CrowdStrike Holdings, Inc.

By default your notes are visible only to you.

342.7

52-week range

731.4

731

Your model inputs

Required return / cost of capital

FCFF terminal growth rate

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Valuation

Free Cash Flow Yield

FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per share

0.7 %

Dividend Yield TTM

Market cap $

$ 186,066

Price / Earnings TTM

P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per share

(987.8)

Price / Book TTM

41.7

PEG TTM

Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rate

1.4

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

59.3 %

229.1 %

1,160.3 %

Free cash flow per share growth

16.3 %

277.6 %

Earnings per share growth

(725.9) %

(51.2) %

Founded: 2,011

Employees: 10,118

Business Summary:CrowdStrike Holdings, Inc. provides cloud-delivered protection across endpoints and cloud workloads, identity, and data. It offers threat intelligence, managed security services, IT operations management, threat hunting, Zero Trust identity protection, and log management. The company primarily sells subscriptions to its Falcon platform and cloud modules through its direct sales team that leverages its network of channel partners. It serves customers worldwide. The company was incorporated in 2011 and is based in Austin, Texas.

Fair Value Reference Estimate