TopFunds

Cadence Design Systems

NASDAQ: CDNS

Stock price

282.9 USD

(+72.89%) 5 years

Application SoftwareSoftware - Application

Insider Transactions

5Y price score: 100
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: +72.89%
DATE RANGE:
USD PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
DateActionSharesPriceShare ValueHoldingNameTitleSource
15-sep.-26Sale(2,000)277.1(554,240)121,793Cunningham Paulofficer: Sr. Vice Presidentlink
10-sep.-26Sale(33)284.4(9,386)7,971Brennan Ita Mdirectorlink
10-sep.-26Sale(127)285.6(36,268)7,844Brennan Ita Mdirectorlink
10-sep.-26Sale(14)286.5(4,011)7,830Brennan Ita Mdirectorlink
10-sep.-26Sale(6)287.8(1,727)7,824Brennan Ita Mdirectorlink
26-aug.-26Sale(280)339.0(94,920)31,720Scannell Paulofficer: Sr. Vice Presidentlink
25-aug.-26Sale(280)318.3(89,133)41,764SANGIOVANNI VINCENTELLI ALBERTOdirectorlink
25-aug.-26Sale(240)319.3(76,634)41,524SANGIOVANNI VINCENTELLI ALBERTOdirectorlink
25-aug.-26Sale(380)321.2(122,042)41,144SANGIOVANNI VINCENTELLI ALBERTOdirectorlink
25-aug.-26Sale(309)323.5(99,974)40,835SANGIOVANNI VINCENTELLI ALBERTOdirectorlink

