%) 5 years

GoodsServicesSpecialty Business ServicesInvestable Universe

Insider Transactions

5Y price score: 139
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: +101.22%
DATE RANGE:
USD PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
DateActionSharesPriceShare ValueHoldingNameTitleSource
15-sep.-26Award102--38,940TYSOE RONALD Wdirectorlink
15-sep.-26Award30--11,393Coletti Robert E.directorlink
15-sep.-26Award18--6,834CARNAHAN KAREN Ldirectorlink
15-sep.-26Award12--4,747Barstad Melanie W.directorlink
10-aug.-26Award57,944202.711,745,828727,006Schneider Todd M.director, officer: CEO and Directorlink
10-aug.-26Award830202.7168,249103,822FARMER SCOTT Ddirector, officer: Executive Chairmanlink
10-aug.-26Award10,695202.72,167,983108,453Garula Scottofficer: EVP & CFOlink
10-aug.-26Award370202.775,00331,575Denton David Brockofficer: EVP, Secretary & Gen Counsellink
10-aug.-26Award5,348202.71,084,09331,205Denton David Brockofficer: EVP, Secretary & Gen Counsellink
10-aug.-26Award17,999202.73,648,57717,999Denton David Brockofficer: EVP, Secretary & Gen Counsellink

161.1

52-week range

219.1

197.64

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

2.3 %

Dividend Yield TTM

0.9 %

Market cap $

$ 79,090

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

40.3

Price / Book TTM

15.4

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

3.5

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

(0.2) %

107.6 %

627.3 %

Free cash flow per share growth

19.2 %

63.9 %

969.5 %

Earnings per share growth

15.6 %

91.8 %

216.8 %

Dividends

Previous dividend:0.52 per share, Paid, Ex-div date Aug 14, 2026

Analyst ratings

Price Target Low

214

Price Target High

250

Price Target Median

230.5

Buy

12

Hold

16

Sell

2

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

ㅤ

Actual
10 year gagr
Estimated
Projected
Fiscal
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
Average (A)
2027
2028
2029
2030
2031
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
1.6
1.1
1.9
2
2
2.6
2.9
3.3
3.8
4.4
4.9
12.2%
4.4
4.8
5.3
5.8
6.3
6.6
02FCF per share
0.4
1.1
1.6
1.8
2.5
2.8
3.1
3.1
4
4.3
4.6
26.7%
4.3
4.7
5.3
5.8
6.4
6.7
03Dividends per share
Help
Adjusted for splitsLearn more
0.3
0.3
0.4
0.5
0.6
1.3
1
1.2
1.4
1.6
1.8
21.2%
-
-
-
-
-
-
04Dividends payout, %
16.6%
29.6%
20.8%
25%
30.6%
40.6%
30.4%
33.4%
33.8%
33.8%
35.1%
7.8%
-
-
-
-
-
-
05Revenue
$ 4,906
$ 5,323
$ 6,477
$ 6,892
$ 7,085
$ 7,116
$ 7,855
$ 8,816
$ 9,597
$ 10,340
$ 11,265
8.7%
$ 12,241
$ 13,302
$ 14,456
$ 15,709
$ 17,070
$ 17,583
06ㅤ% Change
-
8.5%
21.7%
6.4%
2.8%
0.4%
10.4%
12.2%
8.9%
7.8%
8.9%
8.7%
8.7%
8.7%
8.7%
8.7%
8.7%
8.7%
07Net Income
693.5
480.7
842.6
885
876
1,111
1,236
1,348
1,572
1,812
2,000
11.2%
1,777
1,931
2,098
2,280
2,478
2,552
