TopFunds

Copart

NASDAQ: CPRT

Stock price

29.28 USD

(-18.64%) 5 years

Diversified Support ServicesSpecialty Business Services

Insider Transactions

5Y price score: (25)
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: -18.64%
DATE RANGE:
USD PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
DateActionSharesPriceShare ValueHoldingNameTitleSource
16-aug.-26Award200,00031.66,322,000200,000STEARNS LEAH Cofficer: Chief Financial Officerlink
16-aug.-26Award12,654--12,654STEARNS LEAH Cofficer: Chief Financial Officerlink
16-aug.-26Award500,00031.615,805,000500,000Pocock Janeofficer: Presidentlink
16-aug.-26Award25,308--25,308Pocock Janeofficer: Presidentlink
13-aug.-26Award24,34129.4715,38224,341Berger David Joeldirectorlink
28-jul.-26Sale(27,745)30.5(845,945)99,641Liaw Jeffreyofficer: Chief Executive Officerlink
13-jul.-26Sale(80,000)27.6(2,204,000)275,352Englander Daniel Jdirectorlink
15-apr.-26Sale(23,870)33.2(792,007)81,875Liaw Jeffreyofficer: Chief Executive Officerlink
15-apr.-26Sale(2,343)33.2(77,717)79,532Liaw Jeffreyofficer: Chief Executive Officerlink
15-jan.-26Sale(2,444)40.2(98,175)78,663Liaw Jeffreyofficer: Chief Executive Officerlink

26.8

52-week range

45.9

29.28

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

4.5 %

Dividend Yield TTM

-

Market cap $

$ 27,108

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

18.9

Price / Book TTM

3.1

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

(7.5)

