TopFunds

Charter Communications

NASDAQ: CHTR

Stock price

128.17 USD

(-83.21%) 5 years

Cable & SatelliteTelecommunications Services

Insider Transactions

5Y price score: (114)
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: -83.21%
DATE RANGE:
USD PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
DateActionSharesPriceShare ValueHoldingNameTitleSource
01-sep.-26Award347,078147.751,249,537347,078Jeffery Nickofficer: Chief Operating Officerlink
01-sep.-26Award76,466147.711,290,97076,466Jeffery Nickofficer: Chief Operating Officerlink
01-sep.-26Award13,333--13,333Jeffery Nickofficer: Chief Operating Officerlink
20-aug.-26Award54,932149.48,206,56654,932Ray Richard Adamofficer: EVP, Chief Commercial Officerlink
20-aug.-26Award21,336--21,336Ray Richard Adamofficer: EVP, Chief Commercial Officerlink
20-aug.-26Award22,619149.43,379,16622,619Howard Kevin Dofficer: EVP/CAO/Controllerlink
20-aug.-26Award8,785--8,785Howard Kevin Dofficer: EVP/CAO/Controllerlink
20-aug.-26Award51,701149.47,723,87151,701Haughton Jamal Hofficer: EVP/Gen Counsel/Corp Secretarylink
20-aug.-26Award20,081--20,081Haughton Jamal Hofficer: EVP/Gen Counsel/Corp Secretarylink
20-aug.-26Award96,939149.414,482,20296,939Fischer Jessica Mofficer: Chief Financial Officerlink