262.7

52-week range

416.6

282.9

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

2.2 %

Dividend Yield TTM

-

Market cap $

$ 77,909

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

56.2

Price / Book TTM

11.3

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

10.3

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

(22.5) %

72.9 %

1,067.6 %

Free cash flow per share growth

73.3 %

100.4 %

443.9 %

Earnings per share growth

125.4 %

92.4 %

401.2 %

Analyst ratings

Price Target Low

300

Price Target High

450

Price Target Median

422.5

Buy

26

Hold

4

Sell

1

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

ㅤ

Actual
10 year gagr
Estimated
Projected
Fiscal
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
0.8
0.7
0.7
1.2
3.5
2.1
2.5
3.1
3.8
3.9
4.1
17.5%
4.7
5.3
6
6.8
7.8
8.1
02FCF per share
1.1
1.3
1.5
1.9
2.3
2.9
3.7
4.1
4.6
4.1
5.8
18.5%
6
6.8
7.7
8.8
9.9
10.3
03Dividends per share
Help
Adjusted for splitsLearn more
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
04Dividends payout, %
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
05Revenue
$ 1,702
$ 1,816
$ 1,943
$ 2,138
$ 2,336
$ 2,683
$ 2,988
$ 3,562
$ 4,090
$ 4,641
$ 5,297
12%
$ 5,934
$ 6,647
$ 7,446
$ 8,341
$ 9,344
$ 9,624
06ㅤ% Change
-
6.7%
7%
10%
9.3%
14.8%
11.4%
19.2%
14.8%
13.5%
14.1%
12%
12%
12%
12%
12%
12%
12%
07Net Income
252.4
203.1
204.1
345.8
989
590.6
696
849
1,041
1,056
1,109
16%
1,258
1,410
1,579
1,769
1,982
2,041
08ㅤ% Margin
14.8%
11.2%
10.5%
16.2%
42.3%
22%
23.3%
23.8%
25.5%
22.7%
20.9%
21.2% A
21.2%
21.2%
21.2%
21.2%
21.2%
21.2%
09CFO
378.2
444.9
470.7
604.8
729.6
904.9
1,101
1,242
1,349
1,261
1,729
16.4%
1,773
1,986
2,225
2,492
2,792
2,876
10ㅤ% Of revenue
22.2%
24.5%
24.2%
28.3%
31.2%
33.7%
36.8%
34.9%
33%
27.2%
32.6%
29.9% A
29.9%
29.9%
29.9%
29.9%
29.9%
29.9%
11CAPEX
(44.8)
(53.7)
(57.9)
(61.5)
(74.6)
(94.8)
(66.9)
(124.2)
(102.5)
(142.5)
(141.9)
12.2%
(159.2)
(178.6)
(200.5)
(225)
(252.4)
(283.3)
12ㅤ% Change
-
19.9%
7.8%
6.2%
21.3%
27.1%
(29.5)%
85.7%
(17.5)%
39.1%
(0.5)%
12.2% A
12.2%
12.2%
12.2%
12.2%
12.2%
12.2%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
333.4
391.2
412.8
543.2
655
810.1
1,034
1,118
1,247
1,118
1,587
16.9%
1,614
1,807
2,024
2,267
2,540
2,592
14Total assets
2,351
2,097
2,419
2,469
3,357
3,951
4,386
5,137
5,670
8,975
10,153
15.8%
11,753
13,604
15,747
18,228
21,100
24,424
15ㅤ% Change
-
(10.8)%
15.4%
2.1%
36%
17.7%
11%
17.1%
10.4%
58.3%
13.1%
15.8%
15.8%
15.8%
15.8%
15.8%
15.8%
15.8%
16Total liabilities
974.9
1,355
1,430
1,180
1,254
1,458
1,646
2,392
2,265
4,301
4,679
17%
5,416
6,269
7,257
8,400
9,724
11,255
17ㅤ% Of assets
41.5%
64.6%
59.1%
47.8%
37.4%
36.9%
37.5%
46.6%
40%
47.9%
46.1%
46.1% A
46.1%
46.1%
46.1%
46.1%
46.1%
46.1%
18Shareholders Equity
1,376
741.8
989.2
1,288
2,103
2,493
2,741
2,745
3,404
4,674
5,474
14.8%
6,337
7,335
8,490
9,828
11,376
13,168
19Net Debt
(267.9)
228.3
41.3
(88)
(274.4)
(467.7)
(634.2)
5.1
(243.7)
(59)
(521.2)
6.9%
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
312,302
291,256
280,221
281,144
280,515
279,641
278,858
275,011
272,748
273,833
273,312
(1.3)%
269,691
266,119
262,593
259,115
255,682
252,295
21ㅤ% Change
-
(6.7)%
(3.8)%
0.3%
(0.2)%
(0.3)%
(0.3)%
(1.4)%
(0.8)%
0.4%
(0.2)%
(1.3)%
(1.3)%
(1.3)%
(1.3)%
(1.3)%
(1.3)%
(1.3)%
22ROA
10.7%
9.7%
8.4%
14%
29.5%
15%
15.9%
16.5%
18.4%
11.8%
10.9%
-
10.7%
10.4%
10%
9.7%
9.4%
8.4%
23ROE
18.3%
27.4%
20.6%
26.8%
47%
23.7%
25.4%
30.9%
30.6%
22.6%
20.3%
-
19.9%
19.2%
18.6%
18%
17.4%
15.5%
24Interest coverage
10.1
10.3
12.6
17.1
26.1
31.1
45.9
46.8
34.6
17.8
14.2
-
-
-
-
-
-
-
25Dividend Yield
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
26P/E Ratio
23.6
35.5
55.8
34.5
19.2
63.2
73.4
51.3
70.6
77.2
76.4
-
-
-
-
-
-
-
27Stock price range
17-23
19-27
25-46
36-47
42-76
54-136
120-192
135-193
157-277
247-326
232-373
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
5,994
7,175
11,379
11,902
18,952
37,345
50,968
43,565
73,371
81,488
84,813
30.3%
31,124
34,184
37,551
41,254
45,327
-
29FCF Yield
5.6%
5.5%
3.6%
4.6%
3.5%
2.2%
2%
2.6%
1.7%
1.4%
1.9%
(10.3)%
5.2%
5.3%
5.4%
5.5%
5.6%
-
30Average stock price
20.1
22.8
35.5
41.6
58.9
95.4
155.7
164
216.7
286.7
302.5
31.1%
115.4
128.5
143
159.2
177.3
-
31 CEO
AD
Anirudh Devgan