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

(35.6) %

(18.6) %

367.7 %

Free cash flow per share growth

(18.8) %

141.1 %

716 %

Earnings per share growth

(14.6) %

59.8 %

453.6 %

Analyst ratings

Price Target Low

25

Price Target High

45

Price Target Median

39

Buy

12

Hold

9

Sell

1

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

ㅤ

Actual
10 year gagr
Estimated
Projected
Fiscal
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
Average (A)
2027
2028
2029
2030
2031
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
0.3
0.4
0.4
0.6
0.7
1
1.1
1.3
1.4
1.6
1.6
18.7%
1.7
1.9
2.2
2.5
2.8
2.9
02FCF per share
0.2
0.3
0.2
0.3
0.3
0.5
0.9
0.9
1
1.3
1.3
23.4%
1.5
1.8
2.1
2.4
2.7
2.8
03Dividends per share
Help
Adjusted for splitsLearn more
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
04Dividends payout, %
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
05Revenue
$ 1,268
$ 1,448
$ 1,806
$ 2,042
$ 2,206
$ 2,693
$ 3,501
$ 3,870
$ 4,237
$ 4,647
$ 4,666
13.9%
$ 5,315
$ 6,055
$ 6,897
$ 7,857
$ 8,950
$ 9,218
06ㅤ% Change
-
14.2%
24.7%
13.1%
8%
22.1%
30%
10.5%
9.5%
9.7%
0.4%
13.9%
13.9%
13.9%
13.9%
13.9%
13.9%
13.9%
07Net Income
270.4
394.2
417.9
591.7
699.9
936.5
1,090
1,238
1,363
1,552
1,484
18.6%
1,583
1,804
2,055
2,341
2,666
2,746
08ㅤ% Margin
21.3%
27.2%
23.1%
29%
31.7%
34.8%
31.1%
32%
32.2%
33.4%
31.8%
29.8% A
29.8%
29.8%
29.8%
29.8%
29.8%
29.8%
09CFO
332.5
492.1
535.1
646.6
915.1
990.9
1,177
1,364
1,473
1,800
1,605
17.1%
1,819
2,073
2,361
2,689
3,063
3,155
10ㅤ% Of revenue
26.2%
34%
29.6%
31.7%
41.5%
36.8%
33.6%
35.3%
34.8%
38.7%
34.4%
34.2% A
34.2%
34.2%
34.2%
34.2%
34.2%
34.2%
11CAPEX
(173.9)
(172.2)
(296.7)
(374.6)
(603.7)
(463)
(337.4)
(516.6)
(511)
(569)
(337.4)
6.9%
(360.5)
(385.2)
(411.6)
(439.7)
(469.9)
(502.1)
12ㅤ% Change
-
(1)%
72.3%
26.3%
61.1%
(23.3)%
(27.1)%
53.1%
(1.1)%
11.4%
(40.7)%
6.9% A
6.9%
6.9%
6.9%
6.9%
6.9%
6.9%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
158.6
319.9
238.4
272
311.4
527.9
839.2
847.6
961.6
1,231
1,267
23.1%
1,459
1,687
1,949
2,250
2,594
2,653
14Total assets
1,650
1,983
2,308
2,548
3,455
4,562
5,309
6,738
8,428
10,091
10,028
19.8%
12,011
14,387
17,232
20,640
24,722
29,612
15ㅤ% Change
-
20.2%
16.4%
10.4%
35.6%
32%
16.4%
26.9%
25.1%
19.7%
(0.6)%
19.8%
19.8%
19.8%
19.8%
19.8%
19.8%
19.8%
16Total liabilities
875.4
883.9
726.6
769.2
965.7
1,033
683.3
750.4
879.2
883.4
913.9
0.4%
1,095
1,311
1,571
1,881
2,253
2,699
17ㅤ% Of assets
53.1%
44.6%
31.5%
30.2%
28%
22.6%
12.9%
11.1%
10.4%
8.8%
9.1%
9.1% A
9.1%
9.1%
9.1%
9.1%
9.1%
9.1%
18Shareholders Equity
774.5
1,099
1,581
1,778
2,490
3,529
4,626
5,987
7,549
9,208
9,114
28%
10,916
13,076
15,662
18,759
22,469
26,913
19Net Debt
484.6
422.9
125.4
214.9
40.9
(530.2)
(1,265)
(836.9)
(1,395)
(2,677)
(1,820)
-
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
977,180
948,076
967,508
961,812
954,624
961,160
964,604
966,647
974,798
977,563
956,860
(0.2)%
954,851
952,847
950,847
948,851
946,859
944,871
21ㅤ% Change
-
(3)%
2.1%
(0.6)%
(0.8)%
0.7%
0.4%
0.2%
0.8%
0.3%
(2.1)%
(0.2)%
(0.2)%
(0.2)%
(0.2)%
(0.2)%
(0.2)%
(0.2)%
22ROA
16.4%
19.9%
18.1%
23.2%
20.3%
20.5%
20.5%
18.4%
16.2%
15.4%
14.8%
-
13.2%
12.5%
11.9%
11.3%
10.8%
9.3%
23ROE
34.9%
35.9%
26.4%
33.3%
28.1%
26.5%
23.6%
20.7%
18.1%
16.9%
16.3%
-
14.5%
13.8%
13.1%
12.5%
11.9%
10.2%
24Interest coverage
17.2
19.4
28.7
36.2
40.3
56.1
82.4
-
-
-
-
-
-
-
-
-
-
-
25Dividend Yield
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
26P/E Ratio
21.4
18.3
31.9
30.3
31.1
37.1
28
34
36.9
28.2
18.7
-
-
-
-
-
-
-
27Stock price range
4-6
6-8
8-15
11-20
15-26
23-37
26-40
26-47
43-58
45-64
27-50
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
5,868
7,199
13,305
17,868
21,744
34,729
30,599
42,148
50,276
43,757
27,654
16.8%
32,704
35,791
39,186
42,921
47,030
-
29FCF Yield
2.7%
4.4%
1.8%
1.5%
1.5%
1.5%
2.7%
2%
1.9%
2.8%
4.6%
5.4%
4.5%
4.7%
5%
5.2%
5.5%
-
30Average stock price
5.3
7.1
11.4
15.6
20.4
30
32.7
36.6
50.3
54.6
38.6
22.1%
34.3
37.6
41.2
45.2
49.7
-
31 CEO
JL
Jeffrey Liaw