TopFunds

Christian Dior SE

PAR: CDI.PA

Stock price

372.9 EUR

(-41.83%) 5 years

fashionLuxury Goods

Insider Transactions

5Y price score: (57)
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: -41.83%
DATE RANGE:
EUR PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
No insider transactions available.

365.6

52-week range

611.5

372.9

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

21.2 %

Dividend Yield TTM

3.8 %

Market cap

$ 67,275

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

14.8

Price / Book TTM

2.7

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

(1.1)

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

(20.5) %

(32.8) %

205.6 %

Free cash flow per share growth

31 %

78.5 %

309.6 %

Earnings per share growth

(20.9) %

134.5 %

189 %

Dividends

Previous dividend:8.25 per share, Paid, Ex-div date Apr 29, 2026
Next dividend:6.05 per share, Declared, Ex-div date Dec 02, 2026
Financials

all figures in EUR Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

ㅤ

Actual
10 year gagr
Estimated
Projected
Fiscal
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
8.7
11.8
12.5
14.3
16.3
10.7
27.4
32.1
34.9
28.9
25.1
11.2%
27.9
30.1
32.5
35
37.7
38.9
02FCF per share
20.3
17.1
25.2
29.9
46.2
46.7
85.3
71.3
58.7
74.2
83.3
15.1%
76.5
83
90.1
97.7
105.9
108.3
03Dividends per share
Help
Adjusted for splitsLearn more
3.2
3.6
3
5.4
33.2
4.6
7
12
12.5
13
13.6
15.5%
-
-
-
-
-
-
04Dividends payout, %
37.7%
18.7%
23.9%
37.8%
217.4%
42.9%
25.5%
37.4%
35.8%
45%
151.8%
15%
-
-
-
-
-
-
05Revenue
$ 37,968
$ 42,872
$ 43,666
$ 46,826
$ 53,670
$ 44,651
$ 64,215
$ 79,184
$ 86,153
$ 84,683
$ 80,807
7.9%
$ 87,147
$ 93,984
$ 101,358
$ 109,310
$ 117,887
$ 121,423
06ㅤ% Change
-
12.9%
1.9%
7.2%
14.6%
(16.8)%
43.8%
23.3%
8.8%
(1.7)%
(4.6)%
7.9%
7.9%
7.9%
7.9%
7.9%
7.9%
7.9%
07Net Income
1,569
2,116
2,259
2,574
2,938
1,933
4,946
5,797
6,304
5,208
4,531
11.2%
5,042
5,437
5,864
6,324
6,820
7,025
08ㅤ% Margin
4.1%
4.9%
5.2%
5.5%
5.5%
4.3%
7.7%
7.3%
7.3%
6.2%
5.6%
5.8% A
5.8%
5.8%
5.8%
5.8%
5.8%
5.8%
09CFO
5,901
4,776
7,048
8,420
11,726
10,885
18,646
17,830
18,397
18,919
18,881
12.3%
17,877
19,279
20,792
22,423
24,182
24,908
10ㅤ% Of revenue
15.5%
11.1%
16.1%
18%
21.9%
24.4%
29%
22.5%
21.4%
22.3%
23.4%
20.5% A
20.5%
20.5%
20.5%
20.5%
20.5%
20.5%
11CAPEX
(2,242)
(1,707)
(2,517)
(3,038)
(3,388)
(2,464)
(3,255)
(4,969)
(7,807)
(5,531)
(3,851)
5.6%
(4,065)
(4,291)
(4,530)
(4,781)
(5,047)
(5,328)
12ㅤ% Change
-
(23.9)%
47.5%
20.7%
11.5%
(27.3)%
32.1%
52.7%
57.1%
(29.2)%
(30.4)%
5.6% A
5.6%
5.6%
5.6%
5.6%
5.6%
5.6%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
3,659
3,069
4,531
5,382
8,338
8,421
15,391
12,861
10,590
13,388
15,030
15.2%
13,812
14,988
16,262
17,642
19,135
19,580
14Total assets
62,904
64,784
72,743
77,271
93,830
106,017
122,356
131,951
140,873
146,343
139,225
8.3%
150,737
163,202
176,697
191,308
207,127
224,254
15ㅤ% Change
-
3%
12.3%
6.2%
21.4%
13%
15.4%
7.8%
6.8%
3.9%
(4.9)%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
16Total liabilities
34,775
34,700
40,042
40,899
58,113
69,773
75,989
77,637
80,580
79,491
72,687
7.7%
78,697
85,205
92,250
99,879
108,138
117,079
17ㅤ% Of assets
55.3%
53.6%
55.1%
52.9%
61.9%
65.8%
62.1%
58.8%
57.2%
54.3%
52.2%
52.2% A
52.2%
52.2%
52.2%
52.2%
52.2%
52.2%
18Shareholders Equity
28,129
30,084
32,701
36,372
35,717
36,244
46,367
54,314
60,293
66,852
66,538
9%
72,040
77,997
84,447
91,429
98,990
107,175
19Net Debt
7,336
5,290
4,820
3,326
19,537
17,489
26,732
27,574
30,972
30,978
27,805
14.3%
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
179,895
179,973
180,094
180,172
180,319
180,411
180,411
180,411
180,411
180,411
180,411
-
180,463
180,515
180,566
180,618
180,670
180,722
21ㅤ% Change
-
-
0.1%
-
0.1%
0.1%
-
-
-
-
-
-
-
-
-
-
-
-
22ROA
2.5%
3.3%
3.1%
3.3%
3.1%
1.8%
4%
4.4%
4.5%
3.6%
3.3%
-
3.3%
3.3%
3.3%
3.3%
3.3%
3.1%
23ROE
5.6%
7%
6.9%
7.1%
8.2%
5.3%
10.7%
10.7%
10.5%
7.8%
6.8%
-
7%
7%
6.9%
6.9%
6.9%
6.6%
24Interest coverage
51.9
63.1
44.1
57.7
24.9
19.5
70.8
54.8
23.2
15.9
15.3
-
-
-
-
-
-
-
25Dividend Yield
2.1%
1.1%
1%
1.6%
7.8%
1%
1%
1.8%
1.8%
2.2%
6.4%
-
-
-
-
-
-
-
26P/E Ratio
18.2
16.9
23.8
23.3
28
42.4
26.6
21.2
20.3
21
23.7
-
-
-
-
-
-
-
27Stock price range
138-195
138-201
192-312
295-382
326-492
253-479
431-730
519-756
632-866
536-817
417-692
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
28,092
35,739
54,696
60,103
82,370
82,015
131,700
122,860
127,641
109,149
107,435
14.4%
248,979
272,456
298,281
326,689
357,937
-
29FCF Yield
12.8%
8.6%
8.4%
9%
10.1%
10.3%
11.7%
10.5%
8.3%
12.3%
14%
0.9%
5.6%
5.5%
5.5%
5.4%
5.4%
-
30Average stock price
166.3
169.2
251.8
338.5
409.1
366.2
580.5
637.3
749.3
676.3
554.2
12.8%
1,379.7
1,509.3
1,651.9
1,808.7
1,981.2
-
31 CEO
AA
Mr. Antoine Arnault