TopFunds

CRH plc

NYSE: CRH

Stock price

86.15 USD

(+73.13%) 5 years

Construction Materials

Insider Transactions

5Y price score: 100
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: +73.13%
DATE RANGE:
USD PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
DateActionSharesPriceShare ValueHoldingNameTitleSource
15-may.-26Sale(1,492)104.4(155,832)1,205ORiordain Padraigofficer: See Remarkslink
13-may.-26Award1,556--1,556Khan Badardirectorlink
13-may.-26Award1,556--1,556Verchere Christina Campbelldirectorlink
13-may.-26Award1,556--1,556Dowling Carolinedirectorlink
13-may.-26Award1,556--1,556Karlstrom Johandirectorlink
13-may.-26Award2,594--2,594Boucher Richard Aidan Hughdirectorlink
13-may.-26Award5,407--10,932Bryan Aylwynofficer: Chief Financial Officerlink
13-may.-26Award17,988--39,610Peck Thomas R Jrofficer: See Remarkslink
13-may.-26Award21,622--21,622Peck Thomas R Jrofficer: See Remarkslink
13-may.-26Award1,556--1,556McKay Lamardirectorlink

85.4

52-week range

131.5

86.15

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

4.1 %

Dividend Yield TTM

1.8 %

Market cap $

$ 57,565

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

11.8

Price / Book TTM

2

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

1.2

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

(22.1) %

90.4 %

207.2 %

Free cash flow per share growth

138 %

40 %

141.8 %

Earnings per share growth

1,581.2 %

288 %

512.2 %

Dividends

Previous dividend:0.39 per share, Paid, Ex-div date Aug 14, 2026

Analyst ratings

Price Target Low

107

Price Target High

165.6

Price Target Median

138

Buy

15

Hold

6

Sell

0

Financials

all figures in EUR Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

ㅤ

Actual
10 year gagr
Estimated
Projected
Fiscal
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
0.9
1.6
2.2
1.2
1.9
1.4
3.3
4.8
4.3
5
5.5
19.9%
4.4
4.6
4.9
5.3
5.6
5.9
02FCF per share
1.8
1.9
1.4
1.1
2.8
3.1
3
3.2
4
3.4
4.3
9.2%
2.7
2.6
2.4
2.1
1.7
1.1
03Dividends per share
Help
Adjusted for splitsLearn more
0.7
0.7
0.7
0.8
0.8
0.9
1.2
2.2
2.4
1.4
1.5
7.9%
-
-
-
-
-
-
04Dividends payout, %
51.4%
26.9%
25.7%
55%
38%
63.2%
35.2%
22%
27%
47.6%
26.7%
(6.4)%
-
-
-
-
-
-
05Revenue
$ 24,054
$ 26,130
$ 24,304
$ 24,005
$ 24,778
$ 22,519
$ 25,759
$ 30,409
$ 31,758
$ 34,352
$ 37,447
4.5%
$ 39,142
$ 40,913
$ 42,765
$ 44,700
$ 46,723
$ 48,125
06ㅤ% Change
-
8.6%
(7)%
(1.2)%
3.2%
(9.1)%
14.4%
18.1%
4.4%
8.2%
9%
4.5%
4.5%
4.5%
4.5%
4.5%
4.5%
4.5%
07Net Income
736.8
1,308
1,823
982.3
1,531
915.9
2,262
3,885
3,154
3,458
3,730
17.6%
2,897
3,029
3,166
3,309
3,459
3,562
08ㅤ% Margin
3.1%
5%
7.5%
4.1%
6.2%
4.1%
8.8%
12.8%
9.9%
10.1%
10%
7.4% A
7.4%