111.5

52-week range

285.8

128.17

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

26.4 %

Dividend Yield TTM

-

Market cap $

$ 17,274

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

3.3

Price / Book TTM

0.9

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

0.9

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

(51.1) %

(83.2) %

(51.8) %

Free cash flow per share growth

69.6 %

1.6 %

493.1 %

Earnings per share growth

16.1 %

135.1 %

1,451.1 %

Analyst ratings

Price Target Low

101

Price Target High

380

Price Target Median

150

Buy

26

Hold

25

Sell

5

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

ㅤ

Actual
10 year gagr
Estimated
Projected
Fiscal
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
(2.7)
15.9
34.1
5.2
7.5
15.4
24.5
30.7
30
35
36.2
-
38.1
43.8
50.5
58.2
67.1
67
02FCF per share
5.4
(108.6)
13.8
9.2
20.6
31.6
45
37.1
23
21.7
32.1
19.5%
28
30.7
33.6
36.5
39.6
8.4
03Dividends per share
Help
Adjusted for splitsLearn more
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
04Dividends payout, %
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
05Revenue
$ 9,754
$ 29,003
$ 41,581
$ 43,634
$ 45,764
$ 48,097
$ 51,682
$ 54,022
$ 54,607
$ 55,085
$ 54,774
18.8%
$ 65,090
$ 77,349
$ 91,916
$ 109,227
$ 129,799
$ 133,693
06ㅤ% Change
-
197.3%
43.4%
4.9%
4.9%
5.1%
7.5%
4.5%
1.1%
0.9%
(0.6)%
18.8%
18.8%
18.8%
18.8%
18.8%
18.8%
18.8%
07Net Income
(271)
3,522
9,895
1,230
1,668
3,222
4,654
5,055
4,557
5,083
4,987
-
5,406
6,425
7,634
9,072
10,781
11,104
08ㅤ% Margin
(2.8)%
12.1%
23.8%
2.8%
3.6%
6.7%
9%
9.4%
8.4%
9.2%
9.1%
8.3% A
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
09CFO
2,359
8,041
11,954
11,767
11,748
14,562
16,239
14,925
14,433
14,430
16,077
21.2%
18,024
21,419
25,452
30,246
35,942
37,021
10ㅤ% Of revenue
24.2%
27.7%
28.8%
27%
25.7%
30.3%
31.4%
27.6%
26.4%
26.2%
29.4%
27.7% A
27.7%
27.7%
27.7%
27.7%
27.7%
27.7%
11CAPEX
(1,812)
(33,532)
(7,870)
(9,595)
(7,140)
(7,956)
(7,555)
(8,823)
(10,943)
(11,269)
(11,659)
20.5%
(14,045)
(16,919)
(20,380)
(24,551)
(29,574)
(35,626)
12ㅤ% Change
-
1,750.6%
(76.5)%
21.9%
(25.6)%
11.4%
(5)%
16.8%
24%
3%
3.5%
20.5% A
20.5%
20.5%
20.5%
20.5%
20.5%
20.5%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
547
(25,491)
4,084
2,172
4,608
6,606
8,684
6,102
3,490
3,161
4,418
23.2%
3,979
4,500
5,072
5,695
6,368
1,395
14Total assets
39,316
149,067
146,623
146,130
148,188
144,206
142,491
144,523
147,193
150,020
154,213
14.7%
176,798
202,690
232,373
266,405
305,420
350,148
15ㅤ% Change
-
279.2%
(1.6)%
(0.3)%
1.4%
(2.7)%
(1.2)%
1.4%
1.9%
1.9%
2.8%
14.7%
14.7%
14.7%
14.7%
14.7%
14.7%
14.7%
16Total liabilities
39,362
98,701
99,092
101,858
109,377
113,925
124,335
131,974
132,475
130,313
133,694
13%
153,274
175,720
201,455
230,958
264,782
303,559
17ㅤ% Of assets
100.1%
66.2%
67.6%
69.7%
73.8%
79%
87.3%
91.3%
90%
86.9%
86.7%
86.7% A
86.7%
86.7%
86.7%
86.7%
86.7%
86.7%
18Shareholders Equity
(46)
50,366
47,531
44,272
38,811
30,281
18,156
12,549
14,718
19,707
20,519
-
23,524
26,969
30,919
35,447
40,638
46,589
19Net Debt
35,718
60,212
69,610
72,276
76,788
81,986
91,229
97,253
97,493
95,304
96,644
10.5%
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
101,153
234,791
296,704
235,525
223,786
209,273
193,043
164,434
151,966
145,364
137,744
3.1%
142,063
146,518
151,113
155,852
160,739
165,779
21ㅤ% Change
-
132.1%
26.4%
(20.6)%
(5)%
(6.5)%
(7.8)%
(14.8)%
(7.6)%
(4.3)%
(5.2)%
3.1%
3.1%
3.1%
3.1%
3.1%
3.1%
3.1%
22ROA
(0.7)%
2.4%
6.8%
0.8%
1.1%
2.2%
3.3%
3.5%
3.1%
3.4%
3.2%
-
3.1%
3.2%
3.3%
3.4%
3.5%
3.2%
23ROE
589.1%
7%
20.8%
2.8%
4.3%
10.6%
25.6%
40.3%
31%
25.8%
24.3%
-
23%
23.8%
24.7%
25.6%
26.5%
23.8%
24Interest coverage
1
1.4
1.4
1.5
1.7
2.2
2.7
2.7
2.4
2.5
2.6
-
-
-
-
-
-
-
25Dividend Yield
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
26P/E Ratio
(68.3)
16.9
8.7
53.9
63.8
41.7
25.7
10.8
12.7
9.6
5.7
-
-
-
-
-
-
-
27Stock price range
151-194
160-292
286-402
261-388
285-486
372-681
596-821
303-648
320-456
255-408
194-427
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
18,515
59,467
86,248
66,215
106,479
134,504
119,747
54,765
57,994
49,037
28,214
4.3%
(60,814)
(57,677)
(54,227)
(50,432)
(46,257)
-
29FCF Yield
3%
(42.9)%
4.7%
3.3%
4.3%
4.9%
7.3%
11.1%
6%
6.5%
15.7%
18.2%
(6.5)%
(7.8)%
(9.4)%
(11.3)%
(13.8)%
-
30Average stock price
172.6
225.9
344.1
324.3
385.1
526.2
708.8
475.5
387.7
331.3
310.7
6.1%
(428.1)
(393.7)
(358.8)
(323.6)
(287.8)
-
31 CEO
CW
Christopher L. Winfrey