TopFunds

Cooper Companies (The)

NASDAQ: COO

Stock price

55.29 USD

(-49.34%) 5 years

Health Care SuppliesMedical - Instruments & Supplies

Insider Transactions

5Y price score: (67)
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: -49.34%
DATE RANGE:
USD PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
DateActionSharesPriceShare ValueHoldingNameTitleSource
16-sep.-26Purchase10,00054.9549,32031,099Kurzius Lawrence Erikdirectorlink
14-sep.-26Purchase3,00054.3162,87020,000Rosebrough Walter M Jrdirectorlink
14-sep.-26Purchase10,00053.9539,15021,099Kurzius Lawrence Erikdirectorlink
11-sep.-26Purchase7,00054.1378,77017,000Rosebrough Walter M Jrdirectorlink
11-sep.-26Purchase4,70153.2250,0004,701Keel Paul Adirectorlink
01-jul.-26Award2,814--2,814Keel Paul Adirectorlink
01-apr.-26Award3,779--3,779WEISS ROBERT Sdirectorlink
01-apr.-26Award3,779--3,779Rivas Mariadirectorlink
01-apr.-26Award4,157--4,157Jay Colleendirectorlink
01-apr.-26Award3,779--3,779Carbone Barbaradirectorlink

51.0

52-week range

89.8

55.29

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

6.3 %

Dividend Yield TTM

-

Market cap $

$ 10,783

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

18.9

Price / Book TTM

1.3

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

(4.1)

