Chipotle Mexican Grill

By default your notes are visible only to you.

28.0

52-week range

58.4

28.17

Your model inputs

Required return / cost of capital

FCFF terminal growth rate

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Valuation

Free Cash Flow Yield

4 %

Dividend Yield TTM

Market cap $

$ 36,135

Price / Earnings TTM

25.8

Price / Book TTM

15.2

PEG TTM

9.6

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

(46) %

6.2 %

224.5 %

Free cash flow per share growth

(1.8) %

427.3 %

298.6 %

Earnings per share growth

2.7 %

356 %

280 %

Founded: 1,993

Employees: 24,825

Business Summary:when chipotle first opened, the idea was simple: show that food served fast didn't have to be a "fast-food" experience. we use high-quality raw ingredients and classic cooking methods, serve in a distinctively designed atmosphere, and provide an exceptional customer experience—features more frequently found in the world of fine dining. as a fast-growing company, we’re always looking for new people to join our team. we provide real opportunity for advancement and a fun, exciting work environment.

Fair Value Reference Estimate