08ㅤ% Margin
14.1%
9%
13%
12.8%
12.4%
15.6%
15.7%
15.3%
16.4%
17.5%
17.8%
14.5% A
14.5%
14.5%
14.5%
14.5%
14.5%
14.5%
09CFO
465.8
763.9
964.2
1,068
1,292
1,361
1,538
1,598
2,080
2,166
2,276
17.2%
2,138
2,323
2,525
2,743
2,981
3,071
10ㅤ% Of revenue
9.5%
14.4%
14.9%
15.5%
18.2%
19.1%
19.6%
18.1%
21.7%
21%
20.2%
17.5% A
17.5%
17.5%
17.5%
17.5%
17.5%
17.5%
11CAPEX
(275.4)
(273.3)
(271.7)
(276.7)
(230.3)
(143.5)
(240.7)
(331.1)
(409.5)
(408.9)
(395.1)
3.7%
(409.6)
(424.7)
(440.3)
(456.5)
(473.3)
(490.7)
12ㅤ% Change
-
(0.8)%
(0.6)%
1.9%
(16.8)%
(37.7)%
67.8%
37.6%
23.7%
(0.1)%
(3.4)%
3.7% A
3.7%
3.7%
3.7%
3.7%
3.7%
3.7%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
190.5
490.6
692.5
791.1
1,061
1,217
1,297
1,267
1,670
1,757
1,881
25.7%
1,728
1,898
2,084
2,287
2,508
2,580
14Total assets
4,229
7,041
7,096
7,635
7,978
8,556
8,430
8,829
9,481
9,825
10,529
9.6%
11,535
12,636
13,843
15,165
16,613
18,200
15ㅤ% Change
-
66.5%
0.8%
7.6%
4.5%
7.2%
(1.5)%
4.7%
7.4%
3.6%
7.2%
9.6%
9.6%
9.6%
9.6%
9.6%
9.6%
9.6%
16Total liabilities
2,387
4,738
4,079
4,632
4,743
4,868
5,122
4,965
5,165
5,141
5,389
8.5%
5,904
6,468
7,085
7,762
8,503
9,315
17ㅤ% Of assets
56.4%
67.3%
57.5%
60.7%
59.5%
56.9%
60.8%
56.2%
54.5%
52.3%
51.2%
51.2% A
51.2%
51.2%
51.2%
51.2%
51.2%
51.2%
18Shareholders Equity
1,843
2,303
3,017
3,003
3,235
3,688
3,308
3,864
4,316
4,685
5,140
10.8%
5,631
6,169
6,758
7,403
8,110
8,884
19Net Debt
1,161
2,964
2,397
2,753
2,560
2,223
2,878
2,544
2,326
2,391
2,417
7.6%
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
439,824
431,132
439,240
437,980
428,048
430,828
422,092
413,508
413,468
410,286
406,197
(0.8)%
402,979
399,787
396,620
393,477
390,360
387,268
21ㅤ% Change
-
(2)%
1.9%
(0.3)%
(2.3)%
0.7%
(2)%
(2)%
(0)%
(0.8)%
(1)%
(0.8)%
(0.8)%
(0.8)%
(0.8)%
(0.8)%
(0.8)%
(0.8)%
22ROA
16.4%
6.8%
11.9%
11.6%
11%
13%
14.7%
15.3%
16.6%
18.5%
19%
-
15.4%
15.3%
15.2%
15%
14.9%
14%
23ROE
37.6%
20.9%
27.9%
29.5%
27.1%
30.1%
37.4%
34.9%
36.4%
38.7%
38.9%
-
31.6%
31.3%
31.1%
30.8%
30.6%
28.7%
24Interest coverage
12.1
8.9
8.6
11.1
11
14.1
17.9
16.2
20.5
23.3
24.5
-
-
-
-
-
-
-
25Dividend Yield
1.1%
1.1%
0.9%
0.9%
1%
1.2%
0.9%
0.9%
0.8%
0.7%
1%
-
-
-
-
-
-
-
26P/E Ratio
15
28.1
23
26.5
30
33.6
33.4
35.8
44
50.6
34.8
-
-
-
-
-
-
-
27Stock price range
20-24
23-32
31-46
39-57
39-76
63-92
87-115
87-119
119-175
169-226
164-228
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
10,259
13,213
19,426
23,533
26,054
37,021
41,096
47,993
68,917
91,400
69,379
21.1%
28,293
31,364
34,742
38,458
42,545
-
29FCF Yield
1.9%
3.7%
3.6%
3.4%
4.1%
3.3%
3.2%
2.6%
2.4%
1.9%
2.7%
3.9%
6.1%
6.1%
6%
6%
5.9%
-
30Average stock price
21.9
27.3
38.5
47.9
57.7
77.5
100.7
102.7
147.2
197.6
195.6
24.5%
70.2
78.5
87.6
97.7
109
-
31 CEO
SF
Scott Farmer
TS
Mr. Todd M. Schneider
TS
Todd Schneider