Constellation Software Inc.

TSX: CSU.TO

Stock price

2843.09 CAD

(+30.34%) 5 years

Insider Transactions

5Y price score: 41
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: +30.34%
DATE RANGE:
CAD PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
No insider transactions available.

2196.0

52-week range

4426.8

2,843.09

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

6.3 %

Dividend Yield TTM

0.2 %

Market cap

$ 60,249

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

45.3

Price / Book TTM

8.8

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

(1.6)

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

(33.9) %

31.6 %

418.8 %

Free cash flow per share growth

19.2 %

116.1 %

659.7 %

Earnings per share growth

377.3 %

19.5 %

194 %

Dividends

Previous dividend:1.4178 per share, Paid, Ex-div date Jun 19, 2026
Next dividend:1.398 per share, Declared, Ex-div date Sep 18, 2026
Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

Actual
10 year gagr
Estimated
Projected
Fiscal
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
8.4
9.8
10.5
17.9
15.7
20.6
14.6
24.2
26.7
34.5
24.6
11.4%
57.1
68.8
82.9
99.8
120.2
123.8
02FCF per share
16
20.8
24.5
27.7
33.3
56.1
57.3
54.3
77.1
89.1
121.2
22.5%
141.7
170.7
205.7
247.9
298.7
306.4
03Dividends per share
Help
Adjusted for splitsLearn more
5.2
5.3
5.2
5.2
24
5.3
5
5.3
5.4
5.5
5.6
0.7%
-
-
-
-
-
-
04Dividends payout, %
44.2%
40.2%
39%
21.3%
152.3%
20.5%
27%
17.4%
15.3%
11.1%
16.6%
(9.3)%
-
-
-
-
-
-
05Revenue
$ 1,838
$ 2,125
$ 2,479
$ 3,060
$ 3,490
$ 3,969
$ 5,106
$ 6,622
$ 8,407
$ 10,066
$ 11,827
20.5%
$ 14,246
$ 17,161
$ 20,672
$ 24,902
$ 29,997
$ 30,897
06ㅤ% Change
-
15.6%
16.7%
23.4%
14.1%
13.7%
28.7%
29.7%
27%
19.7%
17.5%
20.5%
20.5%
20.5%
20.5%
20.5%
20.5%
20.5%
07Net Income
177.2
206.8
221.9
379
333
436
310
512
565
731
521
11.4%
1,210
1,458
1,756
2,115
2,548
2,624
08ㅤ% Margin
9.6%
9.7%
9%
12.4%
9.5%
11%
6.1%
7.7%
6.7%
7.3%
4.4%
8.5% A
8.5%
8.5%
8.5%
8.5%
8.5%
8.5%
09CFO
350
460.4
539.5
611.8
739.5
1,215
1,244
1,192
1,677
1,953
2,637
22.4%
3,085
3,717
4,477
5,393
6,497
6,692
10ㅤ% Of revenue
19%
21.7%
21.8%
20%
21.2%
30.6%
24.4%
18%
19.9%
19.4%
22.3%
21.7% A
21.7%
21.7%
21.7%
21.7%
21.7%
21.7%
11CAPEX
(11.9)
(18.7)
(20.1)
(24.1)
(33.9)
(26.3)
(28.5)
(39.8)
(42.7)
(63.8)
(69.2)
19.2%
(82.5)
(98.4)
(117.3)
(139.9)
(166.8)
(198.9)
12ㅤ% Change
-
57.2%
7.5%
19.7%
40.7%
(22.5)%
8.6%
39.5%
7.3%
49.4%
8.5%
19.2% A
19.2%
19.2%
19.2%
19.2%
19.2%
19.2%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
338.1
441.6
519.3
587.8
705.6
1,188
1,215
1,152
1,634
1,889
2,568
22.5%
3,003
3,618
4,360
5,253
6,330
6,493
14Total assets
1,644
1,868
2,254
2,944
3,397
4,366
5,712
7,949
10,784
12,855
16,142
25.7%
20,284
25,490
32,032
40,253
50,584
63,566
15ㅤ% Change
-
13.7%
20.7%
30.6%
15.4%
28.5%
30.8%
39.2%
35.7%
19.2%
25.6%
25.7%
25.7%
25.7%
25.7%
25.7%
25.7%
25.7%
16Total liabilities
1,306
1,415
1,659
2,076
2,728
3,322
4,205
5,997
8,837
9,569
11,881
24.7%
14,931
18,763
23,578
29,629
37,233
46,789
17ㅤ% Of assets
79.4%
75.7%
73.6%
70.5%
80.3%
76.1%
73.6%
75.4%
82%
74.4%
73.6%
73.6% A
73.6%
73.6%
73.6%
73.6%
73.6%
73.6%
18Shareholders Equity
338.2
453.8
595.1
868.7
669.1
1,044
1,507
1,952
1,947
3,286
4,260
28.8%
5,354
6,728
8,454
10,624
13,351
16,777
19Net Debt
177.2
(6.9)
(153.8)
(220.9)
416.8
(32.9)
625.1
1,492
3,189
2,552
2,693
31.3%
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
21,192
21,192
21,192
21,192
21,192
21,192
21,192
21,192
21,192
21,192
21,192
-
21,192
21,191
21,191
21,191
21,191
21,191
21ㅤ% Change
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
22ROA
10.8%
11.1%
9.8%
12.9%
9.8%
10%
5.4%
6.4%
5.2%
5.7%
3.2%
-
6%
5.7%
5.5%
5.3%
5%
4.1%
23ROE
52.4%
45.6%
37.3%
43.6%
49.8%
41.8%
20.6%
26.2%
29%
22.3%
12.2%
-
22.6%
21.7%
20.8%
19.9%
19.1%
15.6%
24Interest coverage
3.3
4.9
4.8
5.8
4.9
7.8
6.5
3.4
2.2
2.2
6.4
-
-
-
-
-
-
-
25Dividend Yield
0.9%
0.9%
0.7%
0.6%
2.5%
0.3%
0.2%
0.3%
0.2%
0.1%
0.2%
-
-
-
-
-
-
-
26P/E Ratio
49.8
46.5
57.8
35.8
61.8
63.1
126.8
64.5
92.9
89.6
97.8
-
-
-
-
-
-
-
27Stock price range
336-598
448-645
577-785
727-1116
825-1436
1144-1774
1553-2373
1816-2329
2129-3324
3251-4790
3202-5182
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
8,829
9,609
12,829
13,570
20,563
27,490
39,321
33,048
52,487
65,456
50,946
19.2%
72,104
79,515
87,667
96,634
106,497
-
29FCF Yield
3.8%
4.6%
4.1%
4.3%
3.4%
4.3%
3.1%
3.5%
3.1%
2.9%
5%
2.8%
4.2%
4.6%
5%
5.4%
5.9%
-
30Average stock price
467.2
546.2
681.1
921.7
1,130.6
1,458.9
1,963.1
2,072.7
2,726.7
4,020.7
4,191.8
24.5%
3,402.5
3,752.2
4,136.9
4,560
5,025.5
-
31 CEO
KL
Ms. Kimberly Lody
MM
Mark Miller