Chipotle Mexican Grill

By default your notes are visible only to you.

29.7

52-week range

58.4

31.87

Your model inputs

Required return / cost of capital

FCFF terminal growth rate

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Valuation

Free Cash Flow Yield

FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per share

3.6 %

Dividend Yield TTM

Market cap $

$ 40,881

Price / Earnings TTM

P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per share

29.2

Price / Book TTM

17.2

PEG TTM

Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rate

10.8

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

(35.9) %

16.1 %

257.7 %

Free cash flow per share growth

(1.8) %

427.3 %

298.6 %

Earnings per share growth

2.7 %

356 %

280 %

Founded: 1,993

Employees: 24,825

Business Summary:when chipotle first opened, the idea was simple: show that food served fast didn't have to be a "fast-food" experience. we use high-quality raw ingredients and classic cooking methods, serve in a distinctively designed atmosphere, and provide an exceptional customer experience—features more frequently found in the world of fine dining. as a fast-growing company, we’re always looking for new people to join our team. we provide real opportunity for advancement and a fun, exciting work environment.

Fair Value Reference Estimate