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

(17.7) %

(49.3) %

17.6 %

Free cash flow per share growth

72.1 %

143.9 %

188.5 %

Earnings per share growth

357.1 %

(61.1) %

(54.8) %

Dividends

Previous dividend:0.03 per share, Paid, Ex-div date Jul 27, 2023

Analyst ratings

Price Target Low

59

Price Target High

75

Price Target Median

63.5

Buy

14

Hold

13

Sell

1

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

ㅤ

Actual
10 year gagr
Estimated
Projected
Fiscal
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
4.1
5.6
7.5
2.8
9.3
4.8
14.8
1.9
1.5
2
1.9
(7.6)%
4.3
4.7
5.1
5.5
6
6.2
02FCF per share
0.8
1.8
2.4
2.4
2.1
0.9
2.6
2.3
1.1
1.4
2.2
11.2%
3.1
3.5
3.9
4.3
4.8
4.9
03Dividends per share
Help
Adjusted for splitsLearn more
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
04Dividends payout, %
1.4%
1.1%
0.8%
2.1%
0.6%
1.3%
0.1%
0.8%
1%
-
-
(4.1)%
-
-
-
-
-
-
05Revenue
$ 1,797
$ 1,967
$ 2,139
$ 2,533
$ 2,653
$ 2,431
$ 2,923
$ 3,308
$ 3,593
$ 3,895
$ 4,092
8.6%
$ 4,443
$ 4,825
$ 5,238
$ 5,688
$ 6,176
$ 6,361
06ㅤ% Change
-
9.5%
8.8%
18.4%
4.8%
(8.4)%
20.2%
13.2%
8.6%
8.4%
5.1%
8.6%
8.6%
8.6%
8.6%
8.6%
8.6%
8.6%
07Net Income
203.5
273.9
372.9
139.9
466.7
238.4
2,945
385.8
294.2
392.3
374.9
6.3%
870.3
944.9
1,026
1,114
1,210
1,246
08ㅤ% Margin
11.3%
13.9%
17.4%
5.5%
17.6%
9.8%
100.8%
11.7%
8.2%
10.1%
9.2%
19.6% A
19.6%
19.6%
19.6%
19.6%
19.6%
19.6%
09CFO
391
509.6
593.6
668.9
713.2
486.6
738.6
692.4
607.5
709.3
796.1
7.4%
1,008
1,094
1,188
1,290
1,401
1,443
10ㅤ% Of revenue
21.8%
25.9%
27.8%
26.4%
26.9%
20%
25.3%
20.9%
16.9%
18.2%
19.5%
22.7% A
22.7%
22.7%
22.7%
22.7%
22.7%
22.7%
11CAPEX
(243)
(152.6)
(127.2)
(193.6)
(292.1)
(310.4)
(214.4)
(242)
(392.5)
(421.2)
(362.4)
4.1%
(377.2)
(392.6)
(408.6)
(425.2)
(442.5)
(460.6)
12ㅤ% Change
-
(37.2)%
(16.6)%
52.2%
50.9%
6.3%
(30.9)%
12.9%
62.2%
7.3%
(14)%
4.1% A
4.1%
4.1%
4.1%
4.1%
4.1%
4.1%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
147.9
357
466.4
475.3
421.1
176.2
524.2
450.4
215
288.1
433.7
11.4%
630.7
701.7
779.6
864.8
958.2
982.2
14Total assets
4,461
4,476
4,859
6,113
6,275
6,738
9,606
11,492
11,659
12,315
12,395
10.8%
13,729
15,206
16,842
18,654
20,662
22,885
15ㅤ% Change
-
0.3%
8.6%
25.8%
2.7%
7.4%
42.6%
19.6%
1.5%
5.6%
0.7%
10.8%
10.8%
10.8%
10.8%
10.8%
10.8%
10.8%
16Total liabilities
1,787
1,776
1,683
2,805
2,646
2,913
2,664
4,318
4,108
4,232
4,156
8.8%
4,603
5,098
5,647
6,254
6,927
7,673
17ㅤ% Of assets
40.1%
39.7%
34.6%
45.9%
42.2%
43.2%
27.7%
37.6%
35.2%
34.4%
33.5%
33.5% A
33.5%
33.5%
33.5%
33.5%
33.5%
33.5%
18Shareholders Equity
2,674
2,700
3,176
3,308
3,629
3,825
6,942
7,175
7,551
8,084
8,239
11.9%
9,126
10,108
11,195
12,400
13,734
15,212
19Net Debt
1,333
1,233
1,084
1,945
1,737
1,947
1,385
2,625
2,448
2,476
2,673
7.2%
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
196,800
196,000
198,400
198,800
200,200
198,200
199,400
198,800
199,200
200,400
200,000
0.2%
200,323
200,646
200,970
201,295
201,620
201,945
21ㅤ% Change
-
(0.4)%
1.2%
0.2%
0.7%
(1)%
0.6%
(0.3)%
0.2%
0.6%
(0.2)%
0.2%
0.2%
0.2%
0.2%
0.2%
0.2%
0.2%
22ROA
4.6%
6.1%
7.7%
2.3%
7.4%
3.5%
30.7%
3.4%
2.5%
3.2%
3%
-
6.3%
6.2%
6.1%
6%
5.9%
5.4%
23ROE
7.6%
10.1%
11.7%
4.2%
12.9%
6.2%
42.4%
5.4%
3.9%
4.9%
4.6%
-
9.5%
9.4%
9.2%
9%
8.8%
8.2%
24Interest coverage
13.1
12.4
12.8
4.9
8
8.5
21.9
8.9
5.1
6.2
6.8
-
-
-
-
-
-
-
25Dividend Yield
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
26P/E Ratio
9.1
7.8
7.9
22.7
7.7
16.4
7.1
34.9
52.3
53.1
37.2
-
-
-
-
-
-
-
27Stock price range
34-47
30-47
40-64
54-70
58-85
61-90
80-114
62-109
66-99
79-111
64-106
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
7,390
8,538
11,748
12,684
14,346
15,665
20,803
13,479
15,432
20,821
13,982
6.6%
8,964
10,128
11,408
12,816
14,364
-
29FCF Yield
2%
4.2%
4%
3.8%
2.9%
1.1%
2.5%
3.3%
1.4%
1.4%
3.1%
4.5%
7%
6.9%
6.8%
6.8%
6.7%
-
30Average stock price
40.8
38.9
51.8
62.1
71.8
75.5
97.1
85.4
82.9
95.2
85.1
7.6%
44.7
50.5
56.8
63.7
71.2
-
31 CEO
AW
Albert G. White