7.4%
7.4%
7.4%
7.4%
7.4%
09CFO
2,349
2,517
2,189
2,046
3,472
3,243
3,741
3,823
4,599
4,860
5,625
9.1%
4,843
5,062
5,291
5,530
5,781
5,954
10ㅤ% Of revenue
9.8%
9.6%
9%
8.5%
14%
14.4%
14.5%
12.6%
14.5%
14.2%
15%
12.4% A
12.4%
12.4%
12.4%
12.4%
12.4%
12.4%
11CAPEX
(897.6)
(899.1)
(1,006)
(1,158)
(1,210)
(813)
(1,371)
(1,415)
(1,651)
(2,490)
(2,713)
11.7%
(3,030)
(3,385)
(3,781)
(4,223)
(4,717)
(5,268)
12ㅤ% Change
-
0.2%
11.9%
15.1%
4.5%
(32.8)%
68.6%
3.3%
16.7%
50.8%
9%
11.7% A
11.7%
11.7%
11.7%
11.7%
11.7%
11.7%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
1,451
1,618
1,183
888.3
2,262
2,430
2,371
2,407
2,948
2,371
2,912
7.2%
1,812
1,677
1,510
1,308
1,064
685.7
14Total assets
34,993
33,228
37,950
46,777
47,612
36,687
39,397
42,114
43,135
48,877
58,329
5.2%
61,387
64,605
67,992
71,556
75,307
79,255
15ㅤ% Change
-
(5.1)%
14.2%
23.3%
1.8%
(23)%
7.4%
6.9%
2.4%
13.3%
19.3%
5.2%
5.2%
5.2%
5.2%
5.2%
5.2%
5.2%
16Total liabilities
20,186
18,038
19,982
27,825
27,977
20,077
20,952
20,703
23,488
26,811
32,851
5%
34,573
36,386
38,293
40,300
42,413
44,636
17ㅤ% Of assets
57.7%
54.3%
52.7%
59.5%
58.8%
54.7%
53.2%
49.2%
54.5%
54.9%
56.3%
56.3% A
56.3%
56.3%
56.3%
56.3%
56.3%
56.3%
18Shareholders Equity
14,808
15,190
17,968
18,952
19,635
16,610
18,445
21,410
19,647
22,066
25,478
5.6%
26,814
28,219
29,699
31,255
32,894
34,618
19Net Debt
7,328
5,617
7,032
7,981
7,606
5,003
5,623
4,593
6,071
11,190
15,609
7.9%
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
815,900
833,900
840,800
836,600
807,700
791,100
786,800
764,100
729,200
689,500
677,000
(1.9)%
664,483
652,197
640,139
628,303
616,687
605,285
21ㅤ% Change
-
2.2%
0.8%
(0.5)%
(3.5)%
(2.1)%
(0.5)%
(2.9)%
(4.6)%
(5.4)%
(1.8)%
(1.9)%
(1.9)%
(1.9)%
(1.9)%
(1.9)%
(1.9)%
(1.9)%
22ROA
2.1%
3.9%
4.8%
2.1%
3.2%
2.5%
5.7%
9.2%
7.3%
7.1%
6.4%
-
4.7%
4.7%
4.7%
4.6%
4.6%
4.5%
23ROE
5%
8.6%
10.2%
5.2%
7.8%
5.5%
12.3%
18.2%
16.1%
15.7%
14.6%
-
10.8%
10.7%
10.7%
10.6%
10.5%
10.3%
24Interest coverage
4.6
5.7
7
6.4
6.4
5
8.4
11.8
13.1
8.3
6.6
-
-
-
-
-
-
-
25Dividend Yield
1.8%
1.3%
1.9%
2.8%
2%
1.7%
1.9%
2.8%
1.7%
2.6%
1.2%
-
-
-
-
-
-
-
26P/E Ratio
29.2
20.7
13.8
19.5
19
29.8
16
8.3
15.9
18.3
22.5
-
-
-
-
-
-
-
27Stock price range
23-31
24-35
33-38
25-39
26-40
19-43
41-54
32-54
41-69
66-103
80-129
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
21,652
27,214
25,121
19,126
29,047
33,430
41,195
30,173
50,065
63,219
84,015
14.5%
(2,331)
(1,150)
148.4
1,577
3,148
-
29FCF Yield
6.7%
6%
4.6%
4.6%
7.8%
7.3%
5.8%
7.1%
5.9%
3.8%
3.5%
(6.4)%
(77.8)%
(145.8)%
1,017.3%
82.9%
33.8%
-
30Average stock price
26.7
29.5
35.6
31.9
33.2
30.7
47.5
42.9
55.1
84.8
104.6
14.6%
(3.5)
(1.8)
0.2
2.5
5.1
-
31 CEO
JM
Jim Mintern