ConocoPhillips

By default your notes are visible only to you.

85.2

52-week range

135.8

113.98

Your model inputs

Required return / cost of capital

FCFF terminal growth rate

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Valuation

Free Cash Flow Yield

FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per share

13 %

Dividend Yield TTM

2.9 %

Market cap $

$ 138,861

Price / Earnings TTM

P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per share

19.4

Price / Book TTM

2.2

PEG TTM

Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rate

(1)

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

36.9 %

136.1 %

211 %

Free cash flow per share growth

97.4 %

16,481.2 %

770.7 %

Earnings per share growth

(18.7) %

353 %

277.9 %

Founded: 2,002

Employees: 11,800

Business Summary:ConocoPhillips explores for, produces, transports, and markets crude oil, bitumen, natural gas, liquefied natural gas (LNG), and natural gas liquids worldwide. It primarily engages in the conventional and tight oil reservoirs, shale gas, heavy oil, LNG, oil sands, and other production operations. The company's portfolio includes unconventional plays in North America; conventional assets in North America, Europe, Asia, and Australia; various LNG developments; oil sands assets in Canada; and an inventory of conventional and unconventional exploration prospects. ConocoPhillips was founded in 1917 and is headquartered in Houston, Texas.

Fair Value Reference Estimate